Beurs gesloten -
Deutsche Boerse AG
08:20:17 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14,29
EUR
|
+1,42%
|
|
+1,56%
|
+13,77%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.715
|
6.055
|
7.267
|
6.258
|
5.367
|
5.973
|
-
|
-
|
Bedrijfswaarde
1 |
7.761
|
7.089
|
8.043
|
6.722
|
6.002
|
6.402
|
6.379
|
6.388
|
K/w-verhouding
|
34
x
|
23,3
x
|
15,2
x
|
16,4
x
|
10,3
x
|
11
x
|
10
x
|
9,49
x
|
Dividendrendement
|
3,86%
|
5,16%
|
3,43%
|
3,95%
|
5,5%
|
5,13%
|
5,38%
|
6,12%
|
Marktkapitalisatie/omzet
|
1,72
x
|
1,86
x
|
2,16
x
|
1,81
x
|
1,55
x
|
1,69
x
|
1,67
x
|
1,65
x
|
Bedrijfswaarde/omzet
|
1,99
x
|
2,18
x
|
2,39
x
|
1,95
x
|
1,73
x
|
1,81
x
|
1,78
x
|
1,77
x
|
Bedrijfswaarde/EBITDA
|
5,69
x
|
5,79
x
|
6,21
x
|
4,99
x
|
4,47
x
|
4,52
x
|
4,4
x
|
4,37
x
|
Bedrijfswaarde/FCF
|
15,8
x
|
12,2
x
|
12,6
x
|
9,91
x
|
12
x
|
12,8
x
|
12,1
x
|
11,7
x
|
FCF Yield
|
6,33%
|
8,18%
|
7,94%
|
10,1%
|
8,35%
|
7,81%
|
8,29%
|
8,56%
|
Price to Book
|
3,27
x
|
3,1
x
|
3,68
x
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
470.910
|
459.391
|
447.065
|
428.912
|
416.076
|
413.904
|
-
|
-
|
Referentieprijs
2 |
14,26
|
13,18
|
16,26
|
14,59
|
12,90
|
14,43
|
14,43
|
14,43
|
Datum van publicatie
|
19/02/20
|
26/02/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.908
|
3.259
|
3.368
|
3.455
|
3.469
|
3.533
|
3.584
|
3.618
|
EBITDA
1 |
1.364
|
1.224
|
1.296
|
1.348
|
1.342
|
1.416
|
1.450
|
1.461
|
Bedrijfsresultaat (EBIT)
1 |
180,1
|
331,4
|
812,3
|
751,5
|
715,7
|
772
|
802,5
|
824
|
Operationele Marge
|
4,61%
|
10,17%
|
24,12%
|
21,75%
|
20,63%
|
21,85%
|
22,39%
|
22,77%
|
Resultaat voor belastingen (EBT)
1 |
129,9
|
283,1
|
719,4
|
554,9
|
699,5
|
704,8
|
741,5
|
775,6
|
Nettowinst (verlies)
1 |
205,1
|
359,9
|
557,6
|
388,6
|
531,7
|
541,1
|
563,4
|
580
|
Nettomarge
|
5,25%
|
11,04%
|
16,55%
|
11,25%
|
15,33%
|
15,32%
|
15,72%
|
16,03%
|
WPA
2 |
0,4200
|
0,5659
|
1,072
|
0,8873
|
1,256
|
1,314
|
1,441
|
1,520
|
Free Cash Flow
1 |
491
|
580,1
|
638,2
|
678
|
501,2
|
499,6
|
529
|
546,8
|
FCF-marge
|
12,57%
|
17,8%
|
18,95%
|
19,62%
|
14,45%
|
14,14%
|
14,76%
|
15,11%
|
Kasstroomconversie (ebitda)
|
35,99%
|
47,41%
|
49,25%
|
50,3%
|
37,33%
|
35,29%
|
36,48%
|
37,43%
|
Kasstroomconversie (nettowinst)
|
239,4%
|
161,18%
|
114,45%
|
174,47%
|
94,26%
|
92,33%
|
93,89%
|
94,28%
|
Dividend per aandeel
2 |
0,5500
|
0,6800
|
0,5580
|
0,5765
|
0,7100
|
0,7401
|
0,7761
|
0,8838
|
Datum van publicatie
|
19/02/20
|
26/02/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.859
|
861,4
|
891,5
|
825,3
|
849,6
|
1.675
|
904,8
|
885,4
|
803,6
|
854,1
|
