slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
28,01
CNY
|
-0,25%
|
|
+1,27%
|
+4,71%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
139.068
|
188.622
|
269.886
|
265.349
|
198.380
|
177.681
|
177.681
|
-
|
Bedrijfswaarde
1 |
129.573
|
184.134
|
271.108
|
255.440
|
205.089
|
183.048
|
180.166
|
175.948
|
K/w-verhouding
|
21,6
x
|
26,9
x
|
37,6
x
|
29
x
|
20,9
x
|
16,9
x
|
15,1
x
|
13,3
x
|
Dividendrendement
|
3,06%
|
2,62%
|
1,85%
|
2,32%
|
3,35%
|
4,11%
|
4,66%
|
5,32%
|
Marktkapitalisatie/omzet
|
1,76
x
|
2,1
x
|
2,8
x
|
2,41
x
|
1,62
x
|
1,38
x
|
1,29
x
|
1,2
x
|
Bedrijfswaarde/omzet
|
1,64
x
|
2,05
x
|
2,81
x
|
2,32
x
|
1,67
x
|
1,43
x
|
1,31
x
|
1,19
x
|
Bedrijfswaarde/EBITDA
|
13,9
x
|
18
x
|
24,6
x
|
18,9
x
|
13,9
x
|
11
x
|
9,9
x
|
8,69
x
|
Bedrijfswaarde/FCF
|
36,2
x
|
-244
x
|
80,9
x
|
28,8
x
|
27,5
x
|
18,9
x
|
15,9
x
|
12,7
x
|
FCF Yield
|
2,76%
|
-0,41%
|
1,24%
|
3,48%
|
3,64%
|
5,29%
|
6,29%
|
7,88%
|
Price to Book
|
4,98
x
|
7,22
x
|
8,88
x
|
5,56
x
|
3,95
x
|
3,31
x
|
3,03
x
|
2,78
x
|
Aantal aandelen (in duizenden)
|
6.078.128
|
6.096.379
|
6.082.625
|
6.400.131
|
6.399.345
|
6.343.502
|
6.343.502
|
-
|
Referentieprijs
2 |
22,88
|
30,94
|
44,37
|
41,46
|
31,00
|
28,01
|
28,01
|
28,01
|
Datum van publicatie
|
27/02/19
|
29/04/20
|
28/04/21
|
27/04/22
|
27/04/23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
78.976
|
90.009
|
96.524
|
110.144
|
122.698
|
128.427
|
137.555
|
147.904
|
EBITDA
1 |
9.299
|
10.238
|
11.001
|
13.518
|
14.747
|
16.603
|
18.204
|
20.240
|
Bedrijfsresultaat (EBIT)
1 |
7.691
|
8.280
|
8.558
|
10.230
|
10.860
|
12.065
|
13.551
|
15.332
|
Operationele Marge
|
9,74%
|
9,2%
|
8,87%
|
9,29%
|
8,85%
|
9,39%
|
9,85%
|
10,37%
|
Resultaat voor belastingen (EBT)
1 |
7.578
|
8.194
|
8.150
|
10.112
|
10.630
|
12.194
|
13.708
|
15.561
|
Nettowinst (verlies)
1 |
6.440
|
6.934
|
7.078
|
8.705
|
9.431
|
10.577
|
11.847
|
13.397
|
Nettomarge
|
8,15%
|
7,7%
|
7,33%
|
7,9%
|
7,69%
|
8,24%
|
8,61%
|
9,06%
|
WPA
2 |
1,060
|
1,150
|
1,180
|
1,430
|
1,480
|
1,660
|
1,854
|
2,103
|
Free Cash Flow
1 |
3.581
|
-753,1
|
3.351
|
8.884
|
7.471
|
9.690
|
11.331
|
13.858
|
FCF-marge
|
4,53%
|
-0,84%
|
3,47%
|
8,07%
|
6,09%
|
7,55%
|
8,24%
|
9,37%
|
Kasstroomconversie (ebitda)
|
38,51%
|
-
|
30,47%
|
65,72%
|
50,66%
|
58,36%
|
62,24%
|
68,47%
|
Kasstroomconversie (nettowinst)
|
55,61%
|
-
|
47,35%
|
102,05%
|
79,21%
|
91,61%
|
95,64%
|
103,44%
|
Dividend per aandeel
2 |
0,7000
|
0,8100
|
0,8200
|
0,9600
|
1,040
|
1,152
|
1,305
|
1,491
|
Datum van publicatie
|
27/02/19
|
29/04/20
|
28/04/21
|
27/04/22
|
27/04/23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2020 S2
|
2021 Q2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
47.344
|
49.180
|
29.035
|
56.294
|
28.381
|
25.470
|
30.913
|
32.300
|
63.213
|
30.287
|
29.198
|
59.485
|
33.328
|
32.654
|
-
|
31.109
|
30.144
|
61.429
|
34.797
|
35.346
|
33.630
|
33.236
|
EBITDA
1 |
-
|
-
|
-
|
-
|
4.025
|
-
|
4.902
|
3.207
