slotkoers
Korea S.E.
00:00:00 20-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10.970
KRW
|
-0,18%
|
|
-6,88%
|
-5,76%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
321.204
|
578.648
|
462.488
|
475.395
|
593.289
|
539.919
|
-
|
-
|
Bedrijfswaarde
2 |
308,2
|
508,8
|
382,7
|
475,4
|
593,3
|
581,5
|
533,8
|
539,9
|
K/w-verhouding
|
22,6
x
|
9,77
x
|
32,2
x
|
23,5
x
|
-38,2
x
|
27,4
x
|
13,7
x
|
17,6
x
|
Dividendrendement
|
1,28%
|
1,34%
|
1,4%
|
1,18%
|
0,95%
|
0,91%
|
1,25%
|
0,91%
|
Marktkapitalisatie/omzet
|
1,17
x
|
1,41
x
|
1,26
x
|
1,29
x
|
1
x
|
0,71
x
|
0,77
x
|
0,65
x
|
Bedrijfswaarde/omzet
|
1,13
x
|
1,24
x
|
1,04
x
|
1,29
x
|
1
x
|
0,76
x
|
0,76
x
|
0,65
x
|
Bedrijfswaarde/EBITDA
|
9,69
x
|
6,04
x
|
8,96
x
|
12,4
x
|
36
x
|
14,9
x
|
7,12
x
|
11,7
x
|
Bedrijfswaarde/FCF
|
-9,86
x
|
13,2
x
|
-33
x
|
-11,8
x
|
120
x
|
8,4
x
|
11,2
x
|
25,6
x
|
FCF Yield
|
-10,1%
|
7,55%
|
-3,03%
|
-8,47%
|
0,84%
|
11,9%
|
8,94%
|
3,91%
|
Price to Book
|
1,02
x
|
1,47
x
|
1,19
x
|
1,2
x
|
1,13
x
|
1,21
x
|
1,07
x
|
1,1
x
|
Aantal aandelen (in duizenden)
|
41.022
|
43.022
|
43.022
|
43.022
|
50.970
|
49.218
|
-
|
-
|
Referentieprijs
3 |
7.830
|
13.450
|
10.750
|
11.050
|
11.640
|
10.970
|
10.970
|
10.970
|
Datum van publicatie
|
13/02/20
|
26/02/21
|
15/03/22
|
14/03/23
|
28/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
273,4
|
411,7
|
367,8
|
369,3
|
594,4
|
760,2
|
698,9
|
824,8
|
EBITDA
1 |
31,81
|
84,21
|
42,73
|
38,31
|
16,48
|
39,01
|
74,92
|
46,03
|
Bedrijfsresultaat (EBIT)
1 |
25,35
|
75,73
|
32,73
|
24,8
|
16,72
|
28,9
|
59,17
|
34,6
|
Operationele Marge
|
9,27%
|
18,4%
|
8,9%
|
6,72%
|
2,81%
|
3,8%
|
8,47%
|
4,19%
|
Resultaat voor belastingen (EBT)
1 |
23,91
|
73,98
|
28,46
|
28,9
|
2,593
|
28,4
|
59,2
|
44,4
|
Nettowinst (verlies)
1 |
18,19
|
57,38
|
14,35
|
20,26
|
-13,45
|
20,76
|
41,64
|
32,38
|
Nettomarge
|
6,65%
|
13,94%
|
3,9%
|
5,49%
|
-2,26%
|
2,73%
|
5,96%
|
3,93%
|
WPA
2 |
347,0
|
1.377
|
334,0
|
471,0
|
-305,0
|
399,9
|
800,6
|
623,8
|
Free Cash Flow
3 |
-31.270
|
38.435
|
-11.582
|
-40.259
|
4.961
|
69.250
|
47.750
|
21.100
|
FCF-marge
|
-11.437,2%
|
9.336,54%
|
-3.148,65%
|
-10.902,24%
|
834,52%
|
9.109,44%
|
6.832,56%
|
2.558,2%
|
Kasstroomconversie (ebitda)
|
-
|
45.644,36%
|
-
|
-
|
30.094,9%
|
177.518,58%
|
63.731%
|
45.839,67%
|
Kasstroomconversie (nettowinst)
|
-
|
66.985,15%
|
-
|
-
|
-
|
333.574,18%
|
114.664,22%
|
65.163,68%
|
Dividend per aandeel
2 |
100,0
|
180,0
|