1.658
|
881
|
930,2
|
825,8
|
864,9
|
896,3
|
936,4
|
EBITDA
1 |
690,6
|
352,5
|
331,8
|
325,3
|
332,8
|
658,1
|
358,1
|
331,8
|
322
|
326,8
|
648,8
|
352,6
|
341,1
|
330
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
342,1
|
151,4
|
179,2
|
150,5
|
-
|
209,8
|
176,3
|
181,2
|
151,2
|
-
|
204,8
|
178,5
|
184
|
-
|
-
|
-
|
Operationele Marge
|
-
|
39,71%
|
16,98%
|
21,71%
|
17,71%
|
-
|
23,19%
|
19,91%
|
22,55%
|
17,7%
|
-
|
23,25%
|
19,19%
|
22,28%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
281,5
|
-
|
-
|
-
|
-
|
205,6
|
-
|
-
|
148
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
184,3
|
235,1
|
100,5
|
129,4
|
106,8
|
236,2
|
160,2
|
-7,8
|
-
|
111,9
|
-
|
150
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
9,91%
|
27,29%
|
11,27%
|
15,68%
|
12,57%
|
14,1%
|
17,71%
|
-0,88%
|
-
|
13,1%
|
-
|
17,03%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
0,4628
|
0,2218
|
0,2911
|
0,2423
|
-
|
0,3673
|
-0,0185
|
0,3157
|
0,2687
|
-
|
0,3553
|
0,3223
|
0,3200
|
0,2600
|
0,3800
|
0,3600
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/08/20
|
12/11/21
|
24/02/22
|
12/05/22
|
4/08/22
|
4/08/22
|
10/11/22
|
23/02/23
|
5/05/23
|
3/08/23
|
3/08/23
|
9/11/23
|
22/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.046
|
1.034
|
776
|
465
|
635
|
429
|
406
|
416
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,767
x
|
0,845
x
|
0,5985
x
|
0,3446
x
|
0,4728
x
|
0,303
x
|
0,2801
x
|
0,2845
x
|
Free Cash Flow
1 |
491
|
580
|
638
|
678
|
501
|
500
|
529
|
547
|
ROE (netto-inkomsten/eigen vermogen)
|
18,7%
|
17,8%
|
28,1%
|
20,4%
|
28%
|
27,1%
|
27,1%
|
26,7%
|
ROA (netto-inkomsten/totale activa)
|
6,28%
|
5,89%
|
10,1%
|
7,61%
|
10,7%
|
10,6%
|
11,1%
|
-
|
Totale activa
1 |
3.266
|
6.112
|
5.542
|
5.108
|
4.948
|
5.125
|
5.094
|
-
|
Nettoactief per aandeel
|
4,360
|
4,240
|
4,410
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
2,420
|
2,650
|
2,690
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
662
|
668
|
586
|
640
|
621
|
649
|
630
|
630
|
Capex/omzet
|
16,94%
|
20,49%
|
17,4%
|
18,51%
|
17,91%
|
18,35%
|
17,58%
|
17,41%
|
Datum van publicatie
|
19/02/20
|
26/02/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Laatste slotkoers
14,43
EUR Gemiddelde koersdoel
17,83
EUR Spread / Gemiddelde doel +23,56% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,20% | 198 mld. | | +7,16% | 167 mld. | | +1,01% | 117 mld. | | -5,80% | 90,72 mld. | | +19,52% | 71,43 mld. | | +8,13% | 61,13 mld. | | -4,83% | 51,1 mld. | | -14,56% | 39,73 mld. | | -29,11% | 38,02 mld. |
andere geintegreerde telecommunicatiediensten
|