Beurs gesloten -
Toronto S.E.
22:15:05 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
38,21
CAD
|
+0,98%
|
|
+1,08%
|
-3,75%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
14.963
|
17.120
|
19.687
|
21.715
|
23.783
|
22.891
|
-
|
-
|
Bedrijfswaarde
1 |
27.551
|
30.695
|
33.812
|
36.322
|
39.393
|
39.567
|
40.975
|
42.124
|
K/w-verhouding
|
19,3
x
|
9,71
x
|
20,4
x
|
20,7
x
|
21,9
x
|
20,2
x
|
18,8
x
|
17,6
x
|
Dividendrendement
|
3,83%
|
3,49%
|
3,2%
|
3,06%
|
2,95%
|
3,27%
|
3,45%
|
3,66%
|
Marktkapitalisatie/omzet
|
2,31
x
|
2,35
x
|
2,72
x
|
2,79
x
|
3,03
x
|
2,81
x
|
2,69
x
|
2,58
x
|
Bedrijfswaarde/omzet
|
4,25
x
|
4,21
x
|
4,68
x
|
4,67
x
|
5,02
x
|
4,86
x
|
4,82
x
|
4,75
x
|
Bedrijfswaarde/EBITDA
|
11,8
x
|
13
x
|
13,3
x
|
13
x
|
13,9
x
|
13,2
x
|
12,8
x
|
12,3
x
|
Bedrijfswaarde/FCF
|
273
x
|
98,4
x
|
153
x
|
124
x
|
-125
x
|
-103
x
|
-121
x
|
-270
x
|
FCF Yield
|
0,37%
|
1,02%
|
0,65%
|
0,81%
|
-0,8%
|
-0,97%
|
-0,82%
|
-0,37%
|
Price to Book
|
1,53
x
|
1,63
x
|
1,81
x
|
1,92
x
|
2,04
x
|
-
|
1,84
x
|
1,78
x
|
Aantal aandelen (in duizenden)
|
596.605
|
597.558
|
598.217
|
598.715
|
599.077
|
599.077
|
-
|
-
|
Referentieprijs
2 |
25,08
|
28,65
|
32,91
|
36,27
|
39,70
|
38,21
|
38,21
|
38,21
|
Datum van publicatie
|
12/02/20
|
24/02/21
|
25/02/22
|
14/02/23
|
13/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.480
|
7.290
|
7.225
|
7.780
|
7.844
|
8.134
|
8.495
|
8.874
|
EBITDA
1 |
2.328
|
2.366
|
2.534
|
2.798
|
2.838
|
2.994
|
3.191
|
3.436
|
Bedrijfsresultaat (EBIT)
1 |
1.450
|
1.482
|
1.612
|
1.832
|
1.842
|
1.960
|
2.139
|
2.307
|
Operationele Marge
|
22,38%
|
20,33%
|
22,31%
|
23,55%
|
23,48%
|
24,09%
|
25,18%
|
26%
|
Resultaat voor belastingen (EBT)
1 |
796
|
1.011
|
1.151
|
1.346
|
1.272
|
1.322
|
1.436
|
1.536
|
Nettowinst (verlies)
1 |
778
|
1.770
|
965
|
1.050
|
1.085
|
1.133
|
1.224
|
1.305
|
Nettomarge
|
12,01%
|
24,28%
|
13,36%
|
13,5%
|
13,83%
|
13,93%
|
14,41%
|
14,71%
|
WPA
2 |
1,300
|
2,950
|
1,610
|
1,750
|
1,810
|
1,890
|
2,030
|
2,172
|
Free Cash Flow
1 |
101
|
312
|
221
|
294
|
-316
|
-383
|
-338
|
-156
|
FCF-marge
|
1,56%
|
4,28%
|
3,06%
|
3,78%
|
-4,03%
|
-4,71%
|
-3,98%
|
-1,76%
|
Kasstroomconversie (ebitda)
|
4,34%
|
13,19%
|
8,72%
|
10,51%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
12,98%
|
17,63%
|
22,9%
|
28%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,9600
|
1,000
|
1,052
|
1,110
|
1,170
|
1,248
|
1,319
|
1,397
|
Datum van publicatie
|
12/02/20
|
24/02/21
|
25/02/22
|
14/02/23
|
13/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.913
|
1.779
|
2.047
|
1.840
|
2.031
|
1.862
|
2.074
|
1.857
|
1.934
|
1.979
