slotkoers
Nyse
00:00:00 24-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14,38
USD
|
0,00%
|
|
+3,01%
|
-16,54%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.463
|
4.027
|
4.668
|
7.334
|
6.562
|
5.395
|
-
|
-
|
Bedrijfswaarde
1 |
5.894
|
5.634
|
6.479
|
7.334
|
11.532
|
10.033
|
10.442
|
10.632
|
K/w-verhouding
|
115
x
|
56,9
x
|
70,3
x
|
128
x
|
-23,3
x
|
-31,2
x
|
-35
x
|
-46,1
x
|
Dividendrendement
|
3,6%
|
4,05%
|
3,82%
|
6,43%
|
7,2%
|
8,77%
|
8,77%
|
8,77%
|
Marktkapitalisatie/omzet
|
9,49
x
|
8,06
x
|
8,73
x
|
7,86
x
|
4,88
x
|
4,08
x
|
3,95
x
|
3,89
x
|
Bedrijfswaarde/omzet
|
12,5
x
|
11,3
x
|
12,1
x
|
7,86
x
|
8,58
x
|
7,59
x
|
7,64
x
|
7,66
x
|
Bedrijfswaarde/EBITDA
|
23,2
x
|
20,9
x
|
22,5
x
|
13,7
x
|
14,7
x
|
12,8
x
|
12,9
x
|
12,9
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2,37
x
|
2,12
x
|
2,18
x
|
0,97
x
|
0,96
x
|
0,88
x
|
0,97
x
|
-
|
Aantal aandelen (in duizenden)
|
133.736
|
136.054
|
147.542
|
380.572
|
380.874
|
381.513
|
-
|
-
|
Referentieprijs
2 |
33,37
|
29,60
|
31,64
|
19,27
|
17,23
|
14,14
|
14,14
|
14,14
|
Datum van publicatie
|
12/02/20
|
10/02/21
|
22/02/22
|
1/03/23
|
16/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
470,3
|
499,6
|
534,8
|
932,6
|
1.344
|
1.322
|
1.367
|
1.387
|
EBITDA
1 |
253,7
|
269,8
|
288,4
|
535,9
|
784,9
|
780,9
|
810
|
821,6
|
Bedrijfsresultaat (EBIT)
1 |
75,87
|
79,42
|
85,68
|
82,78
|
54,22
|
63,33
|
91,81
|
104,9
|
Operationele Marge
|
16,13%
|
15,89%
|
16,02%
|
8,88%
|
4,03%
|
4,79%
|
6,72%
|
7,56%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
66,66
|
-
|
-282,1
|
-177
|
-142
|
-118
|
Nettowinst (verlies)
1 |
39,18
|
72,2
|
66,66
|
40,9
|
-278,3
|
-174,9
|
-156,9
|
-118
|
Nettomarge
|
8,33%
|
14,45%
|
12,46%
|
4,39%
|
-20,71%
|
-13,23%
|
-11,48%
|
-8,51%
|
WPA
2 |
0,2900
|
0,5200
|
0,4500
|
0,1500
|
-0,7400
|
-0,4533
|
-0,4040
|
-0,3066
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,200
|
1,200
|
1,210
|
1,240
|
1,240
|
1,240
|
1,240
|
1,240
|
Datum van publicatie
|
12/02/20
|
10/02/21
|
22/02/22
|
1/03/23
|
16/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
136,6
|
136,4
|
142,9
|
145,3
|
306,4
|
338,1
|
332,9
|
338,1
|
342,3
|
330,4
|
325,5
|
327,8
|
331,7
|
334,9
|
339
|
EBITDA
1 |
72,91
|
74,49
|
74,39
|
77,78
|
177,1
|
206,6
|
196
|
197,3
|
197,2
|
194,5
|
191,8
|
193,6
|
193,9
|
198,1
|
200,5
|
Bedrijfsresultaat (EBIT)
1 |
-
|
22,68
|
