Beurs gesloten -
BME
16:00:09 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6
EUR
|
-.--%
|
|
+5,26%
|
+5,26%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
65,73
|
63,43
|
62,31
|
64,58
|
64,66
|
63,56
|
Bedrijfswaarde
1 |
78,96
|
76,33
|
73,66
|
74,37
|
71,44
|
70,39
|
K/w-verhouding
|
28,5
x
|
-
|
72,3
x
|
17,8
x
|
11,5
x
|
9,72
x
|
Dividendrendement
|
-
|
-
|
2,14%
|
3,1%
|
7,55%
|
-
|
Marktkapitalisatie/omzet
|
11,3
x
|
9,13
x
|
18,6
x
|
15,6
x
|
9,02
x
|
7,45
x
|
Bedrijfswaarde/omzet
|
13,6
x
|
11
x
|
22
x
|
17,9
x
|
9,96
x
|
8,25
x
|
Bedrijfswaarde/EBITDA
|
17,9
x
|
14,4
x
|
41,3
x
|
27,8
x
|
13
x
|
10,1
x
|
Bedrijfswaarde/FCF
|
-1.507
x
|
25,7
x
|
29,8
x
|
28,1
x
|
31
x
|
20,6
x
|
FCF Yield
|
-0,07%
|
3,9%
|
3,35%
|
3,56%
|
3,23%
|
4,84%
|
Price to Book
|
1,34
x
|
-
|
1,28
x
|
1,3
x
|
1,26
x
|
1,19
x
|
Aantal aandelen (in duizenden)
|
11.140
|
11.127
|
11.127
|
11.135
|
11.148
|
11.150
|
Referentieprijs
2 |
5,900
|
5,700
|
5,600
|
5,800
|
5,800
|
5,700
|
Datum van publicatie
|
24/04/19
|
16/04/21
|
16/04/21
|
23/04/22
|
20/05/23
|
3/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
5,805
|
6,944
|
3,346
|
4,145
|
7,171
|
8,534
|
EBITDA
1 |
4,403
|
5,29
|
1,785
|
2,676
|
5,475
|
6,965
|
Bedrijfsresultaat (EBIT)
1 |
3,539
|
4,48
|
0,949
|
1,877
|
4,701
|
6,21
|
Operationele Marge
|
60,97%
|
64,51%
|
28,36%
|
45,29%
|
65,56%
|
72,77%
|
Resultaat voor belastingen (EBT)
1 |
2,3
|
4,828
|
0,8625
|
3,956
|
5,616
|
6,54
|
Nettowinst (verlies)
1 |
2,3
|
4,828
|
0,8625
|
3,629
|
5,616
|
6,54
|
Nettomarge
|
39,62%
|
69,53%
|
25,78%
|
87,55%
|
78,31%
|
76,63%
|
WPA
2 |
0,2068
|
-
|
0,0775
|
0,3257
|
0,5037
|
0,5866
|
Free Cash Flow
1 |
-0,0524
|
2,974
|
2,471
|
2,646
|
2,307
|
3,409
|
FCF-marge
|
-0,9%
|
42,83%
|
73,85%
|
63,84%
|
32,17%
|
39,95%
|
Kasstroomconversie (ebitda)
|
-
|
56,23%
|
138,41%
|
98,89%
|
42,14%
|
48,94%
|
Kasstroomconversie (nettowinst)
|
-
|
61,6%
|
286,45%
|
72,92%
|
41,08%
|
52,13%
|
Dividend per aandeel
|
-
|
-
|
0,1200
|
0,1800
|
0,4377
|
-
|
Datum van publicatie
|
24/04/19
|
16/04/21
|
16/04/21
|
23/04/22
|
20/05/23
|
3/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
13,2
|
12,9
|
11,3
|
9,79
|
6,78
|
6,83
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,006
x
|
2,44
x
|
6,357
x
|
3,657
x
|
1,239
x
|
0,9811
x
|
Free Cash Flow
1 |
-0,05
|
2,97
|
2,47
|
2,65
|
2,31
|
3,41
|
ROE (netto-inkomsten/eigen vermogen)
|
4,74%
|
9,67%
|
1,73%
|
7,37%
|
11,1%
|
12,5%
|
ROA (netto-inkomsten/totale activa)
|
3,07%
|
3,72%
|
0,8%
|
1,63%
|
4,07%
|
5,35%
|
Totale activa
1 |
74,87
|
129,7
|
107,8
|
223
|
138
|
122,2
|
Nettoactief per aandeel
2 |
4,400
|
-
|
4,380
|
4,450
|
4,590
|
4,810
|
Cashflow per aandeel
2 |
0,0400
|
-
|
0,0500
|
0,0700
|
0,2200
|
0,0900
|
Capex
1 |
1
|
0,86
|
0,01
|
0,05
|
0,01
|
0,01
|
Capex/omzet
|
17,21%
|
12,41%
|
0,28%
|
1,31%
|
0,19%
|
0,12%
|
Datum van publicatie
|
24/04/19
|
16/04/21
|
16/04/21
|
23/04/22
|
20/05/23
|
3/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,26% | 71,68 mln. | | -15,38% | 12,19 mld. | | -12,81% | 7,58 mld. | | -7,70% | 5,5 mld. | | -1,44% | 5,38 mld. | | -10,88% | 5,26 mld. | | +3,05% | 4,61 mld. | | -2,90% | 4,55 mld. | | -8,73% | 4,51 mld. | | +4,57% | 3,87 mld. |
diversen vastgoed
|