Beurs gesloten -
Nasdaq
22:00:00 21-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
19,51
USD
|
-1,46%
|
|
-2,45%
|
-7,84%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
290,3
|
476
|
532,1
|
445,9
|
491,4
|
456,9
|
-
|
-
|
Bedrijfswaarde
1 |
428,4
|
551,2
|
729,1
|
748
|
888,3
|
789,8
|
730,7
|
677,7
|
K/w-verhouding
|
-69,4
x
|
-842
x
|
-115
x
|
-26
x
|
-529
x
|
60
x
|
27,2
x
|
20,5
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,11
x
|
3,15
x
|
2,37
x
|
1,4
x
|
1,33
x
|
1,18
x
|
1,08
x
|
1,01
x
|
Bedrijfswaarde/omzet
|
3,11
x
|
3,65
x
|
3,24
x
|
2,35
x
|
2,4
x
|
2,05
x
|
1,73
x
|
1,5
x
|
Bedrijfswaarde/EBITDA
|
11,1
x
|
14,3
x
|
13,2
x
|
9,4
x
|
8,85
x
|
7,26
x
|
5,96
x
|
5,03
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
22,4
x
|
-
|
12,2
x
|
9,59
x
|
-
|
FCF Yield
|
-
|
-
|
-
|
4,47%
|
-
|
8,2%
|
10,4%
|
-
|
Price to Book
|
-
|
-
|
2,6
x
|
2,04
x
|
2,97
x
|
1,74
x
|
1,59
x
|
1,43
x
|
Aantal aandelen (in duizenden)
|
14.426
|
18.851
|
21.979
|
22.263
|
23.247
|
23.420
|
-
|
-
|
Referentieprijs
2 |
20,12
|
25,25
|
24,21
|
20,03
|
21,14
|
19,51
|
19,51
|
19,51
|
Datum van publicatie
|
21/11/19
|
19/11/20
|
17/11/21
|
16/11/22
|
15/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
137,6
|
151
|
224,7
|
317,9
|
370,2
|
385,9
|
421,3
|
452,9
|
EBITDA
1 |
38,74
|
38,56
|
55,41
|
79,54
|
100,4
|
108,8
|
122,6
|
134,7
|
Bedrijfsresultaat (EBIT)
1 |
35,75
|
34,84
|
50,94
|
74,25
|
92,04
|
86,22
|
97,49
|
91,98
|
Operationele Marge
|
25,98%
|
23,08%
|
22,67%
|
23,36%
|
24,86%
|
22,34%
|
23,14%
|
20,31%
|
Resultaat voor belastingen (EBT)
1 |
0,386
|
-3,774
|
-7,216
|
-18,21
|
-3,855
|
12,93
|
23,26
|
29,33
|
Nettowinst (verlies)
1 |
-3,045
|
-0,419
|
-4,457
|
-17,1
|
-0,811
|
9,173
|
20,02
|
29,4
|
Nettomarge
|
-2,21%
|
-0,28%
|
-1,98%
|
-5,38%
|
-0,22%
|
2,38%
|
4,75%
|
6,49%
|
WPA
2 |
-0,2900
|
-0,0300
|
-0,2100
|
-0,7700
|
-0,0400
|
0,3250
|
0,7183
|
0,9500
|
Free Cash Flow
1 |
-
|
-
|
-
|
33,41
|
-
|
64,8
|
76,2
|
-
|
FCF-marge
|
-
|
-
|
-
|
10,51%
|
-
|
16,79%
|
18,09%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
42%
|
-
|
59,54%
|
62,18%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
706,4%
|
380,6%
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21/11/19
|
19/11/20
|
17/11/21
|
16/11/22
|
15/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
1 |
73,94
|
78,12
|
80,55
|
85,25
|
86,03
|
93,87
|
93,93
|
96,41
|
91,99
|
94,54
|
96,34
|
103
|
99,77
|
103,7
|
106,2
|
EBITDA
1 |
18,26
|
19,49
|
20,05
|
21,74
|
23,6
|
24,71
|
25,27
|
26,78
|
25,16
|
25,8
|
27,12
|
30,74
|
28,85
|
29,6
|
30,87
|
Bedrijfsresultaat (EBIT)
1 |
17,07
|
18,25
|
18,64
|
20,29
|
21,66
|
15,69
|
23,12
|
24,3
|
22,57
|
15,73
|
21,07
|
24,97
|
20,98
|
21,54
|
23,15
|
Operationele Marge
|
23,08%
|
23,36%
|
23,14%
|
23,8%
|
25,18%
|
16,72%
|
24,61%
|
25,2%
|
24,53%
|
16,64%
|
21,87%
|
24,24%
|
21,03%
|
20,78%
|
21,8%
|
Resultaat voor belastingen (EBT)
1 |
-3,909
|
-9,554
|
-6,498
|
1,751
|
0,551
|
-0,755
|
-4,001
|
0,35
|
1,718
|
3,928
|
2,119
|
5,153
|
4,31
|
5,043
|
5,688
|
Nettowinst (verlies)
1 |
-2,528
|
-7,373
|
-3,728
|
-3,473
|
-0,24
|
0,036
|
-5,155
|
4,548
|
1,098
|
1,878
|
1,725
|
4,142
|
3,875
|
4,349
|
5,009
|
Nettomarge
|
-3,42%
|
-9,44%
|
-4,63%
|
-4,07%
|
-0,28%
|
0,04%
|
-5,49%
|
4,72%
|
1,19%
|
1,99%
|
1,79%
|
4,02%
|
3,88%
|
4,2%
|
4,72%
|
WPA
2 |
-0,1100
|
-0,3300
|
-0,1700
|
-0,1500
|
-0,0100
|
-
|
-0,2200
|
0,1100
|
0,0400
|
0,0800
|
0,0650
|
0,1467
|
0,1500
|
0,1680
|
0,1920
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
8/02/22
|
9/05/22
|
8/08/22
|
16/11/22
|
8/02/23
|
9/05/23
|
8/08/23
|
15/11/23
|
8/02/24
|
10/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
138
|
75,2
|
197
|
302
|
397
|
333
|
274
|
221
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,566
x
|
1,95
x
|
3,555
x
|
3,798
x
|
3,955
x
|
3,059
x
|
2,234
x
|
1,64
x
|
Free Cash Flow
1 |
-
|
-
|
-
|
33,4
|
-
|
64,8
|
76,2
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
28,7%
|
18,9%
|
19,4%
|
23,1%
|
22,6%
|
20,7%
|
22,8%
|
23,4%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
-
|
9,300
|
9,820
|
7,120
|
11,20
|
12,30
|
13,60
|
Cashflow per aandeel
|
2,540
|
0,8600
|
1,570
|
2,060
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
12,4
|
-
|
19
|
20
|
20
|
Capex/omzet
|
-
|
-
|
-
|
3,91%
|
-
|
4,92%
|
4,75%
|
4,42%
|
Datum van publicatie
|
21/11/19
|
19/11/20
|
17/11/21
|
16/11/22
|
15/11/23
|
-
|
-
|
-
|
Laatste slotkoers
19,51
USD Gemiddelde koersdoel
27,38
USD Spread / Gemiddelde doel +40,31% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,84% | 457 mln. | | +1,14% | 177 mld. | | +26,45% | 42,25 mld. | | +74,96% | 19,59 mld. | | +24,36% | 9,37 mld. | | -39,21% | 9,23 mld. | | -29,41% | 8,2 mld. | | +68,02% | 7,23 mld. | | +21,37% | 3,92 mld. | | -35,00% | 3,62 mld. |
financiele technologieen (fintech) (NEC)
|