INTERNET INITIATIVE JAPAN INC. Toevoegen aan een lijst
Financiën Internet Initiative Japan Inc. OTC Markets
Aandelen
IIJIY
US46059T1097
geintegreerde telecommunicatiediensten
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 31,04 USD | -1,24% |
|
-13,66% | -22,40% |
| 26/03 | L is B corp. heeft een IPO afgerond voor een bedrag van ¥ 1,727946 miljard. | CI |
| 20/02 | LisB corp. heeft een IPO aangevraagd. | CI |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 100.913 | 159.822 | 234.354 | 370.735 | 496.558 | 434.426 | - | - |
| Bedrijfswaarde 1 | 113.739 | 148.900 | 215.471 | 343.920 | 474.516 | 501.437 | 373.949 | 352.405 |
| K/w-verhouding | 28,7 x | 40,1 x | 24,1 x | 23,7 x | 26,4 x | 25,4 x | 17,9 x | 15,6 x |
| Dividendrendement | 1,21% | 0,76% | 1,54% | 1,17% | 1,06% | 1,41% | 1,61% | 1,81% |
| Marktkapitalisatie/omzet | 0,52 x | 0,78 x | 1,1 x | 1,64 x | 1,96 x | 1,82 x | 1,42 x | 1,3 x |
| Bedrijfswaarde/omzet | 0,59 x | 0,73 x | 1,01 x | 1,52 x | 1,88 x | 1,82 x | 1,23 x | 1,05 x |
| Bedrijfswaarde/EBITDA | 5,57 x | 4,05 x | 5,1 x | 6,61 x | 8,47 x | 8,61 x | 7,21 x | 5,91 x |
| Bedrijfswaarde/FCF | 7,33 x | 6,91 x | 7,88 x | 10,8 x | 23,6 x | 11,2 x | 11,6 x | 9,73 x |
| FCF Yield | 13,7% | 14,5% | 12,7% | 9,23% | 4,24% | 8,9% | 8,61% | 10,3% |
| Price to Book | 1,32 x | 2,02 x | 2,61 x | 3,58 x | 4,2 x | 3,99 x | 3,17 x | 2,74 x |
| Aantal aandelen (in duizenden) | 180.282 | 180.335 | 180.411 | 180.626 | 180.698 | 176.811 | - | - |
| Referentieprijs 2 | 559,8 | 886,2 | 1.299 | 2.052 | 2.748 | 2.457 | 2.457 | 2.457 |
| Datum van publicatie | 14/05/19 | 14/05/20 | 12/05/21 | 13/05/22 | 12/05/23 | 10/05/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 192.430 | 204.474 | 213.002 | 226.335 | 252.708 | 276.080 | 304.924 | 335.069 |
| EBITDA 1 | 20.419 | 36.745 | 42.221 | 51.991 | 56.022 | 46.090 | 51.850 | 59.655 |
| Bedrijfsresultaat (EBIT) 1 | 6.023 | 8.225 | 14.248 | 23.547 | 27.221 | 29.029 | 35.584 | 40.652 |
| Operationele Marge | 3,13% | 4,02% | 6,69% | 10,4% | 10,77% | 10,51% | 11,67% | 12,13% |
| Resultaat voor belastingen (EBT) 1 | 5.842 | 7.159 | 14.035 | 24.162 | 27.309 | 28.934 | 35.137 | 40.457 |
| Nettowinst (verlies) 1 | 3.521 | 4.007 | 9.712 | 15.672 | 18.838 | 19.831 | 23.786 | 27.306 |
| Nettomarge | 1,83% | 1,96% | 4,56% | 6,92% | 7,45% | 7,18% | 7,8% | 8,15% |
| WPA 2 | 19,53 | 22,12 | 53,84 | 86,78 | 104,3 | 111,8 | 137,2 | 157,7 |
| Free Cash Flow 1 | 15.526 | 21.555 | 27.328 | 31.735 | 20.143 | 35.334 | 32.199 | 36.211 |
| FCF-marge | 8,07% | 10,54% | 12,83% | 14,02% | 7,97% | 12,63% | 10,56% | 10,81% |
| Kasstroomconversie (ebitda) | 76,04% | 58,66% | 64,73% | 61,04% | 35,96% | 76,66% | 62,1% | 60,7% |
| Kasstroomconversie (nettowinst) | 440,95% | 537,96% | 281,4% | 202,49% | 106,93% | 172,78% | 135,37% | 132,61% |
| Dividend per aandeel 2 | 6,750 | 6,750 | 20,00 | 24,00 | 29,26 | 34,56 | 39,52 | 44,40 |
| Datum van publicatie | 14/05/19 | 14/05/20 | 12/05/21 | 13/05/22 | 12/05/23 | 10/05/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 99.220 | 101.665 | 56.079 | 109.054 | 56.546 | 60.736 | 58.190 | 63.772 | 121.962 | 63.377 | 67.369 | 61.420 | 66.778 | 128.198 | 72.900 | 74.982 | 67.872 | 73.458 | 76.255 | 81.924 |
