JAPAN AVIATION ELECTRONICS INDUSTRY, LIMITED Toevoegen aan een lijst
Financiën Japan Aviation Electronics Industry, Limited
Aandelen
6807
JP3705600009
Elektronische apparatuur & onderdelen
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.487 JPY | -0,92% |
|
+8,75% | -22,88% |
| 11/04 | JAPAN AVIATION ELECTRONICS INDUSTRY, LIMITED : Jefferies & Co. verlaagt advies naar Neutraal | ZM |
| 28/02 | Na de recordrun van de Nikkei willen beleggers weten of Japan echt veranderd is | RE |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 140.106 | 118.333 | 162.813 | 181.151 | 209.321 | 167.504 | - | - |
| Bedrijfswaarde 1 | 102.172 | 80.383 | 117.357 | 133.008 | 156.098 | 226.055 | 131.124 | 124.382 |
| K/w-verhouding | 10,4 x | 10,6 x | 28,6 x | 12,6 x | 14,3 x | 18,1 x | 15,1 x | 12,8 x |
| Dividendrendement | 2,27% | 3,07% | 1,4% | 1,76% | 2,18% | 2,22% | 2,15% | 2,3% |
| Marktkapitalisatie/omzet | 0,63 x | 0,57 x | 0,78 x | 0,8 x | 0,89 x | 1 x | 0,73 x | 0,69 x |
| Bedrijfswaarde/omzet | 0,46 x | 0,39 x | 0,56 x | 0,59 x | 0,66 x | 1 x | 0,57 x | 0,51 x |
| Bedrijfswaarde/EBITDA | 2,77 x | 2,28 x | 3,92 x | 3,46 x | 4,1 x | 6,45 x | 3,38 x | 3,02 x |
| Bedrijfswaarde/FCF | 7,03 x | 23,8 x | 11,4 x | 24,3 x | 17,3 x | 16,6 x | 9,77 x | 8,22 x |
| FCF Yield | 14,2% | 4,21% | 8,79% | 4,11% | 5,78% | 6,03% | 10,2% | 12,2% |
| Price to Book | 1,07 x | 0,87 x | 1,15 x | 1,15 x | 1,22 x | 1,32 x | 1,3 x | 1,19 x |
| Aantal aandelen (in duizenden) | 90.919 | 90.955 | 90.957 | 90.985 | 91.089 | 67.352 | - | - |
| Referentieprijs 2 | 1.541 | 1.301 | 1.790 | 1.991 | 2.298 | 2.487 | 2.487 | 2.487 |
| Datum van publicatie | 24/04/19 | 24/04/20 | 27/04/21 | 27/04/22 | 27/04/23 | 24/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 222.140 | 208.106 | 209.711 | 225.079 | 235.864 | 225.781 | 229.186 | 243.883 |
| EBITDA 1 | 36.865 | 35.280 | 29.947 | 38.469 | 38.117 | 35.061 | 38.842 | 41.153 |
| Bedrijfsresultaat (EBIT) 1 | 17.302 | 14.150 | 8.706 | 18.049 | 17.562 | 14.423 | 16.403 | 19.011 |
| Operationele Marge | 7,79% | 6,8% | 4,15% | 8,02% | 7,45% | 6,39% | 7,16% | 7,79% |
| Resultaat voor belastingen (EBT) 1 | 18.041 | 15.085 | 7.880 | 18.594 | 19.115 | 16.393 | 16.140 | 18.070 |
| Nettowinst (verlies) 1 | 13.508 | 11.141 | 5.692 | 14.325 | 14.639 | 12.245 | 12.367 | 14.264 |
| Nettomarge | 6,08% | 5,35% | 2,71% | 6,36% | 6,21% | 5,42% | 5,4% | 5,85% |
| WPA 2 | 148,6 | 122,5 | 62,58 | 157,5 | 160,8 | 137,1 | 165,2 | 194,1 |
| Free Cash Flow 1 | 14.526 | 3.383 | 10.312 | 5.473 | 9.019 | 13.623 | 13.420 | 15.125 |
| FCF-marge | 6,54% | 1,63% | 4,92% | 2,43% | 3,82% | 6,03% | 5,86% | 6,2% |
| Kasstroomconversie (ebitda) | 39,4% | 9,59% | 34,43% | 14,23% | 23,66% | 38,86% | 34,55% | 36,75% |
| Kasstroomconversie (nettowinst) | 107,54% | 30,37% | 181,17% | 38,21% | 61,61% | 111,25% | 108,52% | 106,04% |
| Dividend per aandeel 2 | 35,00 | 40,00 | 25,00 | 35,00 | 50,00 | 55,00 | 53,57 | 57,14 |
| Datum van publicatie | 24/04/19 | 24/04/20 | 27/04/21 | 27/04/22 | 27/04/23 | 24/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 | 2026 S1 | 2026 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 100.787 | 107.319 | 97.175 | 112.536 | 59.483 | 112.025 | 57.726 | 55.328 | 113.054 | 56.452 | 65.754 | 122.206 | 61.556 | 52.102 | 113.658 | 51.734 | 61.551 | 113.285 | 58.065 | 54.431 | 112.496 | 53.518 | 59.935 | 110.479 | 60.734 | 56.605 | 114.358 | 116.928 | 119.991 |
