Beurs gesloten -
Nasdaq
22:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,82
USD
|
+2,96%
|
|
+2,69%
|
-28,60%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
116,1
|
167,2
|
287,7
|
115,4
|
228,4
|
165,9
|
-
|
-
|
Bedrijfswaarde
1 |
116,1
|
167,2
|
287,7
|
115,4
|
228,4
|
165,9
|
165,9
|
165,9
|
K/w-verhouding
|
-25,4
x
|
-21,5
x
|
-705
x
|
-12
x
|
-66,9
x
|
-764
x
|
50,9
x
|
22,5
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1
x
|
1,64
x
|
2,42
x
|
1,02
x
|
2,03
x
|
1,45
x
|
1,32
x
|
1,18
x
|
Bedrijfswaarde/omzet
|
1
x
|
1,64
x
|
2,42
x
|
1,02
x
|
2,03
x
|
1,45
x
|
1,32
x
|
1,18
x
|
Bedrijfswaarde/EBITDA
|
-
|
10,7
x
|
15,6
x
|
10,6
x
|
15,7
x
|
9,7
x
|
7,79
x
|
-
|
Bedrijfswaarde/FCF
|
17
x
|
20,4
x
|
4.294
x
|
-263
x
|
18,7
x
|
21
x
|
15,5
x
|
12,3
x
|
FCF Yield
|
5,88%
|
4,89%
|
0,02%
|
-0,38%
|
5,36%
|
4,76%
|
6,45%
|
8,14%
|
Price to Book
|
1,43
x
|
2,23
x
|
3,65
x
|
1,64
x
|
3,18
x
|
2,17
x
|
2
x
|
1,76
x
|
Aantal aandelen (in duizenden)
|
38.066
|
38.976
|
40.811
|
41.658
|
42.688
|
43.421
|
-
|
-
|
Referentieprijs
2 |
3,050
|
4,290
|
7,050
|
2,770
|
5,350
|
3,820
|
3,820
|
3,820
|
Datum van publicatie
|
26/02/20
|
10/03/21
|
8/03/22
|
9/03/23
|
7/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
116,2
|
102,1
|
118,9
|
113,3
|
112,2
|
114
|
125,6
|
140
|
EBITDA
1 |
-
|
15,67
|
18,5
|
10,84
|
14,55
|
17,1
|
21,3
|
-
|
Bedrijfsresultaat (EBIT)
1 |
14,85
|
13,95
|
16,72
|
9,497
|
13,11
|
15,9
|
20,1
|
24,1
|
Operationele Marge
|
12,78%
|
13,67%
|
14,06%
|
8,38%
|
11,68%
|
13,95%
|
16,01%
|
17,21%
|
Resultaat voor belastingen (EBT)
1 |
-5,502
|
-7,292
|
-0,14
|
-9,179
|
-2,556
|
0,35
|
4,45
|
10,6
|
Nettowinst (verlies)
1 |
-4,687
|
-7,81
|
-0,288
|
-9,516
|
-3,415
|
-0,15
|
3,25
|
8
|
Nettomarge
|
-4,03%
|
-7,65%
|
-0,24%
|
-8,4%
|
-3,04%
|
-0,13%
|
2,59%
|
5,71%
|
WPA
2 |
-0,1200
|
-0,2000
|
-0,0100
|
-0,2300
|
-0,0800
|
-0,005000
|
0,0750
|
0,1700
|
Free Cash Flow
1 |
6,829
|
8,179
|
0,067
|
-0,438
|
12,24
|
7,9
|
10,7
|
13,5
|
FCF-marge
|
5,88%
|
8,01%
|
0,06%
|
-0,39%
|
10,9%
|
6,93%
|
8,52%
|
9,64%
|
Kasstroomconversie (ebitda)
|
-
|
52,21%
|
0,36%
|
-
|
84,12%
|
46,2%
|
50,23%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
329,23%
|
168,75%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/02/20
|
10/03/21
|
8/03/22
|
9/03/23
|
7/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
29,66
|
33,06
|
28,78
|
29,21
|
26,92
|
28,43
|
29,98
|
