Beurs gesloten -
Nasdaq
22:30:01 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10,98
USD
|
+1,48%
|
|
-8,88%
|
+6,60%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
830
|
735,3
|
1.044
|
516,4
|
193,7
|
207,1
|
-
|
Bedrijfswaarde
1 |
830
|
735,3
|
1.044
|
516,4
|
193,7
|
207,1
|
207,1
|
K/w-verhouding
|
42,5
x
|
9,73
x
|
9,52
x
|
7,9
x
|
-7,05
x
|
-16,6
x
|
13,8
x
|
Dividendrendement
|
0,44%
|
1,78%
|
1,92%
|
5,08%
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
3,15
x
|
2,05
x
|
3,01
x
|
1,81
x
|
0,93
x
|
1,2
x
|
1,01
x
|
Bedrijfswaarde/omzet
|
3,15
x
|
2,05
x
|
3,01
x
|
1,81
x
|
0,93
x
|
1,2
x
|
1,01
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,2
x
|
1,02
x
|
1,46
x
|
0,92
x
|
0,36
x
|
0,4
x
|
0,38
x
|
Aantal aandelen (in duizenden)
|
24.411
|
21.788
|
20.085
|
18.723
|
18.810
|
18.858
|
-
|
Referentieprijs
2 |
34,00
|
33,75
|
52,00
|
27,58
|
10,30
|
10,98
|
10,98
|
Datum van publicatie
|
27/01/20
|
25/01/21
|
24/01/22
|
27/01/23
|
29/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
263,8
|
358
|
347
|
284,9
|
208,7
|
172,4
|
205,3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
56,27
|
133,6
|
131,7
|
84,66
|
-33,2
|
-12
|
12
|
Operationele Marge
|
21,33%
|
37,33%
|
37,95%
|
29,72%
|
-15,91%
|
-6,96%
|
5,85%
|
Resultaat voor belastingen (EBT)
1 |
48,71
|
101,9
|
146,7
|
84,66
|
-32,76
|
-16,65
|
19,97
|
Nettowinst (verlies)
1 |
19,22
|
79,99
|
115,4
|
66,54
|
-27,51
|
-12,6
|
14,82
|
Nettomarge
|
7,28%
|
22,34%
|
33,26%
|
23,36%
|
-13,18%
|
-7,31%
|
7,22%
|
WPA
2 |
0,8000
|
3,470
|
5,460
|
3,490
|
-1,460
|
-0,6600
|
0,7933
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1500
|
0,6000
|
1,000
|
1,400
|
-
|
-
|
-
|
Datum van publicatie
|
27/01/20
|
25/01/21
|
24/01/22
|
27/01/23
|
29/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
81,78
|
85,7
|
70,1
|
73,07
|
76,34
|
65,36
|
59,57
|
53,79
|
49,38
|
45,94
|
41,6
|
42,7
|
43,7
|
44,45
|
45,2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
29,83
|
31,73
|
15,63
|
22,43
|
26,45
|
14,94
|
7,075
|
2,863
|
0,287
|
-3,566
|
-10,56
|
-5
|
-
|
3
|
1
|
Operationele Marge
|
36,48%
|
37,03%
|
22,3%
|
30,7%
|
34,65%
|
22,86%
|
11,88%
|
5,32%
|
0,58%
|
-7,76%
|
-25,38%
|
-11,71%
|
-
|
6,75%
|
2,21%
|
Resultaat voor belastingen (EBT)
1 |
34,83
|
37,73
|
24,63
|
22,43
|
26,45
|
11,15
|
6,482
|
-36,62
|
1,397
|
-4,011
|
-10,56
|
-4,85
|
-2
|
0,55
|
1,2
|
Nettowinst (verlies)
1 |
27,17
|
29,43
|
19,95
|
17,72
|
20,37
|
8,501
|
5,058
|
-31,44
|
2,295
|
-3,419
|
-7,497
|
-4
|
-1,55
|
0,25
|
1,1
|
Nettomarge
|
33,22%
|
34,34%
|
28,46%
|
24,25%
|
26,68%
|
13,01%
|
8,49%
|
-58,46%
|
4,65%
|
-7,44%
|
-18,02%
|
-9,37%
|
-3,55%
|
0,56%
|
2,43%
|
WPA
2 |
1,310
|
1,430
|
1,010
|
0,9400
|
1,080
|
0,4500
|
0,2700
|
-1,670
|
0,1200
|
-0,1800
|
-0,4000
|
-0,2000
|
-0,0750
|
0,0150
|
0,0567
|
Dividend per aandeel
2 |
0,2500
|
0,2500
|
0,3500
|
0,3500
|
0,3500
|
0,3500
|
0,3500
|
0,1000
|
0,1000
|
-
|
0,0500
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/10/21
|
24/01/22
|
25/04/22
|
25/07/22
|
24/10/22
|
27/01/23
|
24/04/23
|
28/07/23
|
30/10/23
|
29/01/24
|
30/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
2,43%
|
11,3%
|
15,9%
|
10,8%
|
-5%
|
-3,96%
|
1,34%
|
ROA (netto-inkomsten/totale activa)
|
0,25%
|
1,1%
|
1,58%
|
0,79%
|
0,09%
|
-0,21%
|
0,08%
|
Totale activa
1 |
7.688
|
7.272
|
7.305
|
8.423
|
-30.564
|
6.000
|
18.521
|
Nettoactief per aandeel
2 |
28,50
|
32,90
|
35,60
|
30,00
|
28,60
|
27,70
|
29,10
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/01/20
|
25/01/21
|
24/01/22
|
27/01/23
|
29/01/24
|
-
|
-
|
Laatste slotkoers
10,98
USD Gemiddelde koersdoel
13,62
USD Spread / Gemiddelde doel +24,09% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,60% | 207 mln. | | +12,00% | 547 mld. | | +10,60% | 291 mld. | | +12,04% | 250 mld. | | +21,78% | 209 mld. | | +18,79% | 171 mld. | | +11,83% | 169 mld. | | +11,01% | 164 mld. | | +3,27% | 143 mld. | | -10,74% | 139 mld. |
Banken - Andere
|