Beurs gesloten -
Bombay S.E.
12:00:48 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
132
INR
|
+2,33%
|
|
-5,72%
|
-21,32%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
21.434
|
5.863
|
14.262
|
14.818
|
6.803
|
12.982
|
-
|
-
|
Bedrijfswaarde
1 |
21.434
|
30.231
|
14.262
|
14.818
|
6.803
|
12.982
|
12.982
|
12.982
|
K/w-verhouding
|
10,9
x
|
44,1
x
|
-26,7
x
|
10,5
x
|
-10,6
x
|
-
|
-
|
-
|
Dividendrendement
|
2,3%
|
0,84%
|
0,35%
|
0,33%
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,82
x
|
0,25
x
|
0,63
x
|
0,47
x
|
0,25
x
|
0,45
x
|
0,41
x
|
0,36
x
|
Bedrijfswaarde/omzet
|
0,82
x
|
0,25
x
|
0,63
x
|
0,47
x
|
0,25
x
|
0,45
x
|
0,41
x
|
0,36
x
|
Bedrijfswaarde/EBITDA
|
3,95
x
|
1,4
x
|
4,94
x
|
2,79
x
|
2,51
x
|
2,14
x
|
2,04
x
|
-
|
Bedrijfswaarde/FCF
|
-9.517.306
x
|
3.040.421
x
|
3.179.117
x
|
-18.582.647
x
|
1.975.547
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
0%
|
0%
|
-0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
1,51
x
|
0,43
x
|
1,08
x
|
1,01
x
|
0,47
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
98.457
|
98.457
|
98.457
|
98.457
|
98.457
|
98.457
|
-
|
-
|
Referentieprijs
2 |
217,7
|
59,55
|
144,8
|
150,5
|
69,10
|
131,8
|
131,8
|
131,8
|
Datum van publicatie
|
28/05/19
|
4/07/20
|
29/05/21
|
30/05/22
|
30/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
26.176
|
23.579
|
22.583
|
31.840
|
26.777
|
28.942
|
31.918
|
35.680
|
EBITDA
1 |
5.433
|
4.176
|
2.890
|
5.303
|
2.710
|
6.068
|
6.379
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.346
|
2.914
|
1.365
|
3.719
|
1.070
|
4.407
|
4.690
|
-
|
Operationele Marge
|
16,6%
|
12,36%
|
6,04%
|
11,68%
|
4%
|
15,23%
|
14,69%
|
-
|
Resultaat voor belastingen (EBT)
|
3.080
|
851,7
|
-264,8
|
2.103
|
-752,2
|
-
|
-
|
-
|
Nettowinst (verlies)
|
1.968
|
132,5
|
-533,5
|
1.408
|
-640,7
|
-
|
-
|
-
|
Nettomarge
|
7,52%
|
0,56%
|
-2,36%
|
4,42%
|
-2,39%
|
-
|
-
|
-
|
WPA
|
19,99
|
1,350
|
-5,420
|
14,30
|
-6,510
|
-
|
-
|
-
|
Free Cash Flow
|
-2.252
|
1.928
|
4.486
|
-797,4
|
3.444
|
-
|
-
|
-
|
FCF-marge
|
-8,6%
|
8,18%
|
19,86%
|
-2,5%
|
12,86%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
46,18%
|
155,25%
|
-
|
127,07%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
1.455,4%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
5,000
|
0,5000
|
0,5000
|
0,5000
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/05/19
|
4/07/20
|
29/05/21
|
30/05/22
|
30/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
6.794
|
7.460
|
8.154
|
8.130
|
7.907
|
7.648
|
6.378
|
6.135
|
7.368
|
6.821
|
6.660
|
8.080
|
7.100
|
EBITDA
|
1.551
|
1.277
|
1.587
|
1.413
|
1.298
|
1.004
|
108,3
|
264,8
|
1.038
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
604,7
|
-
|
-148,6
|
623,2
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
7,91%
|
-
|
-2,42%
|
8,46%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
204,7
|
-
|
-565,7
|
32,5
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
80,4
|
-547,3
|
-338,9
|
22
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
1,05%
|
-8,58%
|
-5,52%
|
0,3%
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
0,8200
|
-
|
-3,440
|
0,2200
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
5/02/21
|
29/05/21
|
13/08/21
|
12/11/21
|
12/02/22
|
30/05/22
|
13/08/22
|
14/11/22
|
11/02/23
|
10/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
24.368
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
5,835
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-2.252
|
1.928
|
4.486
|
-797
|
3.444
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
14,9%
|
0,95%
|
-3,99%
|
10,1%
|
-4,39%
|
9,35%
|
11%
|
14,4%
|
ROA (netto-inkomsten/totale activa)
|
4,18%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
|
47.119
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
144,0
|
138,0
|
134,0
|
149,0
|
147,0
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
7.037
|
2.397
|
1.278
|
1.476
|
97,3
|
-
|
-
|
-
|
Capex/omzet
|
26,88%
|
10,17%
|
5,66%
|
4,64%
|
0,36%
|
-
|
-
|
-
|
Datum van publicatie
|
28/05/19
|
4/07/20
|
29/05/21
|
30/05/22
|
30/05/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
131,8
INR Gemiddelde koersdoel
200,5
INR Spread / Gemiddelde doel +52,07% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +22,67% | 7,39 mld. | | -2,80% | 3,28 mld. | | +3,72% | 2,29 mld. | | -1,56% | 2,08 mld. | | +3,79% | 1,99 mld. | | +18,07% | 1,95 mld. | | +11,50% | 1,72 mld. | | +24,77% | 1,71 mld. | | -3,65% | 1,63 mld. |
Textiel & lederwaren - Andere
|