Beurs gesloten -
Nasdaq
22:00:00 25-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16,84
USD
|
-1,58%
|
|
-1,41%
|
-21,27%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
1.034
|
839,5
|
859,5
|
1.076
|
746,5
|
584,2
|
-
|
Bedrijfswaarde
1 |
1.034
|
839,5
|
859,5
|
1.076
|
746,5
|
584,2
|
584,2
|
K/w-verhouding
|
15,5
x
|
18,1
x
|
8,95
x
|
13,3
x
|
12,2
x
|
12,2
x
|
9,11
x
|
Dividendrendement
|
2,97%
|
3,42%
|
3,31%
|
2,74%
|
4,11%
|
5,44%
|
5,64%
|
Marktkapitalisatie/omzet
|
4,46
x
|
3,52
x
|
3,58
x
|
4,32
x
|
3,06
x
|
2,53
x
|
2,33
x
|
Bedrijfswaarde/omzet
|
4,46
x
|
3,52
x
|
3,58
x
|
4,32
x
|
3,06
x
|
2,53
x
|
2,33
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,28
x
|
1,02
x
|
1
x
|
1,35
x
|
0,88
x
|
0,66
x
|
0,63
x
|
Aantal aandelen (in duizenden)
|
36.552
|
35.890
|
35.167
|
35.104
|
34.901
|
34.690
|
-
|
Referentieprijs
2 |
28,30
|
23,39
|
24,44
|
30,64
|
21,39
|
16,84
|
16,84
|
Datum van publicatie
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
232,1
|
238,2
|
240,4
|
249
|
243,8
|
231,3
|
250,8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
85,36
|
87,77
|
91,11
|
98,01
|
77,2
|
71,03
|
84,12
|
Operationele Marge
|
36,77%
|
36,84%
|
37,9%
|
39,37%
|
31,66%
|
30,71%
|
33,54%
|
Resultaat voor belastingen (EBT)
1 |
81,04
|
53,18
|
120,5
|
99,44
|
72,92
|
62,24
|
76,37
|
Nettowinst (verlies)
1 |
67,56
|
46,57
|
98,04
|
81,88
|
61,76
|
48,9
|
64,51
|
Nettomarge
|
29,1%
|
19,55%
|
40,78%
|
32,88%
|
25,33%
|
21,14%
|
25,72%
|
WPA
2 |
1,830
|
1,290
|
2,730
|
2,310
|
1,750
|
1,385
|
1,848
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,8400
|
0,8000
|
0,8100
|
0,8400
|
0,8800
|
0,9167
|
0,9500
|
Datum van publicatie
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
57,75
|
55,48
|
57,06
|
66,74
|
69,69
|
68,1
|
63,1
|
61,89
|
50,72
|
48,63
|
58,45
|
59,15
|
60,14
|
60,53
|
62
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
19,28
|
19,76
|
21,36
|
27,59
|
29,3
|
26,5
|
21,78
|
20,92
|
8,001
|
8,26
|
18,07
|
18,36
|
18,92
|
18,92
|
20,62
|
Operationele Marge
|
33,39%
|
35,62%
|
37,43%
|
41,34%
|
42,04%
|
38,91%
|
34,51%
|
33,8%
|
15,77%
|
16,99%
|
30,91%
|
31,04%
|
31,46%
|
31,26%
|
33,26%
|
Resultaat voor belastingen (EBT)
1 |
24,32
|
23,34
|
22,56
|
25,65
|
27,89
|
24,67
|
19,87
|
21,8
|
6,577
|
6,868
|
16,47
|
16,61
|
16,8
|
16,98
|
18,43
|
Nettowinst (verlies)
1 |
19,4
|
19,76
|
18,58
|
20,99
|
22,54
|
20,46
|
16,85
|
18,22
|
6,233
|
5,748
|
14,05
|
14,16
|
14,31
|
14,34
|
15,56
|
Nettomarge
|
33,59%
|
35,61%
|
32,57%
|
31,45%
|
32,35%
|
30,04%
|
26,7%
|
29,44%
|
12,29%
|
11,82%
|
24,03%
|
23,94%
|
23,79%
|
23,69%
|
25,1%
|
WPA
2 |
0,5500
|
0,5600
|
0,5200
|
0,5900
|
0,6400
|
0,5800
|
0,4800
|
0,5100
|
0,1800
|
0,1600
|
0,4033
|
0,4083
|
0,4150
|
0,4117
|
0,4500
|
Dividend per aandeel
2 |
0,2100
|
0,2100
|
0,2100
|
0,2100
|
0,2100
|
0,2200
|
0,2200
|
0,2200
|
0,2200
|
0,2300
|
0,2283
|
0,2283
|
0,2317
|
0,2367
|
0,2367
|
Datum van publicatie
|
27/01/22
|
21/04/22
|
21/07/22
|
20/10/22
|
26/01/23
|
20/04/23
|
20/07/23
|
19/10/23
|
25/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,61%
|
5,71%
|
11,7%
|
9,91%
|
7,48%
|
6,02%
|
7,59%
|
ROA (netto-inkomsten/totale activa)
|
1,24%
|
0,77%
|
1,4%
|
1,16%
|
0,87%
|
0,74%
|
0,87%
|
Totale activa
1 |
5.435
|
6.084
|
7.024
|
7.089
|
7.098
|
6.626
|
7.398
|
Nettoactief per aandeel
2 |
22,10
|
22,90
|
24,30
|
22,70
|
24,40
|
25,40
|
26,80
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
16,84
USD Gemiddelde koersdoel
21,4
USD Spread / Gemiddelde doel +27,08% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -21,27% | 594 mln. | | +16,44% | 571 mld. | | +16,96% | 313 mld. | | +19,90% | 258 mld. | | +24,73% | 188 mld. | | +28,86% | 171 mld. | | +8,10% | 161 mld. | | +0,12% | 152 mld. | | +8,39% | 150 mld. | | +14,38% | 141 mld. |
Banken - Andere
|