slotkoers
Korea S.E.
00:00:00 21-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
42.800
KRW
|
-6,14%
|
|
-0,58%
|
+8,77%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.648.227
|
2.753.289
|
2.968.682
|
1.890.191
|
1.847.763
|
2.009.765
|
-
|
-
|
Bedrijfswaarde
2 |
3.012
|
4.048
|
4.235
|
3.242
|
3.240
|
3.287
|
3.188
|
3.113
|
K/w-verhouding
|
14,9
x
|
474
x
|
17,8
x
|
19,2
x
|
13,6
x
|
7,83
x
|
7,93
x
|
6,62
x
|
Dividendrendement
|
1,56%
|
-
|
1,58%
|
1,24%
|
1,52%
|
1,82%
|
1,9%
|
2,26%
|
Marktkapitalisatie/omzet
|
0,28
x
|
0,49
x
|
0,48
x
|
0,25
x
|
0,22
x
|
0,23
x
|
0,21
x
|
0,2
x
|
Bedrijfswaarde/omzet
|
0,5
x
|
0,73
x
|
0,69
x
|
0,43
x
|
0,39
x
|
0,37
x
|
0,34
x
|
0,31
x
|
Bedrijfswaarde/EBITDA
|
5,94
x
|
10,6
x
|
7,77
x
|
5,65
x
|
5,39
x
|
4,89
x
|
4,32
x
|
3,81
x
|
Bedrijfswaarde/FCF
|
59,6
x
|
16
x
|
20,9
x
|
-9,96
x
|
35,3
x
|
14,5
x
|
11,8
x
|
7,9
x
|
FCF Yield
|
1,68%
|
6,24%
|
4,78%
|
-10%
|
2,84%
|
6,91%
|
8,49%
|
12,7%
|
Price to Book
|
1,09
x
|
1,68
x
|
1,52
x
|
0,88
x
|
0,83
x
|
0,82
x
|
0,76
x
|
0,7
x
|
Aantal aandelen (in duizenden)
|
46.825
|
46.825
|
46.825
|
46.903
|
46.957
|
46.957
|
-
|
-
|
Referentieprijs
3 |
35.200
|
58.800
|
63.400
|
40.300
|
39.350
|
42.800
|
42.800
|
42.800
|
Datum van publicatie
|
5/02/20
|
3/02/21
|
9/02/22
|
9/02/23
|
5/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.983
|
5.564
|
6.147
|
7.516
|
8.393
|
8.787
|
9.431
|
9.971
|
EBITDA
1 |
506,8
|
380,9
|
544,9
|
573,7
|
601,1
|
672,2
|
738,8
|
816,1
|
Bedrijfsresultaat (EBIT)
1 |
217,1
|
88,69
|
235,7
|
248,1
|
279,3
|
345,8
|
399,9
|
469,7
|
Operationele Marge
|
3,63%
|
1,59%
|
3,83%
|
3,3%
|
3,33%
|
3,94%
|
4,24%
|
4,71%
|
Resultaat voor belastingen (EBT)
1 |
175,4
|
5,197
|
228,1
|
230
|
232,1
|
417,2
|
368,4
|
442,9
|
Nettowinst (verlies)
1 |
109,6
|
5,789
|
167,1
|
98,29
|
135,7
|
261,3
|
256,6
|
308,8
|
Nettomarge
|
1,83%
|
0,1%
|
2,72%
|
1,31%
|
1,62%
|
2,97%
|
2,72%
|
3,1%
|
WPA
2 |
2.360
|
124,0
|
3.567
|
2.096
|
2.890
|
5.465
|
5.397
|
6.470
|
Free Cash Flow
3 |
50.575
|
252.433
|
202.360
|
-325.643
|
91.868
|
227.187
|
270.807
|
393.906
|
FCF-marge
|
845,32%
|
4.537,3%
|
3.291,78%
|
-4.332,57%
|
1.094,57%
|
2.585,57%
|
2.871,55%
|
3.950,54%
|
Kasstroomconversie (ebitda)
|
9.979,21%
|
66.266,82%
|
37.139,1%
|
-
|
15.284,27%
|
33.799,21%
|
36.653,68%
|
48.264,9%
|
Kasstroomconversie (nettowinst)
|
46.151,85%
|
4.360.338,48%
|
121.075,1%
|
-
|
67.712,77%
|
86.948,24%
|
105.528,06%
|
127.575,68%
|
Dividend per aandeel
2 |
550,0
|
-
|
1.000
|
500,0
|
600,0
|
777,0
|
811,5
|
965,7
|
Datum van publicatie
|
5/02/20
|
3/02/21
|
9/02/22
|
9/02/23
|
5/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2020 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
1.722
|
1.688
|
1.679
|
1.968
|
2.181
|
1.997
|
2.087
|
