slotkoers
Shanghai S.E.
00:00:00 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14,4
CNY
|
+2,13%
|
|
+4,65%
|
+9,34%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
113.189
|
196.884
|
161.688
|
109.317
|
92.705
|
101.363
|
-
|
-
|
Bedrijfswaarde
1 |
199.398
|
289.818
|
258.838
|
218.254
|
223.350
|
224.496
|
209.798
|
196.083
|
K/w-verhouding
|
11,2
x
|
14,6
x
|
10,4
x
|
47,1
x
|
13,4
x
|
11,2
x
|
8,7
x
|
7,45
x
|
Dividendrendement
|
2,49%
|
2,75%
|
4,4%
|
-
|
4,18%
|
5,08%
|
6,08%
|
6,97%
|
Marktkapitalisatie/omzet
|
1,12
x
|
1,29
x
|
0,82
x
|
0,49
x
|
0,39
x
|
0,39
x
|
0,39
x
|
0,37
x
|
Bedrijfswaarde/omzet
|
1,98
x
|
1,9
x
|
1,31
x
|
0,98
x
|
0,95
x
|
0,87
x
|
0,81
x
|
0,72
x
|
Bedrijfswaarde/EBITDA
|
11,5
x
|
11,3
x
|
9,22
x
|
18,4
x
|
12
x
|
8,14
x
|
6,68
x
|
5,66
x
|
Bedrijfswaarde/FCF
|
-8,03
x
|
1.421
x
|
49
x
|
887
x
|
-13,8
x
|
11,4
x
|
7,47
x
|
-
|
FCF Yield
|
-12,5%
|
0,07%
|
2,04%
|
0,11%
|
-7,25%
|
8,78%
|
13,4%
|
-
|
Price to Book
|
3,12
x
|
4,2
x
|
2,83
x
|
2,07
x
|
1,55
x
|
1,6
x
|
1,45
x
|
1,26
x
|
Aantal aandelen (in duizenden)
|
7.039.100
|
7.039.100
|
7.039.100
|
7.039.100
|
7.039.100
|
7.039.100
|
-
|
-
|
Referentieprijs
2 |
16,08
|
27,97
|
22,97
|
15,53
|
13,17
|
14,40
|
14,40
|
14,40
|
Datum van publicatie
|
16/04/20
|
5/04/21
|
6/04/22
|
27/04/23
|
9/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
100.782
|
152.373
|
197.997
|
222.324
|
234.791
|
256.993
|
260.356
|
273.911
|
EBITDA
1 |
17.299
|
25.616
|
28.059
|
11.834
|
18.598
|
27.586
|
31.425
|
34.617
|
Bedrijfsresultaat (EBIT)
1 |
13.223
|
18.051
|
19.791
|
2.325
|
8.900
|
14.413
|
16.611
|
18.367
|
Operationele Marge
|
13,12%
|
11,85%
|
10%
|
1,05%
|
3,79%
|
5,61%
|
6,38%
|
6,71%
|
Resultaat voor belastingen (EBT)
1 |
13.212
|
18.037
|
19.828
|
2.410
|
8.873
|
11.717
|
15.081
|
17.550
|
Nettowinst (verlies)
1 |
10.025
|
13.462
|
15.531
|
2.318
|
6.905
|
9.061
|
11.661
|
13.592
|
Nettomarge
|
9,95%
|
8,83%
|
7,84%
|
1,04%
|
2,94%
|
3,53%
|
4,48%
|
4,96%
|
WPA
2 |
1,440
|
1,920
|
2,210
|
0,3300
|
0,9800
|
1,288
|
1,656
|
1,932
|
Free Cash Flow
1 |
-24.837
|
203,9
|
5.287
|
246,2
|
-16.186
|
19.720
|
28.069
|
-
|
FCF-marge
|
-24,64%
|
0,13%
|
2,67%
|
0,11%
|
-6,89%
|
7,67%
|
10,78%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
0,8%
|
18,84%
|
2,08%
|
-
|
71,48%
|
89,32%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
1,51%
|
34,04%
|
10,62%
|
-
|
217,63%
|
240,7%
|
-
|
Dividend per aandeel
2 |
0,4000
|
0,7700
|
1,010
|
-
|
0,5500
|
0,7320
|
0,8758
|
1,004
|
Datum van publicatie
|
16/04/20
|
5/04/21
|
6/04/22
|
27/04/23
|
9/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
46.508
|
53.397
|
65.759
|
51.202
|
51.966
|
56.144
|
53.285
|
63.683
|
61.678
|
