Beurs gesloten -
Japan Exchange
08:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
577
JPY
|
-0,86%
|
|
-3,67%
|
-6,48%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
5.390
|
7.283
|
7.245
|
6.482
|
5.892
|
5.945
|
Bedrijfswaarde
1 |
2.263
|
3.734
|
3.300
|
2.143
|
985,4
|
856,6
|
K/w-verhouding
|
9,82
x
|
12,8
x
|
16,2
x
|
13,4
x
|
10
x
|
13,3
x
|
Dividendrendement
|
1,43%
|
2,39%
|
1,8%
|
2,24%
|
3,03%
|
3%
|
Marktkapitalisatie/omzet
|
0,99
x
|
1,31
x
|
1,35
x
|
1,23
x
|
1,1
x
|
1,07
x
|
Bedrijfswaarde/omzet
|
0,42
x
|
0,67
x
|
0,62
x
|
0,41
x
|
0,18
x
|
0,15
x
|
Bedrijfswaarde/EBITDA
|
2,39
x
|
3,85
x
|
4,08
x
|
2,56
x
|
1,08
x
|
1,05
x
|
Bedrijfswaarde/FCF
|
3,47
x
|
7,74
x
|
6,21
x
|
4,1
x
|
1,58
x
|
2,45
x
|
FCF Yield
|
28,8%
|
12,9%
|
16,1%
|
24,4%
|
63,5%
|
40,8%
|
Price to Book
|
1,5
x
|
1,79
x
|
1,67
x
|
1,37
x
|
1,14
x
|
1,1
x
|
Aantal aandelen (in duizenden)
|
9.660
|
9.660
|
9.660
|
9.660
|
9.660
|
9.635
|
Referentieprijs
2 |
558,0
|
754,0
|
750,0
|
671,0
|
610,0
|
617,0
|
Datum van publicatie
|
22/03/19
|
23/03/20
|
29/03/21
|
28/03/22
|
27/03/23
|
25/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
5.450
|
5.564
|
5.355
|
5.280
|
5.380
|
5.554
|
EBITDA
1 |
946
|
970
|
809
|
836
|
915
|
814
|
Bedrijfsresultaat (EBIT)
1 |
833
|
860
|
693
|
739
|
826
|
699
|
Operationele Marge
|
15,28%
|
15,46%
|
12,94%
|
14%
|
15,35%
|
12,59%
|
Resultaat voor belastingen (EBT)
1 |
838
|
864
|
699
|
727
|
834
|
680
|
Nettowinst (verlies)
1 |
549
|
570
|
448
|
484
|
587
|
448
|
Nettomarge
|
10,07%
|
10,24%
|
8,37%
|
9,17%
|
10,91%
|
8,07%
|
WPA
2 |
56,83
|
59,01
|
46,38
|
50,11
|
60,77
|
46,42
|
Free Cash Flow
1 |
651,6
|
482,5
|
531,1
|
522,9
|
625,2
|
349,9
|
FCF-marge
|
11,96%
|
8,67%
|
9,92%
|
9,9%
|
11,62%
|
6,3%
|
Kasstroomconversie (ebitda)
|
68,88%
|
49,74%
|
65,65%
|
62,54%
|
68,33%
|
42,98%
|
Kasstroomconversie (nettowinst)
|
118,69%
|
84,65%
|
118,55%
|
108,03%
|
106,52%
|
78,1%
|
Dividend per aandeel
2 |
8,000
|
18,00
|
13,50
|
15,00
|
18,50
|
18,50
|
Datum van publicatie
|
22/03/19
|
23/03/20
|
29/03/21
|
28/03/22
|
27/03/23
|
25/03/24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
2.796
|
2.751
|
1.538
|
2.764
|
1.288
|
1.565
|
2.900
|
1.278
|
1.406
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
337
|
370
|
267
|
434
|
197
|
272
|
424
|
89
|
195
|
Operationele Marge
|
12,05%
|
13,45%
|
17,36%
|
15,7%
|
15,3%
|
17,38%
|
14,62%
|
6,96%
|
13,87%
|
Resultaat voor belastingen (EBT)
1 |
344
|
378
|
274
|
443
|
198
|
273
|
427
|
71
|
196
|
Nettowinst (verlies)
1 |
218
|
263
|
182
|
296
|
135
|
194
|
281
|
46
|
131
|
Nettomarge
|
7,8%
|
9,56%
|
11,83%
|
10,71%
|
10,48%
|
12,4%
|
9,69%
|
3,6%
|
9,32%
|
WPA
2 |
22,67
|
27,24
|
18,89
|
30,69
|
14,00
|
20,10
|
29,11
|
4,810
|
13,60
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/08/20
|
10/08/21
|
10/05/22
|
10/08/22
|
10/11/22
|
10/05/23
|
10/08/23
|
13/11/23
|
13/05/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
3.127
|
3.549
|
3.945
|
4.339
|
4.907
|
5.088
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
652
|
483
|
531
|
523
|
625
|
350
|
ROE (netto-inkomsten/eigen vermogen)
|
16,4%
|
14,9%
|
10,6%
|
10,7%
|
11,9%
|
8,47%
|
ROA (netto-inkomsten/totale activa)
|
12,4%
|
11,4%
|
8,58%
|
8,66%
|
9,02%
|
7,19%
|
Totale activa
1 |
4.443
|
4.992
|
5.220
|
5.591
|
6.508
|
6.234
|
Nettoactief per aandeel
2 |
371,0
|
422,0
|
450,0
|
488,0
|
534,0
|
562,0
|
Cashflow per aandeel
2 |
324,0
|
367,0
|
408,0
|
449,0
|
508,0
|
528,0
|
Capex
1 |
11
|
18
|
17
|
16
|
15
|
109
|
Capex/omzet
|
0,2%
|
0,32%
|
0,32%
|
0,3%
|
0,28%
|
1,96%
|
Datum van publicatie
|
22/03/19
|
23/03/20
|
29/03/21
|
28/03/22
|
27/03/23
|
25/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,48% | 35,93 mln. | | +15,49% | 70,77 mld. | | +4,65% | 17,14 mld. | | +13,31% | 13,82 mld. | | +19,46% | 13,49 mld. | | +15,12% | 10,06 mld. | | -18,93% | 7,24 mld. | | -2,22% | 6,18 mld. | | +2,58% | 5,26 mld. | | -0,29% | 5,03 mld. |
Bedrijfsondersteunende diensten - NEC
|