slotkoers
Korea S.E.
00:00:00 01-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
155.100
KRW
|
-0,39%
|
|
+6,02%
|
+20,23%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
8.451.201
|
10.297.681
|
11.451.732
|
13.768.710
|
-
|
-
|
Bedrijfswaarde
2 |
9.647
|
12.041
|
13.561
|
15.980
|
15.633
|
14.838
|
K/w-verhouding
|
-8,89
x
|
-29,2
x
|
464
x
|
49,8
x
|
19,8
x
|
13,7
x
|
Dividendrendement
|
-
|
-
|
-
|
0,52%
|
1,08%
|
1,44%
|
Marktkapitalisatie/omzet
|
1,02
x
|
1,14
x
|
0,96
x
|
1,02
x
|
0,91
x
|
0,84
x
|
Bedrijfswaarde/omzet
|
1,16
x
|
1,33
x
|
1,13
x
|
1,18
x
|
1,03
x
|
0,91
x
|
Bedrijfswaarde/EBITDA
|
-17,6
x
|
-345
x
|
29,7
x
|
23
x
|
12,7
x
|
9,24
x
|
Bedrijfswaarde/FCF
|
18,6
x
|
-29,1
x
|
-45,2
x
|
-136
x
|
24,8
x
|
20,5
x
|
FCF Yield
|
5,37%
|
-3,43%
|
-2,21%
|
-0,73%
|
4,03%
|
4,88%
|
Price to Book
|
1,29
x
|
1,95
x
|
2,2
x
|
2,5
x
|
2,18
x
|
1,98
x
|
Aantal aandelen (in duizenden)
|
88.773
|
88.773
|
88.773
|
88.773
|
-
|
-
|
Referentieprijs
3 |
95.200
|
116.000
|
129.000
|
155.100
|
155.100
|
155.100
|
Datum van publicatie
|
7/02/22
|
7/02/23
|
22/01/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
8.311
|
9.046
|
11.964
|
13.504
|
15.214
|
16.357
|
EBITDA
1 |
-
|
-548
|
-34,87
|
456,7
|
695
|
1.228
|
1.605
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-800,3
|
-289,2
|
178,6
|
428,3
|
947,5
|
1.323
|
Operationele Marge
|
-
|
-9,63%
|
-3,2%
|
1,49%
|
3,17%
|
6,23%
|
8,09%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-1.111
|
-421,5
|
34,4
|
373,2
|
933
|
1.312
|
Nettowinst (verlies)
1 |
-431,4
|
-814,2
|
-352,1
|
24,7
|
285,1
|
695,5
|
1.076
|
Nettomarge
|
-
|
-9,8%
|
-3,89%
|
0,21%
|
2,11%
|
4,57%
|
6,58%
|
WPA
2 |
-6.096
|
-10.713
|
-3.966
|
278,0
|
3.113
|
7.819
|
11.353
|
Free Cash Flow
3 |
-
|
518.092
|
-413.260
|
-299.718
|
-117.333
|
629.667
|
724.000
|
FCF-marge
|
-
|
6.233,58%
|
-4.568,68%
|
-2.505,19%
|
-868,86%
|
4.138,79%
|
4.426,35%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
51.287,32%
|
45.106,19%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
90.529,6%
|
67.285,69%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
800,0
|
1.680
|
2.240
|
Datum van publicatie
|
26/03/21
|
7/02/22
|
7/02/23
|
22/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
2.476
|
2.002
|
2.166
|
2.204
|
2.674
|
2.633
|
3.064
|
2.854
|
3.413
|
2.988
|
3.349
|
3.295
|
3.605
|
3.583
|
3.918
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-480,7
|
-217,4
|
-108,3
|
14,3
|
22,18
|
-41,5
|
68,5
|
12,9
|
138,7
|
21,3
|
79,78
|
122,4
|
159,6
|
214,8
|
242,1
|
Operationele Marge
|
-19,42%
|
-10,86%
|
-5%
|
0,65%
|
0,83%
|
-1,58%
|
2,24%
|
0,45%
|
4,06%
|
0,71%
|
2,38%
|
3,71%
|
4,43%
|
5,99%
|
6,18%
|
Resultaat voor belastingen (EBT)
1 |
-706,6
|
-238,2
|
-93,6
|
70,7
|
-160,4
|
-26,7
|
33,4
|
-13,3
|
41
|
29,4
|
60,2
|
98,2
|
214,7
|
-
|
-
|
Nettowinst (verlies)
1 |
-520,1
|
-175,9
|
-64,7
|
50,4
|
-161,8
|
-20,5
|
24,1
|
-9,7
|
31
|
28,6
|
47,77
|
61,07
|
103,9
|
-
|
-
|
Nettomarge
|
-21,01%
|
-8,79%
|
-2,99%
|
2,29%
|
-6,05%
|
-0,78%
|
0,79%
|
-0,34%
|
0,91%
|
0,96%
|
1,43%
|
1,85%
|
2,88%
|
-
|
-
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
-
|
271,0
|
-111,0
|
349,0
|
322,0
|
382,8
|
510,4
|
911,4
|
1.130
|
1.229
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
600,0
|
-
|
-
|
Datum van publicatie
|
7/02/22
|
28/04/22
|
29/07/22
|
27/10/22
|
7/02/23
|
4/05/23
|
27/07/23
|
26/10/23
|
22/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
1.196
|
1.743
|
2.109
|
2.211
|
1.864
|
1.069
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-2,183
x
|
-49,98
x
|
4,618
x
|
3,182
x
|
1,518
x
|
0,6662
x
|
Free Cash Flow
2 |
-
|
518.092
|
-413.260
|
-299.718
|
-117.333
|
629.667
|
724.000
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-14,9%
|
-6,47%
|
0,47%
|
5,55%
|
11,9%
|
14,6%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-5,64%
|
-2,24%
|
0,15%
|
1,69%
|
4,05%
|
5,66%
|
Totale activa
1 |
-
|
14.439
|
15.686
|
16.721
|
16.886
|
17.164
|
19.025
|
Nettoactief per aandeel
3 |
-
|
73.602
|
59.566
|
58.660
|
62.086
|
71.088
|
78.444
|
Cashflow per aandeel
3 |
-
|
10.027
|
802,0
|
1.902
|
6.791
|
12.413
|
10.085
|
Capex
1 |
-
|
244
|
472
|
469
|
377
|
430
|
385
|
Capex/omzet
|
-
|
2,94%
|
5,21%
|
3,92%
|
2,79%
|
2,83%
|
2,35%
|
Datum van publicatie
|
26/03/21
|
7/02/22
|
7/02/23
|
22/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
155.100
KRW Gemiddelde koersdoel
159.353
KRW Spread / Gemiddelde doel +2,74% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +20,23% | 10,03 mld. | | +60,37% | 946 mln. | | -28,38% | 931 mln. | | +116,82% | 400 mln. | | +46,75% | 343 mln. | | +71,57% | 325 mln. | | +109,19% | 153 mln. | | +33,27% | 123 mln. | | +32,56% | 115 mln. | | +14,03% | 83,73 mln. |
Fabrikanten van scheepsonderdelen
|