150,0
|
130,0
|
110,0
|
100,0
|
136,7
|
100,0
|
Datum van publicatie
|
13/02/20
|
26/02/21
|
15/03/22
|
14/03/23
|
28/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
78,13
|
81,27
|
77,74
|
-
|
105,9
|
103
|
133,8
|
155,7
|
202
|
182,7
|
200,7
|
179
|
197,7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
3,277
|
4,283
|
-
|
6,038
|
3,738
|
7,895
|
4,614
|
-
|
2,608
|
8,8
|
7
|
10,5
|
Operationele Marge
|
-
|
4,03%
|
5,51%
|
-
|
5,7%
|
3,63%
|
5,9%
|
2,96%
|
-
|
1,43%
|
4,38%
|
3,91%
|
5,31%
|
Resultaat voor belastingen (EBT)
|
-
|
-3,987
|
4,334
|
-
|
12,15
|
-0,6904
|
6,541
|
2,436
|
-15,35
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-8,691
|
3,109
|
-0,8478
|
9,062
|
-1,938
|
6,921
|
-1,06
|
-17,37
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-10,69%
|
4%
|
-
|
8,55%
|
-1,88%
|
5,17%
|
-0,68%
|
-8,6%
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-20,00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/11/21
|
15/03/22
|
16/05/22
|
14/11/22
|
14/03/23
|
12/05/23
|
11/08/23
|
14/11/23
|
28/02/24
|
16/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
41,6
|
-
|
-
|
Nettokaspositie
1 |
13
|
69,8
|
79,8
|
-
|
-
|
-
|
6,1
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
1,066
x
|
-
|
-
|
Free Cash Flow
2 |
-31.270
|
38.435
|
-11.582
|
-40.259
|
4.961
|
69.250
|
47.750
|
21.100
|
ROE (netto-inkomsten/eigen vermogen)
|
5,89%
|
16,6%
|
4,01%
|
5,11%
|
-0,27%
|
4,49%
|
7,94%
|
6,4%
|
ROA (netto-inkomsten/totale activa)
|
4,8%
|
13,1%
|
2,94%
|
3,74%
|
-1,95%
|
3,03%
|
5,08%
|
2,93%
|
Totale activa
1 |
379,3
|
438
|
488,4
|
541,9
|
689
|
685,1
|
820,3
|
1.105
|
Nettoactief per aandeel
3 |
7.647
|
9.133
|
9.042
|
9.194
|
10.342
|
9.049
|
10.205
|
10.016
|
Cashflow per aandeel
3 |
-4,100
|
1.666
|
-
|
-
|
1.280
|
790,0
|
1.141
|
-
|
Capex
1 |
31,1
|
31
|
37,1
|
32,5
|
51,6
|
4
|
18
|
32
|
Capex/omzet
|
11,36%
|
7,53%
|
10,08%
|
8,79%
|
8,67%
|
0,53%
|
2,58%
|
3,88%
|
Datum van publicatie
|
13/02/20
|
26/02/21
|
15/03/22
|
14/03/23
|
28/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
10.970
KRW Gemiddelde koersdoel
14.780
KRW Spread / Gemiddelde doel +34,73% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,76% | 397 mln. | | +5,31% | 105 mld. | | -6,47% | 62,52 mld. | | +72,86% | 49,08 mld. | | +16,94% | 38,99 mld. | | +5,28% | 32,59 mld. | | +14,48% | 20,6 mld. | | +15,10% | 17,19 mld. | | +18,07% | 15,13 mld. | | +4,83% | 14,36 mld. |
Chemische grondstoffen - Andere
|