slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
73.500
KRW
|
+4,11%
|
|
+3,09%
|
-13,43%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.836.672
|
1.914.446
|
2.791.901
|
3.370.223
|
3.386.177
|
2.931.496
|
-
|
-
|
Bedrijfswaarde
2 |
1.652
|
1.564
|
2.446
|
2.946
|
3.386
|
2.942
|
2.695
|
2.611
|
K/w-verhouding
|
34,5
x
|
-98,2
x
|
-17,5
x
|
-75,6
x
|
-
|
71,6
x
|
12,5
x
|
9,42
x
|
Dividendrendement
|
0,76%
|
-
|
-
|
-
|
-
|
0,18%
|
0,94%
|
1,54%
|
Marktkapitalisatie/omzet
|
0,61
x
|
0,69
x
|
0,97
x
|
0,91
x
|
0,84
x
|
0,68
x
|
0,61
x
|
0,56
x
|
Bedrijfswaarde/omzet
|
0,55
x
|
0,56
x
|
0,85
x
|
0,79
x
|
0,84
x
|
0,68
x
|
0,56
x
|
0,5
x
|
Bedrijfswaarde/EBITDA
|
11,3
x
|
16,9
x
|
-15,1
x
|
-61
x
|
-
|
30,2
x
|
8,12
x
|
5,88
x
|
Bedrijfswaarde/FCF
|
-10,7
x
|
9
x
|
365
x
|
31,1
x
|
-
|
24,1
x
|
12,3
x
|
12,5
x
|
FCF Yield
|
-9,38%
|
11,1%
|
0,27%
|
3,21%
|
-
|
4,15%
|
8,12%
|
7,98%
|
Price to Book
|
0,79
x
|
0,82
x
|
1,29
x
|
1,58
x
|
-
|
1,46
x
|
1,27
x
|
1,17
x
|
Aantal aandelen (in duizenden)
|
39.884
|
39.884
|
39.884
|
39.884
|
39.884
|
39.884
|
-
|
-
|
Referentieprijs
3 |
46.050
|
48.000
|
70.000
|
84.500
|
84.900
|
73.500
|
73.500
|
73.500
|
Datum van publicatie
|
6/02/20
|
3/02/21
|
7/02/22
|
7/02/23
|
22/01/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.994
|
2.792
|
2.887
|
3.717
|
4.039
|
4.340
|
4.836
|
5.264
|
EBITDA
1 |
145,7
|
92,82
|
-161,8
|
-48,32
|
-
|
97,56
|
331,7
|
444,5
|
Bedrijfsresultaat (EBIT)
1 |
92,62
|
36,69
|
-217,3
|
-109,1
|
-152,9
|
29,78
|
249,9
|
389,7
|
Operationele Marge
|
3,09%
|
1,31%
|
-7,53%
|
-2,93%
|
-3,79%
|
0,69%
|
5,17%
|
7,4%
|
Resultaat voor belastingen (EBT)
1 |
85,56
|
-20,14
|
-209,8
|
-63,25
|
-156,9
|
50,81
|
337
|
472,2
|
Nettowinst (verlies)
1 |
53,25
|
-19,49
|
-159,7
|
-44,58
|
-139
|
44,01
|
236,1
|
326
|
Nettomarge
|
1,78%
|
-0,7%
|
-5,53%
|
-1,2%
|
-3,44%
|
1,01%
|
4,88%
|
6,19%
|
WPA
2 |
1.335
|
-489,0
|
-4.004
|
-1.118
|
-
|
1.026
|
5.882
|
7.801
|
Free Cash Flow
3 |
-154.916
|
173.793
|
6.705
|
94.589
|
-
|
122.125
|
218.709
|
208.333
|
FCF-marge
|
-5.174,05%
|
6.224,64%
|
232,23%
|
2.544,86%
|
-
|
2.814,08%
|
4.522,78%
|
3.957,74%
|
Kasstroomconversie (ebitda)
|
-
|
187.230,49%
|
-
|
-
|
-
|
125.183,94%
|
65.927,89%
|
46.874,04%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
277.511,66%
|
92.640,95%
|
63.896,52%
|
Dividend per aandeel
2 |
350,0
|
-
|
-
|
-
|
-
|
133,3
|
693,9
|
1.133
|
Datum van publicatie
|
6/02/20
|
3/02/21
|
7/02/22
|
7/02/23
|