|
-
|
3.531
|
3.107
|
-
|
-
|
-
|
-
|
-
|
8.359
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.782
|
3.776
|
2.896
|
6.387
|
3.022
|
821,3
|
4.210
|
3.115
|
-
|
2.228
|
1.307
|
3.535
|
4.198
|
3.129
|
-
|
3.809
|
3.938
|
-
|
4.260
|
3.234
|
3.277
|
-
|
Operationele Marge
|
10,1%
|
7,68%
|
9,97%
|
11,35%
|
10,65%
|
3,22%
|
13,62%
|
9,65%
|
-
|
7,36%
|
4,47%
|
5,94%
|
12,6%
|
9,58%
|
-
|
12,24%
|
13,06%
|
-
|
12,24%
|
9,15%
|
9,74%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
3.788
|
-
|
-
|
3.012
|
805,4
|
4.104
|
2.996
|
7.099
|
2.215
|
1.316
|
3.531
|
-
|
3.123
|
-
|
3.533
|
4.050
|
4.719
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
3.735
|
3.343
|
2.491
|
5.322
|
2.622
|
760,7
|
3.519
|
2.614
|
6.133
|
1.929
|
1.370
|
3.299
|
-
|
2.690
|
6.305
|
3.075
|
2.355
|
4.125
|
-
|
-
|
-
|
-
|
Nettomarge
|
7,89%
|
6,8%
|
8,58%
|
9,45%
|
9,24%
|
2,99%
|
11,38%
|
8,09%
|
9,7%
|
6,37%
|
4,69%
|
5,55%
|
-
|
8,24%
|
-
|
9,88%
|
7,81%
|
6,72%
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
0,4100
|
-
|
0,4400
|
0,1100
|
0,5500
|
0,4100
|
-
|
0,3000
|
0,2200
|
-
|
0,5700
|
0,4200
|
-
|
0,4800
|
0,4180
|
-
|
0,6000
|
0,4600
|
0,4700
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
0,9600
|
-
|
-
|
-
|
-
|
1,040
|
-
|
-
|
-
|
-
|
-
|
1,158
|
-
|
-
|
-
|
-
|
1,485
|
Datum van publicatie
|
27/08/20
|
28/04/21
|
30/08/21
|
30/08/21
|
28/10/21
|
27/04/22
|
27/04/22
|
30/08/22
|
30/08/22
|
27/10/22
|
27/04/23
|
27/04/23
|
27/04/23
|
28/08/23
|
28/08/23
|
30/10/23
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
1.222
|
-
|
6.709
|
5.367
|
2.485
|
-
|
Nettokaspositie
1 |
9.495
|
4.488
|
-
|
9.910
|
-
|
-
|
-
|
1.734
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,1111
x
|
-
|
0,455
x
|
0,3233
x
|
0,1365
x
|
-
|
Free Cash Flow
1 |
3.581
|
-753
|
3.351
|
8.884
|
7.471
|
9.690
|
11.331
|
13.858
|
ROE (netto-inkomsten/eigen vermogen)
|
24,3%
|
26,4%
|
25,2%
|
25,6%
|
19,2%
|
20%
|
20,6%
|
21,7%
|
ROA (netto-inkomsten/totale activa)
|
13,3%
|
12,8%
|
10,8%
|
8,12%
|
-
|
8,03%
|
8,6%
|
9,43%
|
Totale activa
1 |
48.452
|
54.035
|
65.807
|
107.256
|
-
|
131.792
|
137.826
|
142.111
|
Nettoactief per aandeel
2 |
4,590
|
4,290
|
5,000
|
7,450
|
7,860
|
8,470
|
9,250
|
10,10
|
Cashflow per aandeel
2 |
1,420
|
1,390
|
1,620
|
2,430
|
2,100
|
2,680
|
2,700
|
3,000
|
Capex
1 |
5.091
|
9.209
|
6.500
|
6.644
|
5.950
|
6.091
|
5.729
|
5.964
|
Capex/omzet
|
6,45%
|
10,23%
|
6,73%
|
6,03%
|
4,85%
|
4,74%
|
4,16%
|
4,03%
|
Datum van publicatie
|
27/02/19
|
29/04/20
|
28/04/21
|
27/04/22
|
27/04/23
|
-
|
-
|
-
|
Laatste slotkoers
28,01
CNY Gemiddelde koersdoel
35,93
CNY Spread / Gemiddelde doel +28,28% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,71% | 24,52 mld. | | -23,24% | 8,1 mld. | | +8,16% | 6,26 mld. | | -3,85% | 5,36 mld. | | -3,18% | 5,16 mld. | | +1,41% | 5,02 mld. | | +19,79% | 4,98 mld. | | +22,01% | 4,53 mld. | | -3,99% | 2,92 mld. | | +41,30% | 2,79 mld. |
Zuivelproducten
|