Geschatte realtime
Cboe BZX
15:49:31 16-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
19,42
USD
|
-0,33%
|
|
+1,67%
|
-7,67%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
521,4
|
416
|
544,2
|
562,7
|
669,4
|
615,7
|
-
|
Bedrijfswaarde
1 |
521,4
|
416
|
544,2
|
562,7
|
669,4
|
615,7
|
615,7
|
K/w-verhouding
|
7,01
x
|
11,3
x
|
9,27
x
|
9,36
x
|
10,2
x
|
9,02
x
|
9,02
x
|
Dividendrendement
|
8,16%
|
3,96%
|
3,2%
|
3,27%
|
-
|
3,82%
|
3,99%
|
Marktkapitalisatie/omzet
|
3,13
x
|
2,74
x
|
3,41
x
|
3,12
x
|
2,95
x
|
2,7
x
|
2,67
x
|
Bedrijfswaarde/omzet
|
3,13
x
|
2,74
x
|
3,41
x
|
3,12
x
|
2,95
x
|
2,7
x
|
2,67
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,57
x
|
1,14
x
|
1,32
x
|
1,49
x
|
1,37
x
|
1,14
x
|
1,05
x
|
Aantal aandelen (in duizenden)
|
27.457
|
27.457
|
29.055
|
28.753
|
31.710
|
31.591
|
-
|
Referentieprijs
2 |
18,99
|
15,15
|
18,73
|
19,57
|
21,11
|
19,49
|
19,49
|
Datum van publicatie
|
30/01/20
|
28/01/21
|
27/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
166,6
|
152,1
|
159,7
|
180,6
|
227,1
|
228,2
|
230,9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
75,52
|
60,1
|
68,48
|
81,08
|
96,15
|
102,1
|
98,39
|
Operationele Marge
|
45,35%
|
39,53%
|
42,88%
|
44,9%
|
42,34%
|
44,72%
|
42,61%
|
Resultaat voor belastingen (EBT)
1 |
72,12
|
49,57
|
76,56
|
81,79
|
88,58
|
93,04
|
93,53
|
Nettowinst (verlies)
1 |
53,37
|
36,84
|
56,27
|
60,47
|
65,84
|
68,39
|
67,8
|
Nettomarge
|
32,05%
|
24,23%
|
35,23%
|
33,49%
|
28,99%
|
29,97%
|
29,36%
|
WPA
2 |
2,710
|
1,340
|
2,020
|
2,090
|
2,070
|
2,160
|
2,162
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,549
|
0,6000
|
0,6000
|
0,6400
|
-
|
0,7440
|
0,7780
|
Datum van publicatie
|
30/01/20
|
28/01/21
|
27/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
42,21
|
42,5
|
43,52
|
46,3
|
50,07
|
54,27
|
58,79
|
58,44
|
56,29
|
52,31
|
57,02
|
57,4
|
57,9
|
56,9
|
57,45
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
17,83
|
18,34
|
19,68
|
22,3
|
22,56
|
18,34
|
24,81
|
27,77
|
25,9
|
21,05
|
25,22
|
25,78
|
26
|
23,97
|
24,33
|
Operationele Marge
|
42,24%
|
43,16%
|
45,22%
|
48,17%
|
45,06%
|
33,79%
|
42,21%
|
47,52%
|
46,02%
|
40,23%
|
44,23%
|
44,9%
|
44,92%
|
42,12%
|
42,35%
|
Resultaat voor belastingen (EBT)
1 |
18,68
|
18,4
|
18,94
|
21,24
|
23,22
|
12,13
|
25,04
|
26,62
|
24,79
|
20,52
|
23,94
|
24,12
|
24,03
|
22,68
|
23,01
|
Nettowinst (verlies)
1 |
13,59
|
13,6
|
14,08
|
15,63
|
17,16
|
9,208
|
18,47
|
19,72
|
18,45
|
15,26
|
17,52
|
17,79
|
17,64
|
16,41
|
16,74
|
Nettomarge
|
32,2%
|
32,01%
|
32,36%
|
33,75%
|
34,26%
|
16,97%
|
31,42%
|
33,73%
|
32,77%
|
29,17%
|
30,73%
|
30,99%
|
30,46%
|
28,84%
|
29,15%
|
WPA
2 |
0,4700
|
0,4700
|
0,4900
|
0,5400
|
0,5900
|
0,3000
|
0,5800
|
0,6200
|
0,5800
|
0,4800
|
0,5551
|
0,5593
|
0,5644
|
0,5240
|
0,5360
|
Dividend per aandeel
2 |
0,1500
|
0,1600
|
0,1600
|
0,1600
|
0,1600
|
0,1700
|
0,1700
|
-
|
-
|
-
|
0,1860
|
0,1860
|
0,1860
|
0,1950
|
0,1950
|
Datum van publicatie
|
27/01/22
|
25/04/22
|
25/07/22
|
24/10/22
|
25/01/23
|
26/04/23
|
24/07/23
|
23/10/23
|
24/01/24
|
22/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
21,4%
|
10,5%
|
15%
|
15,6%
|
17,3%
|
13,8%
|
12,1%
|
ROA (netto-inkomsten/totale activa)
|
2,07%
|
1,07%
|
1,43%
|
1,4%
|
1,59%
|
1,39%
|
1,31%
|
Totale activa
1 |
2.578
|
3.443
|
3.935
|
4.320
|
4.141
|
4.925
|
5.182
|
Nettoactief per aandeel
2 |
12,10
|
13,30
|
14,20
|
13,10
|
15,40
|
17,10
|
18,60
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/01/20
|
28/01/21
|
27/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
19,49
USD Gemiddelde koersdoel
22,6
USD Spread / Gemiddelde doel +15,96% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,67% | 616 mln. | | +18,85% | 333 mld. | | +15,47% | 304 mld. | | +23,30% | 251 mld. | | +26,70% | 217 mld. | | +26,88% | 180 mld. | | +29,87% | 169 mld. | | +12,21% | 165 mld. | | +7,34% | 149 mld. | | +9,36% | 134 mld. |
Banken - Andere
|