slotkoers
Korea S.E.
00:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
27.050
KRW
|
+0,56%
|
|
+5,05%
|
-4,42%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
178.391
|
383.709
|
421.575
|
407.573
|
596.700
|
570.344
|
-
|
-
|
Bedrijfswaarde
2 |
93,27
|
329,5
|
386,1
|
448,7
|
596,7
|
626,3
|
681,8
|
645,3
|
K/w-verhouding
|
-624
x
|
-60,5
x
|
19,6
x
|
-8,76
x
|
-23,8
x
|
9,57
x
|
9,07
x
|
9,1
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
1,11%
|
1,11%
|
-
|
Marktkapitalisatie/omzet
|
0,49
x
|
1,28
x
|
1,21
x
|
1,39
x
|
1,19
x
|
0,66
x
|
0,64
x
|
0,59
x
|
Bedrijfswaarde/omzet
|
0,26
x
|
1,1
x
|
1,11
x
|
1,53
x
|
1,19
x
|
0,72
x
|
0,77
x
|
0,67
x
|
Bedrijfswaarde/EBITDA
|
3,13
x
|
32,3
x
|
9,42
x
|
-165
x
|
84
x
|
4,51
x
|
4,94
x
|
3,98
x
|
Bedrijfswaarde/FCF
|
-3,27
x
|
-7,31
x
|
-17,3
x
|
-6,67
x
|
-
|
-12,8
x
|
-227
x
|
-323
x
|
FCF Yield
|
-30,5%
|
-13,7%
|
-5,8%
|
-15%
|
-
|
-7,82%
|
-0,44%
|
-0,31%
|
Price to Book
|
0,64
x
|
1,41
x
|
1,41
x
|
1,13
x
|
-
|
1,35
x
|
1,22
x
|
1,04
x
|
Aantal aandelen (in duizenden)
|
16.829
|
16.829
|
16.829
|
19.180
|
21.085
|
21.085
|
-
|
-
|
Referentieprijs
3 |
10.600
|
22.800
|
25.050
|
21.250
|
28.300
|
27.050
|
27.050
|
27.050
|
Datum van publicatie
|
3/02/20
|
9/02/21
|
17/02/22
|
15/02/23
|
20/03/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
363,7
|
300,5
|
347,9
|
292,3
|
503,3
|
865,1
|
887,8
|
968
|
EBITDA
1 |
29,79
|
10,21
|
40,98
|
-2,716
|
7,1
|
139
|
138
|
162
|
Bedrijfsresultaat (EBIT)
1 |
-9,156
|
-19,4
|
16,65
|
-11,91
|
-16,36
|
78,2
|
76,8
|
78
|
Operationele Marge
|
-2,52%
|
-6,46%
|
4,79%
|
-4,07%
|
-3,25%
|
9,04%
|
8,65%
|
8,06%
|
Resultaat voor belastingen (EBT)
1 |
0,456
|
-8,884
|
20,24
|
-49,55
|
-28,99
|
73,7
|
78,3
|
77
|
Nettowinst (verlies)
1 |
-3,611
|
-7,428
|
23,28
|
-44,13
|
-24,43
|
62,6
|
66,4
|
66
|
Nettomarge
|
-0,99%
|
-2,47%
|
6,69%
|
-15,1%
|
-4,85%
|
7,24%
|
7,48%
|
6,82%
|
WPA
2 |
-17,00
|
-377,0
|
1.279
|
-2.426
|
-1.187
|
2.826
|
2.982
|
2.973
|
Free Cash Flow
3 |
-28.481
|
-45.044
|
-22.379
|
-67.324
|
-
|
-49.000
|
-3.000
|
-2.000
|
FCF-marge
|
-7.830,51%
|
-14.991,41%
|
-6.433,3%
|
-23.029,94%
|
-
|
-5.664,09%
|
-337,93%
|
-206,61%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
300,0
|
300,0
|
-
|
Datum van publicatie
|
3/02/20
|
9/02/21
|
17/02/22
|
15/02/23
|
20/03/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
81,61
|
