slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
22.850
KRW
|
+0,44%
|
|
+4,58%
|
+6,78%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.418.000
|
1.192.000
|
1.108.000
|
823.000
|
856.000
|
914.000
|
-
|
-
|
Bedrijfswaarde
2 |
952,8
|
769,1
|
546,9
|
265,8
|
856
|
323,9
|
253,8
|
185,5
|
K/w-verhouding
|
19,3
x
|
18,8
x
|
16,8
x
|
11,7
x
|
8,41
x
|
9,31
x
|
8,64
x
|
8,35
x
|
Dividendrendement
|
2,12%
|
3,02%
|
3,25%
|
5,22%
|
-
|
5,14%
|
5,36%
|
5,97%
|
Marktkapitalisatie/omzet
|
1,11
x
|
0,98
x
|
0,74
x
|
0,47
x
|
0,41
x
|
0,42
x
|
0,4
x
|
0,37
x
|
Bedrijfswaarde/omzet
|
0,75
x
|
0,63
x
|
0,36
x
|
0,15
x
|
0,41
x
|
0,15
x
|
0,11
x
|
0,07
x
|
Bedrijfswaarde/EBITDA
|
6,56
x
|
5,15
x
|
3,13
x
|
1,44
x
|
4,24
x
|
1,65
x
|
1,23
x
|
0,84
x
|
Bedrijfswaarde/FCF
|
7,43
x
|
7,83
x
|
3,68
x
|
1,93
x
|
-
|
2,45
x
|
1,92
x
|
1,29
x
|
FCF Yield
|
13,5%
|
12,8%
|
27,2%
|
51,9%
|
-
|
40,7%
|
52,1%
|
77,7%
|
Price to Book
|
1,86
x
|
1,55
x
|
1,35
x
|
0,97
x
|
-
|
0,99
x
|
0,95
x
|
0,91
x
|
Aantal aandelen (in duizenden)
|
40.000
|
40.000
|
40.000
|
40.000
|
40.000
|
40.000
|
-
|
-
|
Referentieprijs
3 |
35.450
|
29.800
|
27.700
|
20.575
|
21.400
|
22.850
|
22.850
|
22.850
|
Datum van publicatie
|
3/02/20
|
8/02/21
|
8/02/22
|
7/02/23
|
31/01/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.274
|
1.221
|
1.502
|
1.754
|
2.093
|
2.164
|
2.286
|
2.479
|
EBITDA
1 |
145,2
|
149,2
|
174,7
|
185
|
201,8
|
196,8
|
207,1
|
220
|
Bedrijfsresultaat (EBIT)
1 |
121,9
|
111,5
|
135,7
|
136,9
|
149,4
|
159,9
|
171,3
|
181,1
|
Operationele Marge
|
9,56%
|
9,13%
|
9,03%
|
7,8%
|
7,14%
|
7,39%
|
7,49%
|
7,31%
|
Resultaat voor belastingen (EBT)
1 |
128,1
|
117,7
|
123,7
|
142,9
|
160,6
|
167,5
|
182,5
|
195,6
|
Nettowinst (verlies)
1 |
73,63
|
63,48
|
65,15
|
70,62
|
101,1
|
102,3
|
110,7
|
116,4
|
Nettomarge
|
5,78%
|
5,2%
|
4,34%
|
4,03%
|
4,83%
|
4,73%
|
4,84%
|
4,69%
|
WPA
2 |
1.840
|
1.587
|
1.647
|
1.765
|
2.544
|
2.453
|
2.645
|
2.736
|
Free Cash Flow
3 |
128.260
|
98.208
|
148.557
|
137.981
|
-
|
131.930
|
132.310
|
144.180
|
FCF-marge
|
10.065,37%
|
8.042,73%
|
9.890,36%
|
7.866,74%
|
-
|
6.097,48%
|
5.787,25%
|
5.817,18%
|
Kasstroomconversie (ebitda)
|
88.332,08%
|
65.817,23%
|
85.013,17%
|
74.575,78%
|
-
|
67.022,24%
|
63.884,62%
|
65.542,32%
|
Kasstroomconversie (nettowinst)
|
174.205,09%
|
154.716,08%
|
228.022,45%
|
195.385,78%
|
-
|
128.921,19%
|
119.526,71%
|
123.908,56%
|
Dividend per aandeel
2 |
750,0
|
900,0
|
900,0
|
1.075
|
-
|
1.174