20,35
|
22,05
|
19,02
|
21,36
|
11,47
|
14,09
|
14,24
|
14,42
|
9,601
|
11,09
|
14,42
|
20,6
|
22,75
|
Operationele Marge
|
-
|
16,63%
|
14,24%
|
15,17%
|
6,21%
|
6,32%
|
3,45%
|
4,17%
|
4,16%
|
4,36%
|
2,95%
|
3,38%
|
4,35%
|
6,15%
|
6,71%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-41,68
|
-48,63
|
-45,31
|
-43,17
|
-39,9
|
-40,28
|
Nettowinst (verlies)
1 |
-2,066
|
21,61
|
42,23
|
6,13
|
28,3
|
-35,76
|
-87,12
|
-82,76
|
-67,84
|
-40,53
|
-47,87
|
-44,8
|
-44,78
|
-41,42
|
-39,88
|
Nettomarge
|
-1,51%
|
15,84%
|
29,55%
|
4,22%
|
9,24%
|
-10,58%
|
-26,17%
|
-24,47%
|
-19,82%
|
-12,27%
|
-14,71%
|
-13,67%
|
-13,5%
|
-12,37%
|
-11,76%
|
WPA
2 |
-0,0200
|
0,1400
|
0,2800
|
0,0400
|
0,0800
|
-0,2000
|
-0,2300
|
-0,2200
|
-0,1800
|
-0,1100
|
-0,1269
|
-0,1190
|
-0,1191
|
-0,1085
|
-0,1012
|
Dividend per aandeel
2 |
0,3025
|
0,3025
|
0,3100
|
0,3100
|
0,3100
|
0,3100
|
0,3100
|
0,3100
|
0,3100
|
0,3100
|
0,3100
|
0,3100
|
0,3100
|
0,3100
|
0,3100
|
Datum van publicatie
|
3/11/21
|
22/02/22
|
5/05/22
|
9/08/22
|
9/11/22
|
1/03/23
|
9/05/23
|
8/08/23
|
3/11/23
|
16/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.431
|
1.606
|
1.811
|
-
|
4.969
|
4.639
|
5.047
|
5.237
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,642
x
|
5,953
x
|
6,279
x
|
-
|
6,331
x
|
5,94
x
|
6,232
x
|
6,375
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
2,17%
|
3,75%
|
3,23%
|
0,84%
|
-2,17%
|
-2,93%
|
-2,81%
|
-2,86%
|
ROA (netto-inkomsten/totale activa)
|
1,16%
|
1,96%
|
1,65%
|
-
|
-2,1%
|
-1,55%
|
-1,33%
|
-1,09%
|
Totale activa
1 |
3.377
|
3.688
|
4.036
|
-
|
13.244
|
11.271
|
11.764
|
10.814
|
Nettoactief per aandeel
2 |
14,10
|
14,00
|
14,50
|
19,90
|
17,90
|
16,00
|
14,60
|
-
|
Cashflow per aandeel
|
-
|
-
|
1,630
|
1,070
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
231
|
-
|
100
|
100
|
Capex/omzet
|
-
|
-
|
-
|
-
|
17,19%
|
-
|
7,32%
|
7,21%
|
Datum van publicatie
|
12/02/20
|
10/02/21
|
22/02/22
|
1/03/23
|
16/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
14,14
USD Gemiddelde koersdoel
16,33
USD Spread / Gemiddelde doel +15,51% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -16,54% | 5,39 mld. | | +4,62% | 55,76 mld. | | -11,72% | 17,72 mld. | | -5,05% | 13,23 mld. | | +1,40% | 7,68 mld. | | +8,62% | 3,28 mld. | | -2,31% | 3,23 mld. | | -5,42% | 3,06 mld. | | -8,15% | 2,73 mld. | | +12,61% | 2,73 mld. |
gezondheidszorg vastgoed
|