98,03
|
77,6
|
72,49
|
57,29
|
84,95
|
94,91
|
83,58
|
107,2
|
217,3
|
167,6
|
117,5
|
216,9
|
363,1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5,668
|
8,843
|
3,843
|
0,9346
|
-9,596
|
-7,092
|
-13,88
|
-22,62
|
-14,94
|
35,55
|
14,1
|
3,2
|
18,8
|
42,1
|
Operationele Marge
|
6,95%
|
9,02%
|
4,95%
|
1,29%
|
-16,75%
|
-8,35%
|
-14,63%
|
-27,06%
|
-13,93%
|
16,36%
|
8,41%
|
2,72%
|
8,67%
|
11,59%
|
Resultaat voor belastingen (EBT)
1 |
10,63
|
-2,457
|
5,335
|
3,468
|
-6,564
|
-51,79
|
-20,28
|
-15,36
|
-11,87
|
18,42
|
11,6
|
2,5
|
18
|
41,6
|
Nettowinst (verlies)
1 |
8,546
|
0,1648
|
3,422
|
5,061
|
-6,758
|
-45,86
|
-15,49
|
-11,12
|
-9,939
|
12,02
|
9,8
|
2,1
|
15,3
|
35,3
|
Nettomarge
|
10,47%
|
0,17%
|
4,41%
|
6,98%
|
-11,79%
|
-53,99%
|
-16,33%
|
-13,31%
|
-9,27%
|
5,53%
|
5,85%
|
1,79%
|
7,05%
|
9,72%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/11/21
|
17/02/22
|
16/05/22
|
16/08/22
|
10/11/22
|
15/02/23
|
15/05/23
|
14/08/23
|
14/11/23
|
20/03/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
41,1
|
-
|
56
|
112
|
75
|
Nettokaspositie
1 |
85,1
|
54,2
|
35,4
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-15,15
x
|
-
|
0,4029
x
|
0,808
x
|
0,463
x
|
Free Cash Flow
2 |
-28.481
|
-45.044
|
-22.379
|
-67.324
|
-
|
-49.000
|
-3.000
|
-2.000
|
ROE (netto-inkomsten/eigen vermogen)
|
-1,31%
|
-2,7%
|
8,18%
|
-13,9%
|
-
|
15,2%
|
14,4%
|
12,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-2,11%
|
5,42%
|
-
|
-
|
11,3%
|
10%
|
9,9%
|
Totale activa
1 |
-
|
352
|
429,3
|
-
|
-
|
554
|
664
|
666,7
|
Nettoactief per aandeel
3 |
16.555
|
16.189
|
17.751
|
18.879
|
-
|
19.967
|
22.102
|
25.958
|
Cashflow per aandeel
3 |
1.354
|
-1.447
|
2.312
|
1.626
|
-
|
6.566
|
7.323
|
7.758
|
Capex
1 |
51,3
|
20,7
|
61,3
|
96,9
|
-
|
173
|
98
|
149
|
Capex/omzet
|
14,09%
|
6,89%
|
17,62%
|
33,14%
|
-
|
20%
|
11,04%
|
15,39%
|
Datum van publicatie
|
3/02/20
|
9/02/21
|
17/02/22
|
15/02/23
|
20/03/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
27.050
KRW Gemiddelde koersdoel
37.500
KRW Spread / Gemiddelde doel +38,63% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,42% | 416 mln. | | +28,69% | 76,62 mld. | | +62,20% | 72,38 mld. | | -14,37% | 29,31 mld. | | -7,42% | 14,22 mld. | | -7,23% | 10,61 mld. | | +8,71% | 9,81 mld. | | -9,56% | 9,54 mld. | | +69,97% | 8,24 mld. | | +6,37% | 8,21 mld. |
Elektronische reparatiediensten
|