|
1.224
|
1.364
|
Datum van publicatie
|
3/02/20
|
8/02/21
|
8/02/22
|
7/02/23
|
31/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
387,6
|
500,8
|
346,8
|
405,7
|
467
|
534,6
|
459,7
|
496,8
|
497,5
|
639
|
485,7
|
533,7
|
531,6
|
668,6
|
EBITDA
|
-
|
53,23
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
39,86
|
42,99
|
25,13
|
25,99
|
36,31
|
49,46
|
19,23
|
41,7
|
40,84
|
47,66
|
26,09
|
40,96
|
42,79
|
49,66
|
Operationele Marge
|
10,28%
|
8,58%
|
7,25%
|
6,41%
|
7,78%
|
9,25%
|
4,18%
|
8,39%
|
8,21%
|
7,46%
|
5,37%
|
7,68%
|
8,05%
|
7,43%
|
Resultaat voor belastingen (EBT)
1 |
41,23
|
25,82
|
29,5
|
28,73
|
45,53
|
39,16
|
27,79
|
49,76
|
48,3
|
34,72
|
32,12
|
48,33
|
50,3
|
39
|
Nettowinst (verlies)
1 |
23,88
|
12,03
|
14,28
|
6,594
|
30,57
|
19,17
|
20,94
|
27,94
|
39,33
|
12,84
|
19,65
|
27,54
|
31,35
|
21,65
|
Nettomarge
|
6,16%
|
2,4%
|
4,12%
|
1,63%
|
6,55%
|
3,59%
|
4,56%
|
5,62%
|
7,91%
|
2,01%
|
4,05%
|
5,16%
|
5,9%
|
3,24%
|
WPA
|
-
|
319,0
|
-
|
-
|
-
|
-
|
523,5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/11/21
|
8/02/22
|
9/05/22
|
9/08/22
|
4/11/22
|
7/02/23
|
9/05/23
|
31/07/23
|
7/11/23
|
31/01/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
465
|
423
|
561
|
557
|
-
|
590
|
660
|
729
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
128.260
|
98.208
|
148.557
|
137.981
|
-
|
131.930
|
132.310
|
144.180
|
ROE (netto-inkomsten/eigen vermogen)
|
9,88%
|
8,28%
|
10,7%
|
8,46%
|
-
|
10,8%
|
11,3%
|
11,2%
|
ROA (netto-inkomsten/totale activa)
|
3,86%
|
3,08%
|
3,1%
|
3,14%
|
-
|
4,61%
|
4,94%
|
5,2%
|
Totale activa
1 |
1.908
|
2.060
|
2.099
|
2.246
|
-
|
2.220
|
2.239
|
2.238
|
Nettoactief per aandeel
3 |
19.092
|
19.231
|
20.501
|
21.241
|
-
|
22.968
|
24.179
|
25.063
|
Cashflow per aandeel
3 |
3.409
|
2.627
|
3.879
|
3.729
|
-
|
4.434
|
4.570
|
6.086
|
Capex
1 |
8,11
|
6,86
|
6,6
|
11,2
|
-
|
17,1
|
16,6
|
27,7
|
Capex/omzet
|
0,64%
|
0,56%
|
0,44%
|
0,64%
|
-
|
0,79%
|
0,73%
|
1,12%
|
Datum van publicatie
|
3/02/20
|
8/02/21
|
8/02/22
|
7/02/23
|
31/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
22.850
KRW Gemiddelde koersdoel
29.683
KRW Spread / Gemiddelde doel +29,91% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,78% | 664 mln. | | +24,29% | 27,88 mld. | | +10,84% | 18,78 mld. | | +8,39% | 13,65 mld. | | -3,58% | 11,88 mld. | | +7,89% | 10,86 mld. | | +7,47% | 4,45 mld. | | -12,44% | 3,74 mld. | | +35,03% | 3,4 mld. | | +16,26% | 3,31 mld. |
Reclame & Marketing - NEC
|