| EBITDA 1 | - | - | - | - | - | 14.605 | 12.085 | 13.237 | - | 14.726 | 15.974 | 12.288 | 14.390 | - | 12.106 | 14.647 | 11.035 | 12.657 | 13.790 | 15.617 |
| Bedrijfsresultaat (EBIT) 1 | 3.352 | 5.239 | 4.944 | 9.304 | 6.994 | 7.249 | 5.030 | 6.147 | 11.173 | 7.617 | 8.427 | 5.003 | 7.077 | 12.080 | 8.200 | 8.749 | 6.650 | 8.175 | 9.850 | 10.775 |
| Operationele Marge | 3,38% | 5,15% | 8,82% | 8,53% | 12,37% | 11,93% | 8,64% | 9,64% | 9,16% | 12,02% | 12,51% | 8,15% | 10,6% | 9,42% | 11,25% | 11,67% | 9,8% | 11,13% | 12,92% | 13,15% |
| Resultaat voor belastingen (EBT) 1 | 3.043 | 4.466 | 5.082 | 10.432 | 7.165 | 6.566 | 6.620 | 6.235 | 12.858 | 6.160 | 8.294 | 5.481 | 7.071 | 12.552 | 7.098 | 9.284 | 6.735 | 8.357 | 9.490 | 11.239 |
| Nettowinst (verlies) 1 | 1.756 | 2.770 | 3.385 | 6.892 | 4.630 | 4.150 | 4.390 | 4.248 | 8.638 | 4.215 | 5.985 | 3.583 | 4.739 | 8.322 | 4.657 | 6.852 | 4.685 | 5.807 | 6.640 | 7.778 |
| Nettomarge | 1,77% | 2,72% | 6,04% | 6,32% | 8,19% | 6,83% | 7,54% | 6,66% | 7,08% | 6,65% | 8,88% | 5,83% | 7,1% | 6,49% | 6,39% | 9,14% | 6,9% | 7,91% | 8,71% | 9,49% |
| WPA | 9,740 | 15,36 | - | 38,17 | 25,63 | - | 24,31 | - | 47,81 | 23,33 | - | 20,01 | - | 46,78 | 26,32 | - | - | - | - | - |
| Dividend per aandeel | 3,375 | 5,125 | - | 11,50 | - | - | - | - | 14,62 | - | - | - | - | 17,18 | - | - | - | - | - | - |
| Datum van publicatie | 8/11/19 | 9/11/20 | 5/11/21 | 5/11/21 | 8/02/22 | 13/05/22 | 5/08/22 | 7/11/22 | 7/11/22 | 8/02/23 | 12/05/23 | 8/08/23 | 6/11/23 | 6/11/23 | 7/02/24 | 10/05/24 | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 12.826 | - | - | - | - | - | - | - |
| Nettokaspositie 1 | - | 10.922 | 18.883 | 26.815 | 22.042 | 37.526 | 60.476 | 82.020 |
| Hefboom (schuld/ebitda) | 0,6281 x | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 15.526 | 21.555 | 27.328 | 31.735 | 20.143 | 35.335 | 32.199 | 36.211 |
| ROE (netto-inkomsten/eigen vermogen) | 3,7% | 5,2% | 11,5% | 16,2% | 17% | 16,3% | 18,6% | 18,4% |
| ROA (netto-inkomsten/totale activa) | 3,07% | 2,14% | 4,55% | 6,93% | 10,7% | 11,1% | 13,3% | 13,6% |
| Totale activa 1 | 114.784 | 186.907 | 213.441 | 226.292 | 175.513 | 178.169 | 179.250 | 200.480 |
| Nettoactief per aandeel 2 | 423,0 | 438,0 | 499,0 | 573,0 | 654,0 | 711,0 | 775,0 | 895,0 |
| Cashflow per aandeel 2 | 106,0 | 180,0 | 209,0 | 244,0 | 264,0 | 277,0 | 319,0 | 313,0 |
| Capex 1 | 9.626 | 11.839 | 11.007 | 11.518 | 13.723 | 15.830 | 15.764 | 16.114 |
| Capex/omzet | 5% | 5,79% | 5,17% | 5,09% | 5,43% | 5,66% | 5,17% | 4,81% |
| Datum van publicatie | 14/05/19 | 14/05/20 | 12/05/21 | 13/05/22 | 12/05/23 | 10/05/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
6
Laatste slotkoers
2.457
JPY
Gemiddelde koersdoel
3.387
JPY
Spread / Gemiddelde doel
+37,84%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| 0,00% | 4,18 mld. | |
| +16,23% | 1,23 mld. | |
| -11,60% | 272 mln. | |
| +1,99% | 189 mln. | |
| +38,85% | 188 mln. | |
| +17,01% | 168 mln. | |
| +2,79% | 130 mln. | |
| +4,55% | 110 mln. | |
| +14,10% | 93,32 mln. |
- Beurs
- Aandelen
- Koers 3774
- Koers IIJIY
- Financiën Internet Initiative Japan Inc.
