Beurs gesloten -
Japan Exchange
05:48:01 13-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.350
JPY
|
+0,45%
|
|
+3,08%
|
+10,56%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
7.534
|
6.959
|
5.482
|
6.387
|
6.138
|
5.185
|
Bedrijfswaarde
1 |
2.019
|
1.262
|
-331,4
|
-584,4
|
-889,9
|
-1.043
|
K/w-verhouding
|
12,1
x
|
12,5
x
|
10,2
x
|
12,5
x
|
15,3
x
|
11,9
x
|
Dividendrendement
|
1,27%
|
1,37%
|
1,74%
|
1,49%
|
1,55%
|
1,84%
|
Marktkapitalisatie/omzet
|
0,94
x
|
0,88
x
|
0,73
x
|
0,89
x
|
0,87
x
|
0,68
x
|
Bedrijfswaarde/omzet
|
0,25
x
|
0,16
x
|
-0,04
x
|
-0,08
x
|
-0,13
x
|
-0,14
x
|
Bedrijfswaarde/EBITDA
|
2,31
x
|
1,58
x
|
-0,44
x
|
-0,86
x
|
-1,36
x
|
-1,44
x
|
Bedrijfswaarde/FCF
|
2,97
x
|
2,44
x
|
-0,63
x
|
-1,19
x
|
-26,7
x
|
-2,89
x
|
FCF Yield
|
33,7%
|
41%
|
-160%
|
-84,4%
|
-3,75%
|
-34,6%
|
Price to Book
|
0,53
x
|
0,48
x
|
0,37
x
|
0,41
x
|
0,39
x
|
0,32
x
|
Aantal aandelen (in duizenden)
|
1.907
|
1.907
|
1.907
|
1.906
|
1.906
|
1.906
|
Referentieprijs
2 |
3.950
|
3.650
|
2.875
|
3.350
|
3.220
|
2.720
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
8.026
|
7.945
|
7.485
|
7.158
|
7.068
|
7.600
|
EBITDA
1 |
874
|
797
|
753
|
677
|
656
|
722
|
Bedrijfsresultaat (EBIT)
1 |
761
|
658
|
618
|
536
|
487
|
537
|
Operationele Marge
|
9,48%
|
8,28%
|
8,26%
|
7,49%
|
6,89%
|
7,07%
|
Resultaat voor belastingen (EBT)
1 |
923
|
830
|
766
|
739
|
583
|
632
|
Nettowinst (verlies)
1 |
621
|
555
|
539
|
509
|
401
|
436
|
Nettomarge
|
7,74%
|
6,99%
|
7,2%
|
7,11%
|
5,67%
|
5,74%
|
WPA
2 |
325,6
|
291,1
|
282,7
|
267,0
|
210,4
|
228,7
|
Free Cash Flow
1 |
680,6
|
517,2
|
529,2
|
493
|
33,38
|
360,6
|
FCF-marge
|
8,48%
|
6,51%
|
7,07%
|
6,89%
|
0,47%
|
4,75%
|
Kasstroomconversie (ebitda)
|
77,87%
|
64,9%
|
70,29%
|
72,82%
|
5,09%
|
49,95%
|
Kasstroomconversie (nettowinst)
|
109,6%
|
93,2%
|
98,19%
|
96,86%
|
8,32%
|
82,71%
|
Dividend per aandeel
2 |
50,00
|
50,00
|
50,00
|
50,00
|
50,00
|
50,00
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
3.832
|
3.518
|
3.656
|
1.717
|
1.869
|
3.715
|
2.000
|
1.988
|
4.043
|
2.088
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
364
|
262
|
294
|
134
|
142
|
248
|
186
|
230
|
406
|
269
|
Operationele Marge
|
9,5%
|
7,45%
|
8,04%
|
7,8%
|
7,6%
|
6,68%
|
9,3%
|
11,57%
|
10,04%
|
12,88%
|
Resultaat voor belastingen (EBT)
1 |
418
|
378
|
350
|
154
|
172
|
294
|
217
|
263
|
460
|
303
|
Nettowinst (verlies)
1 |
308
|
258
|
241
|
104
|
110
|
200
|
146
|
177
|
315
|
214
|
Nettomarge
|
8,04%
|
7,33%
|
6,59%
|
6,06%
|
5,89%
|
5,38%
|
7,3%
|
8,9%
|
7,79%
|
10,25%
|
WPA
2 |
161,5
|
135,5
|
126,6
|
54,56
|
57,82
|
104,7
|
76,99
|
92,93
|
165,4
|
112,1
|
Dividend per aandeel
|
25,00
|
25,00
|
25,00
|
-
|
-
|
25,00
|
-
|
-
|
25,00
|
-
|
Datum van publicatie
|
7/11/19
|
6/11/20
|
5/11/21
|
9/02/22
|
5/08/22
|
7/11/22
|
9/02/23
|
4/08/23
|
6/11/23
|
9/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
5.515
|
5.697
|
5.813
|
6.971
|
7.028
|
6.228
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
681
|
517
|
529
|
493
|
33,4
|
361
|
ROE (netto-inkomsten/eigen vermogen)
|
4,45%
|
3,9%
|
3,68%
|
3,36%
|
2,6%
|
2,76%
|
ROA (netto-inkomsten/totale activa)
|
2,7%
|
2,26%
|
2,11%
|
1,8%
|
1,6%
|
1,72%
|
Totale activa
1 |
22.987
|
24.515
|
25.569
|
28.322
|
25.088
|
25.334
|
Nettoactief per aandeel
2 |
7.412
|
7.639
|
7.834
|
8.096
|
8.248
|
8.463
|
Cashflow per aandeel
2 |
2.439
|
2.528
|
2.436
|
2.881
|
2.802
|
2.597
|
Capex
1 |
172
|
64
|
49
|
109
|
276
|
173
|
Capex/omzet
|
2,14%
|
0,81%
|
0,65%
|
1,52%
|
3,9%
|
2,28%
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,56% | 40,77 mln. | | +2,87% | 81,39 mld. | | -9,51% | 31,85 mld. | | -15,35% | 31,82 mld. | | -2,54% | 16,59 mld. | | +1,08% | 14,53 mld. | | -13,61% | 11,59 mld. | | +6,09% | 7,95 mld. | | -18,06% | 6,84 mld. | | -7,02% | 2,81 mld. |
Verf & Coating
|