Beurs gesloten -
Japan Exchange
08:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.955
JPY
|
-0,75%
|
|
-2,47%
|
-18,79%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
27.201
|
19.416
|
23.250
|
17.879
|
29.458
|
39.701
|
-
|
-
|
Bedrijfswaarde
1 |
30.264
|
22.731
|
26.613
|
26.953
|
53.834
|
44.582
|
39.701
|
39.701
|
K/w-verhouding
|
9,63
x
|
7,15
x
|
10
x
|
6,21
x
|
5,99
x
|
9,75
x
|
6,97
x
|
6,4
x
|
Dividendrendement
|
3,41%
|
4,78%
|
3,04%
|
4,95%
|
4,66%
|
4,13%
|
4,64%
|
4,64%
|
Marktkapitalisatie/omzet
|
0,23
x
|
0,15
x
|
0,18
x
|
0,11
x
|
0,16
x
|
0,2
x
|
0,17
x
|
0,15
x
|
Bedrijfswaarde/omzet
|
0,23
x
|
0,15
x
|
0,18
x
|
0,11
x
|
0,16
x
|
0,2
x
|
0,17
x
|
0,15
x
|
Bedrijfswaarde/EBITDA
|
6.037.895
x
|
4.424.721
x
|
6.258.381
x
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,87
x
|
0,59
x
|
0,67
x
|
0,48
x
|
0,71
x
|
0,92
x
|
0,81
x
|
0,74
x
|
Aantal aandelen (in duizenden)
|
8.831
|
8.837
|
8.844
|
8.851
|
8.860
|
9.963
|
-
|
-
|
Referentieprijs
2 |
3.080
|
2.197
|
2.629
|
2.020
|
3.325
|
3.985
|
3.985
|
3.985
|
Datum van publicatie
|
14/05/19
|
26/05/20
|
14/05/21
|
13/05/22
|
15/05/23
|
14/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
119.021
|
128.206
|
127.830
|
158.427
|
186.001
|
225.150
|
240.000
|
260.000
|
EBITDA
|
4.505
|
4.388
|
3.715
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.319
|
4.173
|
3.468
|
4.356
|
6.725
|
7.711
|
8.800
|
9.500
|
Operationele Marge
|
3,63%
|
3,25%
|
2,71%
|
2,75%
|
3,62%
|
3,42%
|
3,67%
|
3,65%
|
Resultaat voor belastingen (EBT)
|
4.256
|
4.087
|
3.593
|
4.403
|
7.111
|
7.234
|
-
|
-
|
Nettowinst (verlies)
1 |
2.806
|
2.716
|
2.314
|
2.876
|
4.912
|
4.421
|
5.700
|
6.200
|
Nettomarge
|
2,36%
|
2,12%
|
1,81%
|
1,82%
|
2,64%
|
1,96%
|
2,38%
|
2,38%
|
WPA
2 |
319,7
|
307,4
|
261,8
|
325,1
|
554,7
|
458,8
|
572,1
|
622,3
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
105,0
|
105,0
|
80,00
|
100,0
|
155,0
|
185,0
|
185,0
|
185,0
|
Datum van publicatie
|
14/05/19
|
26/05/20
|
14/05/21
|
13/05/22
|
15/05/23
|
14/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
62.336
|
65.870
|
52.812
|
75.018
|
37.610
|
71.604
|
40.838
|
39.704
|
86.412
|
47.821
|
50.504
|
57.509
|
108.013
|
57.424
|
59.713
|
117.137
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.043
|
2.130
|
1.380
|
2.088
|
931
|
1.754
|
1.163
|
1.210
|
2.671
|
1.553
|
2.500
|
2.089
|
4.589
|
1.852
|
1.270
|
3.122
|
Operationele Marge
|
3,28%
|
3,23%
|
2,61%
|
2,78%
|
2,48%
|
2,45%
|
2,85%
|
3,05%
|
3,09%
|
3,25%
|
4,95%
|
3,63%
|
4,25%
|
3,23%
|
2,13%
|
2,67%
|
Resultaat voor belastingen (EBT)
|
1.998
|
-
|
1.373
|
-
|
-
|
1.795
|
1.137
|
1.469
|
3.806
|
1.269
|
2.531
|
-
|
4.629
|
1.535
|
-
|
-
|
Nettowinst (verlies)
|
1.307
|
-
|
876
|
-
|
-
|
1.145
|
749
|
985
|
2.817
|
767
|
1.706
|
-
|
3.036
|
903
|
-
|
-
|
Nettomarge
|
2,1%
|
-
|
1,66%
|
-
|
-
|
1,6%
|
1,83%
|
2,48%
|
3,26%
|
1,6%
|
3,38%
|
-
|
2,81%
|
1,57%
|
-
|
-
|
WPA
|
148,0
|
-
|
99,20
|
-
|
-
|
129,5
|
84,62
|
111,3
|
318,3
|
86,50
|
189,4
|
-
|
326,0
|
87,32
|
-
|
-
|
Dividend per aandeel
|
50,00
|
-
|
30,00
|
-
|
-
|
40,00
|
-
|
-
|
60,00
|
-
|
-
|
-
|
95,00
|
-
|
-
|
-
|
Datum van publicatie
|
8/11/19
|
26/05/20
|
10/11/20
|
14/05/21
|
10/11/21
|
10/11/21
|
10/02/22
|
10/08/22
|
10/11/22
|
10/02/23
|
10/08/23
|
10/11/23
|
10/11/23
|
9/02/24
|
14/05/24
|
14/05/24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
3.063
|
3.315
|
3.363
|
9.074
|
24.376
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,6799
x
|
0,7555
x
|
0,9052
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,3%
|
8,4%
|
6,8%
|
8%
|
12,5%
|
9,9%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
7,07%
|
6,23%
|
5,02%
|
5,56%
|
6,79%
|
6,38%
|
-
|
-
|
Totale activa
1 |
39.689
|
43.621
|
46.083
|
51.690
|
72.359
|
69.270
|
-
|
-
|
Nettoactief per aandeel
2 |
3.557
|
3.738
|
3.952
|
4.208
|
4.673
|
4.840
|
4.942
|
5.379
|
Cashflow per aandeel
|
341,0
|
332,0
|
290,0
|
357,0
|
588,0
|
495,0
|
-
|
-
|
Capex
|
157
|
123
|
123
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
0,13%
|
0,1%
|
0,1%
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/05/19
|
26/05/20
|
14/05/21
|
13/05/22
|
15/05/23
|
14/05/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -18,79% | 254 mln. | | +15,20% | 4,89 mld. | | +8,00% | 3,66 mld. | | +40,83% | 1,43 mld. | | 0,00% | 1,15 mld. | | +49,86% | 1,08 mld. | | -4,33% | 927 mln. | | +34,89% | 974 mln. | | -16,81% | 790 mln. | | -22,86% | 614 mln. |
Halfgeleidergroothandel
|