Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
25,61
USD
|
-1,20%
|
|
+3,10%
|
-5,25%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
880,7
|
691,8
|
832
|
759,4
|
818,6
|
778,5
|
-
|
-
|
Bedrijfswaarde
1 |
880,7
|
691,8
|
832
|
759,4
|
818,6
|
778,5
|
778,5
|
778,5
|
K/w-verhouding
|
55,5
x
|
49,6
x
|
146
x
|
63,7
x
|
54,1
x
|
46,8
x
|
42,6
x
|
-
|
Dividendrendement
|
-
|
-
|
-
|
-
|
0,37%
|
0,43%
|
0,43%
|
-
|
Marktkapitalisatie/omzet
|
3,47
x
|
2,83
x
|
3,24
x
|
2,85
x
|
2,93
x
|
2,65
x
|
2,51
x
|
2,36
x
|
Bedrijfswaarde/omzet
|
3,47
x
|
2,83
x
|
3,24
x
|
2,85
x
|
2,93
x
|
2,65
x
|
2,51
x
|
2,36
x
|
Bedrijfswaarde/EBITDA
|
18,8
x
|
15
x
|
15,8
x
|
14,2
x
|
13,4
x
|
11,8
x
|
11,1
x
|
-
|
Bedrijfswaarde/FCF
|
30,2
x
|
20,4
x
|
48,8
x
|
14,8
x
|
22,8
x
|
30,7
x
|
27,5
x
|
23,1
x
|
FCF Yield
|
3,31%
|
4,9%
|
2,05%
|
6,74%
|
4,39%
|
3,25%
|
3,63%
|
4,33%
|
Price to Book
|
2,6
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
32.378
|
31.678
|
31.562
|
30.573
|
30.285
|
30.398
|
-
|
-
|
Referentieprijs
2 |
27,20
|
21,84
|
26,36
|
24,84
|
27,03
|
25,61
|
25,61
|
25,61
|
Datum van publicatie
|
18/02/20
|
22/02/21
|
21/02/22
|
20/02/23
|
19/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
254,1
|
244,8
|
256,7
|
266,8
|
279,1
|
294,1
|
309,9
|
330,4
|
EBITDA
1 |
46,87
|
45,99
|
52,68
|
53,44
|
61,3
|
66,08
|
69,96
|
-
|
Bedrijfsresultaat (EBIT)
1 |
14,72
|
15,82
|
8,055
|
12,45
|
16,02
|
19,07
|
20,63
|
23,79
|
Operationele Marge
|
5,79%
|
6,46%
|
3,14%
|
4,67%
|
5,74%
|
6,48%
|
6,66%
|
7,2%
|
Resultaat voor belastingen (EBT)
1 |
17,93
|
17,82
|
7,766
|
15,58
|
18,51
|
22,23
|
24,27
|
-
|
Nettowinst (verlies)
1 |
15,77
|
14,09
|
5,845
|
12,09
|
15,21
|
16,8
|
18,29
|
-
|
Nettomarge
|
6,21%
|
5,76%
|
2,28%
|
4,53%
|
5,45%
|
5,71%
|
5,9%
|
-
|
WPA
2 |
0,4900
|
0,4400
|
0,1800
|
0,3900
|
0,5000
|
0,5467
|
0,6017
|
-
|
Free Cash Flow
1 |
29,15
|
33,89
|
17,04
|
51,19
|
35,96
|
25,32
|
28,3
|
33,73
|
FCF-marge
|
11,47%
|
13,84%
|
6,64%
|
19,18%
|
12,89%
|
8,61%
|
9,13%
|
10,21%
|
Kasstroomconversie (ebitda)
|
62,18%
|
73,69%
|
32,34%
|
95,78%
|
58,67%
|
38,31%
|
40,44%
|
-
|
Kasstroomconversie (nettowinst)
|
184,83%
|
240,48%
|
291,51%
|
423,36%
|
236,4%
|
150,68%
|
154,67%
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
0,1000
|
0,1100
|
0,1100
|
-
|
Datum van publicatie
|
18/02/20
|
22/02/21
|
21/02/22
|
20/02/23
|
19/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
64,34
|
65,37
|
65,64
|
67,28
|
68,54
|
68,95
|
69,2
|
70,34
|
70,58
|
72,76
|
72,85
|
73,96
|
74,5
|
76,14
|
76,7
|
EBITDA
1 |
12,04
|
13,97
|
13,13
|
12,74
|
13,62
|
13,73
|
15,35
|
16,24
|
15,98
|
17,06
|
16,06
|
16,28
|
16,7
|
16,84
|
17,02
|
Bedrijfsresultaat (EBIT)
1 |
-0,46
|
4,035
|
2,953
|
2,382
|
3,079
|
2,891
|
4,008
|
4,863
|
4,256
|
5,69
|
4,354
|
4,417
|
4,604
|
4,892
|
4,676
|
Operationele Marge
|
-0,71%
|
6,17%
|
4,5%
|
3,54%
|
4,49%
|
4,19%
|
5,79%
|
6,91%
|
6,03%
|
7,82%
|
5,98%
|
5,97%
|
6,18%
|
6,42%
|
6,1%
|
Resultaat voor belastingen (EBT)
1 |
-0,499
|
3,759
|
3,632
|
4,925
|
3,27
|
3,141
|
4,5
|
5,453
|
5,418
|
6,543
|
5,087
|
5,186
|
5,41
|
5,759
|
5,571
|
Nettowinst (verlies)
1 |
-0,387
|
2,893
|
3,083
|
3,666
|
2,451
|
2,623
|
4,133
|
3,867
|
4,59
|
5,227
|
3,76
|
3,831
|
3,986
|
4,404
|
4,258
|
Nettomarge
|
-0,6%
|
4,43%
|
4,7%
|
5,45%
|
3,58%
|
3,8%
|
5,97%
|
5,5%
|
6,5%
|
7,18%
|
5,16%
|
5,18%
|
5,35%
|
5,78%
|
5,55%
|
WPA
2 |
-0,0100
|
0,0900
|
0,1000
|
0,1200
|
0,0800
|
0,0900
|
0,1300
|
0,1300
|
0,1500
|
0,1700
|
0,1233
|
0,1283
|
0,1333
|
0,1400
|
0,1350
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0250
|
0,0250
|
-
|
0,0300
|
0,0300
|
0,0300
|
0,0300
|
0,0300
|
Datum van publicatie
|
21/02/22
|
25/04/22
|
25/07/22
|
24/10/22
|
20/02/23
|
24/04/23
|
24/07/23
|
23/10/23
|
19/02/24
|
22/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
29,1
|
33,9
|
17
|
51,2
|
36
|
25,3
|
28,3
|
33,7
|
ROE (netto-inkomsten/eigen vermogen)
|
4,8%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
10,40
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
22
|
-
|
-
|
-
|
28
|
29,7
|
29,5
|
31
|
Capex/omzet
|
8,66%
|
-
|
-
|
-
|
10,04%
|
10,1%
|
9,52%
|
9,38%
|
Datum van publicatie
|
18/02/20
|
22/02/21
|
21/02/22
|
20/02/23
|
19/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
25,61
USD Gemiddelde koersdoel
31,67
USD Spread / Gemiddelde doel +23,65% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,25% | 778 mln. | | +11,17% | 322 mld. | | +24,75% | 216 mld. | | +2,41% | 149 mld. | | +10,65% | 56,27 mld. | | +8,71% | 32,13 mld. | | -4,57% | 27,45 mld. | | +103,03% | 22,62 mld. | | +20,22% | 19,55 mld. | | +13,06% | 14,69 mld. |
Ondernemingssoftware
|