Geschatte realtime
Tradegate
13:02:36 13-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,54
EUR
|
-0,15%
|
|
-0,31%
|
-4,26%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
778
|
725,8
|
814,9
|
547,4
|
553,9
|
532,8
|
-
|
-
|
Bedrijfswaarde
1 |
1.458
|
1.445
|
1.419
|
1.176
|
1.152
|
1.225
|
1.226
|
1.253
|
K/w-verhouding
|
44,4
x
|
-75,1
x
|
15
x
|
42,1
x
|
-681
x
|
38,5
x
|
38
x
|
31,8
x
|
Dividendrendement
|
4,82%
|
5,22%
|
4,69%
|
6,98%
|
7,05%
|
7,33%
|
7,39%
|
7,33%
|
Marktkapitalisatie/omzet
|
9,13
x
|
8,23
x
|
9,66
x
|
6,44
x
|
6,08
x
|
5,8
x
|
5,77
x
|
5,69
x
|
Bedrijfswaarde/omzet
|
17,1
x
|
16,4
x
|
16,8
x
|
13,8
x
|
12,6
x
|
13,3
x
|
13,3
x
|
13,4
x
|
Bedrijfswaarde/EBITDA
|
20,8
x
|
18,5
x
|
13,7
x
|
18,5
x
|
17,1
x
|
19,6
x
|
19,4
x
|
19,3
x
|
Bedrijfswaarde/FCF
|
103
x
|
-
|
-
|
-
|
28,1
x
|
20,8
x
|
29,7
x
|
32,5
x
|
FCF Yield
|
0,98%
|
-
|
-
|
-
|
3,55%
|
4,81%
|
3,37%
|
3,08%
|
Price to Book
|
1,51
x
|
1,53
x
|
1,64
x
|
1,16
x
|
1,28
x
|
0,87
x
|
0,88
x
|
0,89
x
|
Aantal aandelen (in duizenden)
|
79.718
|
80.580
|
81.343
|
81.343
|
81.343
|
81.343
|
-
|
-
|
Referentieprijs
2 |
9,760
|
9,007
|
10,02
|
6,730
|
6,810
|
6,550
|
6,550
|
6,550
|
Datum van publicatie
|
26/03/20
|
22/03/21
|
8/02/22
|
16/03/23
|
14/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
85,2
|
88,19
|
84,4
|
85
|
91,1
|
91,88
|
92,3
|
93,72
|
EBITDA
1 |
69,94
|
78,13
|
103,4
|
63,53
|
67,5
|
62,4
|
63,09
|
65,02
|
Bedrijfsresultaat (EBIT)
1 |
33,3
|
32,21
|
68,18
|
25,69
|
11,65
|
25,98
|
25,08
|
26,24
|
Operationele Marge
|
39,08%
|
36,53%
|
80,78%
|
30,22%
|
12,78%
|
28,28%
|
27,17%
|
27,99%
|
Resultaat voor belastingen (EBT)
1 |
17,88
|
-9,263
|
54,26
|
13,31
|
-0,66
|
10,45
|
11,2
|
9,867
|
Nettowinst (verlies)
1 |
17,9
|
-9,263
|
54,3
|
13,3
|
-0,66
|
13,56
|
11,62
|
10,81
|
Nettomarge
|
21,01%
|
-10,5%
|
64,34%
|
15,65%
|
-0,72%
|
14,76%
|
12,59%
|
11,53%
|
WPA
2 |
0,2200
|
-0,1200
|
0,6700
|
0,1600
|
-0,0100
|
0,1700
|
0,1722
|
0,2063
|
Free Cash Flow
1 |
14,22
|
-
|
-
|
-
|
40,93
|
58,88
|
41,32
|
38,54
|
FCF-marge
|
16,69%
|
-
|
-
|
-
|
44,93%
|
64,09%
|
44,76%
|
41,12%
|
Kasstroomconversie (ebitda)
|
20,34%
|
-
|
-
|
-
|
60,64%
|
94,36%
|
65,49%
|
59,27%
|
Kasstroomconversie (nettowinst)
|
79,46%
|
-
|
-
|
-
|
-
|
434,22%
|
355,47%
|
356,6%
|
Dividend per aandeel
2 |
0,4700
|
0,4700
|
0,4700
|
0,4700
|
0,4800
|
0,4800
|
0,4840
|
0,4800
|
Datum van publicatie
|
26/03/20
|
22/03/21
|
8/02/22
|
16/03/23
|
14/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
43,87
|
-
|
21,51
|
43,68
|
-
|
24,89
|
23,44
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
16,41
|
-
|
-4,271
|
3,95
|
-
|
-
|
7,658
|
Operationele Marge
|
37,41%
|
-
|
-19,85%
|
9,04%
|
-
|
-
|
32,66%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
5,034
|
-7,244
|
-2,21
|
4,913
|
-3,363
|
4,7
|
Nettomarge
|
-
|
-
|
-33,67%
|
-5,06%
|
-
|
-13,51%
|
20,05%
|
WPA
|
-
|
0,0600
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/07/20
|
25/04/23
|
10/08/23
|
10/08/23
|
9/11/23
|
14/03/24
|
23/04/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
680
|
719
|
604
|
629
|
598
|
692
|
693
|
720
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
9,722
x
|
9,201
x
|
5,843
x
|
9,897
x
|
8,861
x
|
11,09
x
|
10,99
x
|
11,07
x
|
Free Cash Flow
1 |
14,2
|
-
|
-
|
-
|
40,9
|
58,9
|
41,3
|
38,5
|
ROE (netto-inkomsten/eigen vermogen)
|
3,42%
|
4,83%
|
11,2%
|
2,74%
|
-0,15%
|
6,17%
|
6,17%
|
6,43%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
1,2%
|
1,1%
|
1,2%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
1.130
|
1.057
|
900,6
|
Nettoactief per aandeel
2 |
6,440
|
5,890
|
6,110
|
5,820
|
5,340
|
7,570
|
7,470
|
7,360
|
Cashflow per aandeel
|
-
|
0,8600
|
0,8300
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
55,6
|
79,9
|
68,2
|
60,4
|
-
|
25
|
25
|
30
|
Capex/omzet
|
65,3%
|
90,55%
|
80,75%
|
71,11%
|
-
|
27,21%
|
27,08%
|
32,01%
|
Datum van publicatie
|
26/03/20
|
22/03/21
|
8/02/22
|
16/03/23
|
14/03/24
|
-
|
-
|
-
|
Laatste slotkoers
6,55
EUR Gemiddelde koersdoel
8,05
EUR Spread / Gemiddelde doel +22,90% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,26% | 574 mln. | | +3,56% | 48,15 mld. | | -10,93% | 12,79 mld. | | -17,45% | 11,57 mld. | | -11,09% | 10,98 mld. | | -1,95% | 7,75 mld. | | -4,43% | 6,7 mld. | | -4,45% | 6,04 mld. | | -5,64% | 5,77 mld. | | -7,74% | 4,63 mld. |
winkel vastgoed
|