58.390
|
67.022
|
66.929
|
60.493
|
64.800
|
61.500
|
EBITDA
1 |
6.287
|
8.497
|
8.926
|
-
|
-6.551
|
-
|
-
|
-
|
-
|
-
|
7.059
|
6.612
|
6.262
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.538
|
5.365
|
5.378
|
-2.538
|
-5.711
|
-
|
2.693
|
4.919
|
1.594
|
2.716
|
4.634
|
4.188
|
3.838
|
-
|
-
|
Operationele Marge
|
7,61%
|
10,05%
|
8,18%
|
-4,96%
|
-10,99%
|
-
|
5,05%
|
7,72%
|
2,58%
|
4,65%
|
6,91%
|
6,26%
|
6,34%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
3.573
|
5.367
|
5.386
|
-2.708
|
-5.635
|
-
|
2.692
|
3.338
|
1.556
|
2.719
|
2.672
|
2.722
|
3.178
|
-
|
-
|
Nettowinst (verlies)
1 |
2.819
|
4.223
|
3.803
|
-1.939
|
-3.768
|
1.020
|
2.029
|
2.652
|
1.204
|
2.139
|
1.904
|
2.042
|
2.497
|
-
|
-
|
Nettomarge
|
6,06%
|
7,91%
|
5,78%
|
-3,79%
|
-7,25%
|
1,82%
|
3,81%
|
4,16%
|
1,95%
|
3,66%
|
2,84%
|
3,05%
|
4,13%
|
-
|
-
|
WPA
2 |
0,4000
|
0,6000
|
0,5400
|
-0,2800
|
-0,5300
|
-
|
0,2900
|
0,3800
|
0,1700
|
0,3000
|
0,2704
|
0,2900
|
0,3547
|
-
|
-
|
Dividend per aandeel
2 |
1,010
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,1710
|
0,1710
|
0,1710
|
-
|
-
|
Datum van publicatie
|
6/04/22
|
29/04/22
|
15/08/22
|
28/10/22
|
27/04/23
|
27/04/23
|
22/08/23
|
27/10/23
|
9/04/24
|
22/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
86.209
|
92.934
|
97.150
|
108.937
|
130.645
|
123.133
|
108.435
|
94.720
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,983
x
|
3,628
x
|
3,462
x
|
9,205
x
|
7,025
x
|
4,464
x
|
3,451
x
|
2,736
x
|
Free Cash Flow
1 |
-24.837
|
204
|
5.287
|
246
|
-16.186
|
19.720
|
28.069
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
31,8%
|
32,6%
|
29,8%
|
4,3%
|
12,2%
|
14,4%
|
16,9%
|
17,1%
|
ROA (netto-inkomsten/totale activa)
|
6,69%
|
7,37%
|
7,74%
|
-
|
2,39%
|
3,54%
|
4,06%
|
4,43%
|
Totale activa
1 |
149.808
|
182.706
|
200.662
|
-
|
288.992
|
255.751
|
287.271
|
306.820
|
Nettoactief per aandeel
2 |
5,160
|
6,660
|
8,130
|
7,510
|
8,520
|
9,010
|
9,930
|
11,40
|
Cashflow per aandeel
2 |
2,410
|
3,430
|
2,650
|
3,690
|
3,340
|
3,500
|
3,920
|
4,400
|
Capex
1 |
41.774
|
23.929
|
13.383
|
25.708
|
39.722
|
16.607
|
14.838
|
5.333
|
Capex/omzet
|
41,45%
|
15,7%
|
6,76%
|
11,56%
|
16,92%
|
6,46%
|
5,7%
|
1,95%
|
Datum van publicatie
|
16/04/20
|
5/04/21
|
6/04/22
|
27/04/23
|
9/04/24
|
-
|
-
|
-
|
Laatste slotkoers
14,4
CNY Gemiddelde koersdoel
17,62
CNY Spread / Gemiddelde doel +22,34% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,34% | 13,95 mld. | | +2,93% | 102 mld. | | -11,86% | 58,85 mld. | | +72,86% | 47,79 mld. | | +11,16% | 36,9 mld. | | +0,74% | 31,19 mld. | | +4,74% | 18,85 mld. | | +14,69% | 17,05 mld. | | -3,67% | 13,14 mld. | | -26,02% | 11,97 mld. |
Chemische grondstoffen - Andere
|