2.119
|
2.190
|
2.107
|
2.174
|
2.208
|
2.296
|
2.197
|
2.209
|
EBITDA
1 |
-
|
-
|
146,4
|
139,4
|
-
|
-
|
143,9
|
151,8
|
166,5
|
-
|
148,7
|
172,2
|
167,8
|
161,9
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-57,37
|
34
|
68,94
|
45,7
|
76,61
|
56,85
|
70,19
|
76,99
|
81,51
|
50,58
|
75,62
|
87,1
|
90,39
|
95,06
|
94
|
110
|
Operationele Marge
|
-
|
1,97%
|
4,08%
|
2,72%
|
3,89%
|
2,61%
|
3,51%
|
3,69%
|
3,85%
|
2,31%
|
3,59%
|
4,01%
|
4,09%
|
4,14%
|
4,28%
|
4,98%
|
Resultaat voor belastingen (EBT)
1 |
-
|
26,09
|
52,72
|
68,85
|
179,9
|
-71,51
|
70,78
|
69,5
|
43,64
|
48,14
|
215,2
|
66,67
|
78,49
|
80,79
|
71
|
88
|
Nettowinst (verlies)
1 |
-
|
17,1
|
29,81
|
35,86
|
129,1
|
-96,52
|
39,35
|
47,88
|
12,88
|
35,6
|
139,6
|
46,74
|
56,35
|
60,05
|
49
|
62
|
Nettomarge
|
-
|
0,99%
|
1,77%
|
2,14%
|
6,56%
|
-4,43%
|
1,97%
|
2,29%
|
0,61%
|
1,63%
|
6,63%
|
2,15%
|
2,55%
|
2,62%
|
2,23%
|
2,81%
|
WPA
2 |
-
|
363,0
|
637,0
|
766,0
|
2.758
|
-2.064
|
837,0
|
1.021
|
276,0
|
756,0
|
2.975
|
390,2
|
1.243
|
1.445
|
1.110
|
1.557
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
500,0
|
-
|
-
|
-
|
600,0
|
-
|
-
|
-
|
1.100
|
-
|
-
|
Datum van publicatie
|
30/07/20
|
9/02/22
|
29/04/22
|
29/07/22
|
27/10/22
|
9/02/23
|
21/04/23
|
26/07/23
|
27/10/23
|
5/02/24
|
26/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.364
|
1.295
|
1.267
|
1.352
|
1.392
|
1.277
|
1.179
|
1.104
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,692
x
|
3,399
x
|
2,325
x
|
2,357
x
|
2,316
x
|
1,9
x
|
1,595
x
|
1,352
x
|
Free Cash Flow
2 |
50.575
|
252.433
|
202.360
|
-325.643
|
91.868
|
227.187
|
270.807
|
393.906
|
ROE (netto-inkomsten/eigen vermogen)
|
7,55%
|
0,37%
|
10,4%
|
5,48%
|
6,68%
|
11,3%
|
9,66%
|
10,8%
|
ROA (netto-inkomsten/totale activa)
|
2,45%
|
0,12%
|
3,14%
|
1,7%
|
2,24%
|
4,41%
|
4,21%
|
5,03%
|
Totale activa
1 |
4.478
|
4.769
|
5.321
|
5.775
|
6.070
|
5.919
|
6.098
|
6.143
|
Nettoactief per aandeel
3 |
32.284
|
34.970
|
41.672
|
45.998
|
47.541
|
51.977
|
56.418
|
61.538
|
Cashflow per aandeel
3 |
5.820
|
9.184
|
8.744
|
-284,0
|
9.151
|
14.018
|
13.904
|
15.773
|
Capex
1 |
222
|
178
|
207
|
312
|
338
|
358
|
360
|
361
|
Capex/omzet
|
3,71%
|
3,19%
|
3,37%
|
4,16%
|
4,02%
|
4,08%
|
3,81%
|
3,62%
|
Datum van publicatie
|
5/02/20
|
3/02/21
|
9/02/22
|
9/02/23
|
5/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
42.800
KRW Gemiddelde koersdoel
46.160
KRW Spread / Gemiddelde doel +7,85% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,77% | 1,45 mld. | | +13,99% | 44,23 mld. | | -16,17% | 20,46 mld. | | +3,37% | 17,55 mld. | | +20,81% | 15,84 mld. | | +0,21% | 15,27 mld. | | +83,97% | 15,21 mld. | | +40,32% | 12,32 mld. | | -26,10% | 12,12 mld. | | -28,13% | 11,81 mld. |
Auto, Vrachtwagen & Motorfiets Onderdelen - Andere
|