|
2.085
|
1.922
|
2.041
|
2.134
|
EBITDA
1 |
694
|
586
|
719
|
702
|
744
|
579
|
736
|
723
|
754
|
592
|
751,4
|
740,6
|
818,6
|
683,2
|
Bedrijfsresultaat (EBIT)
1 |
491
|
339
|
508
|
444
|
532
|
348
|
484
|
476
|
539
|
343
|
492,3
|
485,3
|
550
|
405,3
|
Operationele Marge
|
25,67%
|
19,06%
|
24,82%
|
24,13%
|
26,19%
|
18,69%
|
23,34%
|
25,63%
|
27,87%
|
17,33%
|
23,61%
|
25,25%
|
26,95%
|
19%
|
Resultaat voor belastingen (EBT)
1 |
373
|
216
|
391
|
325
|
410
|
220
|
348
|
332
|
396
|
196
|
345
|
333,7
|
395,7
|
248,3
|
Nettowinst (verlies)
1 |
300
|
159
|
310
|
255
|
307
|
178
|
282
|
265
|
357
|
181
|
291,3
|
284,3
|
337,3
|
210,7
|
Nettomarge
|
15,68%
|
8,94%
|
15,14%
|
13,86%
|
15,12%
|
9,56%
|
13,6%
|
14,27%
|
18,46%
|
9,15%
|
13,97%
|
14,79%
|
16,53%
|
9,87%
|
WPA
2 |
0,5000
|
0,2600
|
0,5200
|
0,4200
|
0,5100
|
0,3000
|
0,4700
|
0,4400
|
0,5900
|
0,3000
|
0,4914
|
0,4733
|
0,5740
|
0,3450
|
Dividend per aandeel
2 |
0,2700
|
0,2663
|
0,2700
|
0,2800
|
0,2800
|
0,2800
|
0,2800
|
0,3000
|
0,3000
|
0,3000
|
0,2991
|
0,3110
|
0,3110
|
0,3110
|
Datum van publicatie
|
9/11/21
|
25/02/22
|
5/05/22
|
9/08/22
|
11/11/22
|
14/02/23
|
5/05/23
|
9/08/23
|
8/11/23
|
13/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
12.588
|
13.575
|
14.125
|
14.607
|
15.610
|
16.676
|
18.084
|
19.233
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,407
x
|
5,738
x
|
5,574
x
|
5,221
x
|
5,5
x
|
5,57
x
|
5,668
x
|
5,597
x
|
Free Cash Flow
1 |
101
|
312
|
221
|
294
|
-316
|
-383
|
-338
|
-156
|
ROE (netto-inkomsten/eigen vermogen)
|
8,22%
|
17,4%
|
9,01%
|
9,46%
|
9,44%
|
9,53%
|
9,92%
|
10,2%
|
ROA (netto-inkomsten/totale activa)
|
3,02%
|
6,17%
|
3,18%
|
3,4%
|
3,37%
|
3,3%
|
3,4%
|
3,4%
|
Totale activa
1 |
25.763
|
28.677
|
30.338
|
30.920
|
32.155
|
34.338
|
36.005
|
38.382
|
Nettoactief per aandeel
|
16,40
|
17,60
|
18,20
|
18,90
|
19,50
|
-
|
20,80
|
21,50
|
Cashflow per aandeel
2 |
3,200
|
3,380
|
3,580
|
3,760
|
4,020
|
3,950
|
4,120
|
4,360
|
Capex
1 |
1.513
|
1.718
|
1.928
|
1.966
|
2.345
|
3.183
|
3.102
|
2.681
|
Capex/omzet
|
23,35%
|
23,57%
|
26,69%
|
25,27%
|
29,9%
|
39,13%
|
36,51%
|
30,22%
|
Datum van publicatie
|
12/02/20
|
24/02/21
|
25/02/22
|
14/02/23
|
13/02/24
|
-
|
-
|
-
|
Laatste slotkoers
38,21
CAD Gemiddelde koersdoel
39,92
CAD Spread / Gemiddelde doel +4,47% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,75% | 16,72 mld. | | +8,64% | 136 mld. | | +4,41% | 80,06 mld. | | -2,19% | 77,98 mld. | | +0,69% | 75,38 mld. | | -8,92% | 66,47 mld. | | +61,15% | 59,36 mld. | | +4,97% | 44,9 mld. | | +7,34% | 42,26 mld. | | 0,00% | 41,94 mld. |
Elektriciteitsbedrijven - Andere
|