28,76
|
25,36
|
28,15
|
25,8
|
28,7
|
28,15
|
31,35
|
27,6
|
EBITDA
1 |
4,324
|
5,748
|
2,748
|
3,433
|
1,066
|
3,683
|
4,755
|
3,9
|
2,246
|
3,65
|
3
|
5,4
|
3,7
|
5
|
3,7
|
Bedrijfsresultaat (EBIT)
1 |
3,948
|
5,278
|
2,366
|
3,057
|
0,702
|
3,369
|
4,434
|
3,572
|
1,841
|
3,265
|
2,6
|
3,8
|
4
|
5,5
|
-
|
Operationele Marge
|
13,31%
|
15,97%
|
8,22%
|
10,47%
|
2,61%
|
11,85%
|
14,79%
|
12,42%
|
7,26%
|
11,6%
|
10,08%
|
13,24%
|
14,21%
|
17,54%
|
-
|
Resultaat voor belastingen (EBT)
1 |
0,045
|
1,131
|
-7,018
|
3,421
|
-4,69
|
-0,892
|
1,207
|
-2,098
|
-0,562
|
-1,103
|
-1,3
|
0,45
|
-0,2
|
1,3
|
-0,9
|
Nettowinst (verlies)
1 |
-0,17
|
0,961
|
-6,88
|
2,435
|
-3,405
|
-1,666
|
0,622
|
-0,98
|
-1,239
|
-1,818
|
-1,3
|
0,35
|
-0,25
|
1,05
|
-0,9
|
Nettomarge
|
-0,57%
|
2,91%
|
-23,91%
|
8,34%
|
-12,65%
|
-5,86%
|
2,08%
|
-3,41%
|
-4,89%
|
-6,46%
|
-5,04%
|
1,22%
|
-0,89%
|
3,35%
|
-3,26%
|
WPA
2 |
-
|
0,0200
|
-0,1700
|
0,0600
|
-0,0800
|
-0,0400
|
0,0100
|
-0,0200
|
-0,0300
|
-0,0400
|
-0,0250
|
0,005000
|
-0,005000
|
0,0250
|
-0,0200
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
3/11/21
|
8/03/22
|
4/05/22
|
4/08/22
|
8/11/22
|
9/03/23
|
25/04/23
|
8/08/23
|
7/11/23
|
7/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
6,83
|
8,18
|
0,07
|
-0,44
|
12,2
|
7,9
|
10,7
|
13,5
|
ROE (netto-inkomsten/eigen vermogen)
|
-5,72%
|
-9,86%
|
-0,36%
|
-12,2%
|
-4,7%
|
1,1%
|
5%
|
7,8%
|
ROA (netto-inkomsten/totale activa)
|
-2,82%
|
-4,86%
|
-0,18%
|
-6,19%
|
-2,42%
|
0,6%
|
3,1%
|
5%
|
Totale activa
1 |
166,5
|
160,6
|
159,1
|
153,9
|
141,4
|
-25
|
104,8
|
160
|
Nettoactief per aandeel
2 |
2,140
|
1,930
|
1,930
|
1,690
|
1,680
|
1,760
|
1,910
|
2,170
|
Cashflow per aandeel
2 |
0,2100
|
0,2400
|
0,1800
|
-0,0500
|
0,3300
|
0,1800
|
0,2700
|
0,3400
|
Capex
1 |
1,22
|
1,15
|
1,2
|
1,59
|
1,79
|
3,5
|
4
|
4
|
Capex/omzet
|
1,05%
|
1,13%
|
1,01%
|
1,4%
|
1,59%
|
3,07%
|
3,19%
|
2,86%
|
Datum van publicatie
|
26/02/20
|
10/03/21
|
8/03/22
|
9/03/23
|
7/03/24
|
-
|
-
|
-
|
Laatste slotkoers
3,82
USD Gemiddelde koersdoel
7
USD Spread / Gemiddelde doel +83,25% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -28,60% | 161 mln. | | +7,15% | 220 mld. | | +6,60% | 183 mld. | | +9,86% | 133 mld. | | +24,32% | 107 mld. | | -0,95% | 63,05 mld. | | +11,04% | 51,74 mld. | | +4,81% | 50,47 mld. | | -1,43% | 40,91 mld. | | +24,40% | 31,91 mld. |
Geavanceerde medische apparatuur & technologie - Andere
|