22/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
619,4
|
860,5
|
876
|
935,4
|
882,3
|
1.023
|
909,2
|
1.033
|
993,8
|
1.103
|
1.000
|
1.077
|
1.040
|
1.137
|
1.233
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
34,3
|
-77
|
-61,8
|
-6,6
|
14
|
-54,7
|
-27,41
|
-52,5
|
-7,8
|
-65,2
|
-11
|
-8,75
|
11,11
|
32,37
|
45,95
|
Operationele Marge
|
5,54%
|
-8,95%
|
-7,05%
|
-0,71%
|
1,59%
|
-5,35%
|
-3,02%
|
-5,08%
|
-0,78%
|
-5,91%
|
-1,1%
|
-0,81%
|
1,07%
|
2,85%
|
3,73%
|
Resultaat voor belastingen (EBT)
1 |
49,2
|
-103,2
|
-49,7
|
50,9
|
142
|
-206,4
|
-4,8
|
-46,4
|
13,7
|
-119,4
|
3,3
|
-8,4
|
15,5
|
38,78
|
-
|
Nettowinst (verlies)
1 |
38,3
|
-79,3
|
-41,3
|
40,2
|
107,3
|
-150,8
|
-4,5
|
-37
|
9,3
|
-110,8
|
1,8
|
-3,1
|
11,18
|
27,92
|
-
|
Nettomarge
|
6,18%
|
-9,22%
|
-4,71%
|
4,3%
|
12,16%
|
-14,74%
|
-0,49%
|
-3,58%
|
0,94%
|
-10,05%
|
0,18%
|
-0,29%
|
1,07%
|
2,46%
|
-
|
WPA
|
958,0
|
-1.987
|
-1.034
|
1.006
|
2.690
|
-3.780
|
-113,0
|
-928,0
|
233,0
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/10/21
|
7/02/22
|
28/04/22
|
29/07/22
|
27/10/22
|
7/02/23
|
27/04/23
|
27/07/23
|
26/10/23
|
22/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
10,7
|
-
|
-
|
Nettokaspositie
1 |
185
|
350
|
346
|
424
|
-
|
-
|
237
|
320
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
0,1093
x
|
-
|
-
|
Free Cash Flow
2 |
-154.916
|
173.793
|
6.705
|
94.589
|
-
|
122.125
|
218.709
|
208.333
|
ROE (netto-inkomsten/eigen vermogen)
|
2,62%
|
-0,84%
|
-7%
|
-2%
|
-6,63%
|
3,19%
|
9,8%
|
13,2%
|
ROA (netto-inkomsten/totale activa)
|
1,79%
|
-0,56%
|
-4,27%
|
-1,03%
|
-
|
1,67%
|
5,24%
|
6,37%
|
Totale activa
1 |
2.979
|
3.490
|
3.739
|
4.313
|
-
|
2.640
|
4.504
|
5.121
|
Nettoactief per aandeel
3 |
58.106
|
58.333
|
54.249
|
53.525
|
-
|
50.320
|
57.962
|
63.009
|
Cashflow per aandeel
3 |
-1.815
|
6.419
|
1.746
|
5.225
|
-
|
3.074
|
6.673
|
-
|
Capex
1 |
82,5
|
82,2
|
62,9
|
114
|
-
|
93,4
|
96,6
|
97,7
|
Capex/omzet
|
2,76%
|
2,94%
|
2,18%
|
3,06%
|
-
|
2,15%
|
2%
|
1,86%
|
Datum van publicatie
|
6/02/20
|
3/02/21
|
7/02/22
|
7/02/23
|
22/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
73.500
KRW Gemiddelde koersdoel
89.375
KRW Spread / Gemiddelde doel +21,60% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,43% | 2,13 mld. | | +27,17% | 23,11 mld. | | +19,61% | 15,54 mld. | | +29,48% | 7,23 mld. | | +6,70% | 6,63 mld. | | +27,10% | 6,11 mld. | | +16,78% | 5,04 mld. | | -24,58% | 4,46 mld. | | +99,72% | 4,27 mld. | | +4,41% | 3,72 mld. |
Scheepsbouw - Andere
|