Beurs gesloten -
Japan Exchange
08:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
398
JPY
|
+0,25%
|
|
+3,92%
|
+4,19%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
25.888
|
23.344
|
24.282
|
28.338
|
22.861
|
24.203
|
Bedrijfswaarde
1 |
49.329
|
48.989
|
48.567
|
52.590
|
47.132
|
47.450
|
K/w-verhouding
|
10,4
x
|
11,8
x
|
11,3
x
|
5,37
x
|
6,24
x
|
4,64
x
|
Dividendrendement
|
2,1%
|
2,32%
|
2,23%
|
2,4%
|
2,99%
|
3,39%
|
Marktkapitalisatie/omzet
|
0,35
x
|
0,29
x
|
0,3
x
|
0,39
x
|
0,3
x
|
0,25
x
|
Bedrijfswaarde/omzet
|
0,67
x
|
0,6
x
|
0,59
x
|
0,72
x
|
0,61
x
|
0,5
x
|
Bedrijfswaarde/EBITDA
|
4,84
x
|
5,28
x
|
4,71
x
|
4,94
x
|
4,43
x
|
3,31
x
|
Bedrijfswaarde/FCF
|
12
x
|
-58,9
x
|
39,9
x
|
-387
x
|
-14,9
x
|
20,3
x
|
FCF Yield
|
8,36%
|
-1,7%
|
2,51%
|
-0,26%
|
-6,7%
|
4,92%
|
Price to Book
|
0,53
x
|
0,49
x
|
0,49
x
|
0,5
x
|
0,37
x
|
0,38
x
|
Aantal aandelen (in duizenden)
|
67.949
|
67.665
|
67.827
|
68.119
|
68.241
|
68.371
|
Referentieprijs
2 |
381,0
|
345,0
|
358,0
|
416,0
|
335,0
|
354,0
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
25/06/20
|
25/06/21
|
24/06/22
|
23/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
73.717
|
81.842
|
82.268
|
73.250
|
76.802
|
95.219
|
EBITDA
1 |
10.190
|
9.276
|
10.316
|
10.654
|
10.630
|
14.335
|
Bedrijfsresultaat (EBIT)
1 |
2.921
|
1.927
|
2.972
|
3.294
|
3.208
|
7.023
|
Operationele Marge
|
3,96%
|
2,35%
|
3,61%
|
4,5%
|
4,18%
|
7,38%
|
Resultaat voor belastingen (EBT)
1 |
3.955
|
2.993
|
3.387
|
7.768
|
5.101
|
7.474
|
Nettowinst (verlies)
1 |
2.499
|
1.971
|
2.153
|
5.272
|
3.662
|
5.216
|
Nettomarge
|
3,39%
|
2,41%
|
2,62%
|
7,2%
|
4,77%
|
5,48%
|
WPA
2 |
36,80
|
29,14
|
31,75
|
77,48
|
53,70
|
76,35
|
Free Cash Flow
1 |
4.125
|
-831,1
|
1.219
|
-136
|
-3.160
|
2.333
|
FCF-marge
|
5,6%
|
-1,02%
|
1,48%
|
-0,19%
|
-4,11%
|
2,45%
|
Kasstroomconversie (ebitda)
|
40,48%
|
-
|
11,81%
|
-
|
-
|
16,28%
|
Kasstroomconversie (nettowinst)
|
165,07%
|
-
|
56,6%
|
-
|
-
|
44,73%
|
Dividend per aandeel
2 |
8,000
|
8,000
|
8,000
|
10,00
|
10,00
|
12,00
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
25/06/20
|
25/06/21
|
24/06/22
|
23/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
38.427
|
34.115
|
33.835
|
18.039
|
20.863
|
40.592
|
22.998
|
23.835
|
42.724
|
21.067
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
860
|
1.182
|
734
|
-232
|
1.115
|
1.443
|
575
|
2.143
|
1.907
|
-578
|
Operationele Marge
|
2,24%
|
3,46%
|
2,17%
|
-1,29%
|
5,34%
|
3,55%
|
2,5%
|
8,99%
|
4,46%
|
-2,74%
|
Resultaat voor belastingen (EBT)
1 |
1.033
|
1.433
|
2.292
|
45
|
1.329
|
1.719
|
912
|
2.049
|
2.115
|
-252
|
Nettowinst (verlies)
1 |
555
|
838
|
1.712
|
51
|
858
|
1.177
|
633
|
1.272
|
1.303
|
-116
|
Nettomarge
|
1,44%
|
2,46%
|
5,06%
|
0,28%
|
4,11%
|
2,9%
|
2,75%
|
5,34%
|
3,05%
|
-0,55%
|
WPA
2 |
8,200
|
12,34
|
25,14
|
0,7300
|
12,58
|
17,25
|
9,260
|
18,62
|
19,06
|
-1,700
|
Dividend per aandeel
|
4,500
|
4,500
|
5,000
|
-
|
-
|
5,000
|
-
|
-
|
6,000
|
-
|
Datum van publicatie
|
8/11/19
|
6/11/20
|
5/11/21
|
4/02/22
|
9/08/22
|
7/11/22
|
10/02/23
|
9/08/23
|
2/11/23
|
9/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
23.441
|
25.645
|
24.285
|
24.252
|
24.271
|
23.247
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,3
x
|
2,765
x
|
2,354
x
|
2,276
x
|
2,283
x
|
1,622
x
|
Free Cash Flow
1 |
4.125
|
-831
|
1.219
|
-136
|
-3.160
|
2.333
|
ROE (netto-inkomsten/eigen vermogen)
|
5,28%
|
4,13%
|
4,55%
|
9,76%
|
6,08%
|
8,05%
|
ROA (netto-inkomsten/totale activa)
|
1,78%
|
1,16%
|
1,75%
|
1,85%
|
1,68%
|
3,3%
|
Totale activa
1 |
140.362
|
169.928
|
122.909
|
285.050
|
218.522
|
157.931
|
Nettoactief per aandeel
2 |
715,0
|
709,0
|
726,0
|
833,0
|
907,0
|
944,0
|
Cashflow per aandeel
2 |
159,0
|
154,0
|
209,0
|
229,0
|
296,0
|
521,0
|
Capex
1 |
6.880
|
6.901
|
6.589
|
7.157
|
7.167
|
8.542
|
Capex/omzet
|
9,33%
|
8,43%
|
8,01%
|
9,77%
|
9,33%
|
8,97%
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
25/06/20
|
25/06/21
|
24/06/22
|
23/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,19% | 169 mln. | | -0,67% | 14,2 mld. | | +11,91% | 9,27 mld. | | +15,06% | 8,98 mld. | | +23,66% | 8,82 mld. | | +6,84% | 8,11 mld. | | +31,58% | 5,55 mld. | | +36,18% | 5,19 mld. | | +11,10% | 5,04 mld. | | -4,59% | 4,82 mld. |
Aardgasdistributie
|