Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
26,08
USD
|
-0,04%
|
|
+7,33%
|
-3,12%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
472,5
|
325,9
|
501,1
|
374,6
|
464
|
451,5
|
-
|
Bedrijfswaarde
1 |
472,5
|
325,9
|
501,1
|
374,6
|
464
|
451,5
|
451,5
|
K/w-verhouding
|
18,4
x
|
14,9
x
|
33
x
|
10,8
x
|
9,06
x
|
8,68
x
|
8,96
x
|
Dividendrendement
|
-
|
1,29%
|
1%
|
1,45%
|
1,52%
|
1,7%
|
1,74%
|
Marktkapitalisatie/omzet
|
3,61
x
|
2,4
x
|
3,47
x
|
2,51
x
|
2,3
x
|
2,32
x
|
2,29
x
|
Bedrijfswaarde/omzet
|
3,61
x
|
2,4
x
|
3,47
x
|
2,51
x
|
2,3
x
|
2,32
x
|
2,29
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,18
x
|
0,8
x
|
1,3
x
|
0,97
x
|
0,94
x
|
0,83
x
|
0,78
x
|
Aantal aandelen (in duizenden)
|
17.611
|
16.879
|
16.177
|
15.498
|
17.237
|
17.313
|
-
|
Referentieprijs
2 |
26,83
|
19,31
|
30,98
|
24,17
|
26,92
|
26,08
|
26,08
|
Datum van publicatie
|
25/07/19
|
27/07/20
|
29/07/21
|
27/07/22
|
24/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
130,9
|
135,6
|
144,4
|
149,3
|
201,5
|
194,6
|
197
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
40,49
|
38,5
|
13,23
|
44,79
|
78,42
|
73,1
|
71,75
|
Operationele Marge
|
30,92%
|
28,38%
|
9,16%
|
30%
|
38,92%
|
37,56%
|
36,43%
|
Resultaat voor belastingen (EBT)
1 |
33,94
|
28,81
|
19,1
|
45,38
|
63,32
|
66,67
|
62,6
|
Nettowinst (verlies)
1 |
27,15
|
22,78
|
15,68
|
35,65
|
50,04
|
51,78
|
48,7
|
Nettomarge
|
20,73%
|
16,8%
|
10,85%
|
23,88%
|
24,83%
|
26,61%
|
24,73%
|
WPA
2 |
1,460
|
1,300
|
0,9400
|
2,230
|
2,970
|
3,003
|
2,910
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
0,2500
|
0,3100
|
0,3500
|
0,4100
|
0,4433
|
0,4533
|
Datum van publicatie
|
25/07/19
|
27/07/20
|
29/07/21
|
27/07/22
|
24/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
37,48
|
38,37
|
37,66
|
36,31
|
36,97
|
-
|
50,79
|
50,17
|
50,04
|
48,69
|
48,34
|
48,66
|
50
|
50
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-10,75
|
12,35
|
11,75
|
10,51
|
11,12
|
-
|
21,22
|
20,39
|
20,18
|
18,6
|
18,1
|
17,8
|
19
|
19
|
Operationele Marge
|
-28,68%
|
32,2%
|
31,19%
|
28,94%
|
30,06%
|
-
|
41,79%
|
40,64%
|
40,32%
|
38,2%
|
37,44%
|
36,58%
|
38%
|
38%
|
Resultaat voor belastingen (EBT)
1 |
-10,12
|
13,5
|
13,94
|
10,23
|
7,703
|
-
|
18,65
|
17,03
|
19,01
|
15,87
|
15,85
|
14,99
|
15,3
|
15,72
|
Nettowinst (verlies)
1 |
-7,408
|
10,53
|
11,08
|
8,023
|
6,025
|
15,01
|
14,83
|
13,46
|
15,07
|
12,26
|
12,17
|
11,82
|
12,2
|
12,14
|
Nettomarge
|
-19,76%
|
27,44%
|
29,42%
|
22,1%
|
16,3%
|
-
|
29,21%
|
26,84%
|
30,11%
|
25,18%
|
25,18%
|
24,3%
|
24,39%
|
24,27%
|
WPA
2 |
-0,4600
|
0,6500
|
0,6800
|
0,5100
|
0,3900
|
0,9000
|
0,8800
|
0,7900
|
0,8800
|
0,7333
|
0,7333
|
0,6967
|
0,7200
|
0,7300
|
Dividend per aandeel
2 |
0,0800
|
0,0800
|
0,0900
|
0,0900
|
0,0900
|
-
|
0,1000
|
0,1100
|
-
|
0,1100
|
0,1100
|
0,1133
|
0,1150
|
0,1150
|
Datum van publicatie
|
29/07/21
|
27/10/21
|
27/01/22
|
27/04/22
|
27/07/22
|
26/07/23
|
25/10/23
|
24/01/24
|
24/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,62%
|
5,54%
|
8,47%
|
9%
|
-
|
9,95%
|
8,73%
|
ROA (netto-inkomsten/totale activa)
|
0,8%
|
0,63%
|
0,92%
|
1,01%
|
-
|
1,17%
|
1,08%
|
Totale activa
1 |
3.393
|
3.616
|
1.704
|
3.530
|
-
|
4.444
|
4.523
|
Nettoactief per aandeel
2 |
22,70
|
24,00
|
23,80
|
24,90
|
28,80
|
31,30
|
33,60
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/07/19
|
27/07/20
|
29/07/21
|
27/07/22
|
24/01/24
|
-
|
-
|
Laatste slotkoers
26,08
USD Gemiddelde koersdoel
33,17
USD Spread / Gemiddelde doel +27,17% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,12% | 455 mln. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|