| EBITDA 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.067 | - | 10.030 | 8.388 | - | 8.025 | 10.024 | - | 10.356 | 8.999 | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 7.171 | 6.979 | 917 | 7.789 | 5.619 | 9.223 | 5.250 | 3.576 | 8.826 | 5.225 | 5.597 | 10.822 | 5.363 | 1.377 | 6.740 | 1.828 | 4.942 | 6.770 | 4.729 | 2.924 | 7.653 | 2.757 | 4.986 | 7.387 | 5.124 | 3.663 | 8.725 | 8.515 | 8.646 |
| Operationele Marge | 7,12% | 6,5% | 0,94% | 6,92% | 9,45% | 8,23% | 9,09% | 6,46% | 7,81% | 9,26% | 8,51% | 8,86% | 8,71% | 2,64% | 5,93% | 3,53% | 8,03% | 5,98% | 8,14% | 5,37% | 6,8% | 5,15% | 8,32% | 6,69% | 8,44% | 6,47% | 7,63% | 7,28% | 7,21% |
| Resultaat voor belastingen (EBT) 1 | 8.100 | - | 785 | - | 5.348 | 8.946 | 5.057 | 4.591 | 9.648 | 7.749 | 6.565 | 14.314 | 3.455 | 1.346 | 4.801 | 3.046 | 5.561 | 8.607 | 5.400 | 2.386 | 7.786 | 2.525 | 4.042 | 6.567 | 4.556 | 2.493 | 7.049 | 8.285 | 8.386 |
| Nettowinst (verlies) 1 | 5.865 | 5.276 | 433 | 5.259 | 4.104 | 6.785 | 3.639 | 3.901 | 7.540 | 5.853 | 4.872 | 10.725 | 2.699 | 1.215 | 3.914 | 2.500 | 4.211 | 6.711 | 4.066 | 1.468 | 5.534 | 2.447 | 3.716 | 4.925 | 3.708 | 2.535 | 5.287 | 6.214 | 6.290 |
| Nettomarge | 5,82% | 4,92% | 0,45% | 4,67% | 6,9% | 6,06% | 6,3% | 7,05% | 6,67% | 10,37% | 7,41% | 8,78% | 4,38% | 2,33% | 3,44% | 4,83% | 6,84% | 5,92% | 7% | 2,7% | 4,92% | 4,57% | 6,2% | 4,46% | 6,11% | 4,48% | 4,62% | 5,31% | 5,24% |
| WPA 2 | 64,50 | - | 4,760 | 57,82 | 45,12 | 74,60 | 39,99 | 42,87 | 82,86 | 64,32 | 53,51 | 117,8 | 29,61 | 13,34 | 42,95 | 27,44 | 46,20 | 73,64 | 44,59 | 18,84 | 63,43 | 30,95 | 48,35 | 73,20 | 49,82 | 32,86 | 78,60 | 92,40 | 93,50 |
| Dividend per aandeel | 20,00 | - | 10,00 | - | - | 15,00 | - | - | - | - | - | 25,00 | - | - | - | - | - | 25,00 | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 28/10/19 | 24/04/20 | 28/10/20 | 27/04/21 | 27/10/21 | 27/10/21 | 26/01/22 | 27/04/22 | 27/04/22 | 27/07/22 | 26/10/22 | 26/10/22 | 27/01/23 | 27/04/23 | 27/04/23 | 27/07/23 | 27/10/23 | 27/10/23 | 29/01/24 | 24/04/24 | 24/04/24 | - | - | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 37.934 | 37.950 | 45.456 | 48.143 | 53.223 | 60.598 | 36.380 | 43.122 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 14.526 | 3.383 | 10.312 | 5.473 | 9.019 | 13.623 | 13.420 | 15.125 |
| ROE (netto-inkomsten/eigen vermogen) | 10,7% | 8,3% | 4,1% | 9,6% | 8,9% | 8,2% | 9,35% | 9,23% |
| ROA (netto-inkomsten/totale activa) | 9,58% | 7,55% | 3,81% | 8,35% | 8,46% | 6,38% | 5,25% | 6,1% |
| Totale activa 1 | 140.997 | 147.566 | 149.398 | 171.574 | 173.068 | 191.890 | 235.563 | 233.842 |
| Nettoactief per aandeel 2 | 1.447 | 1.499 | 1.560 | 1.734 | 1.879 | 1.881 | 1.908 | 2.082 |
| Cashflow per aandeel 2 | 364,0 | 355,0 | 296,0 | 382,0 | 387,0 | 368,0 | 518,0 | 482,0 |
| Capex 1 | 23.026 | 25.199 | 18.802 | 19.870 | 23.728 | 21.236 | 22.000 | 22.333 |
| Capex/omzet | 10,37% | 12,11% | 8,97% | 8,83% | 10,06% | 9,41% | 9,6% | 9,16% |
| Datum van publicatie | 24/04/19 | 24/04/20 | 27/04/21 | 27/04/22 | 27/04/23 | 24/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
D-
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
8
Laatste slotkoers
2.487
JPY
Gemiddelde koersdoel
2.744
JPY
Spread / Gemiddelde doel
+10,32%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -22,88% | 1,06 mld. | |
| +21,55% | 72,37 mld. | |
| +48,33% | 65,86 mld. | |
| -4,21% | 34,41 mld. | |
| -16,43% | 28,52 mld. | |
| -7,17% | 14,26 mld. | |
| -13,03% | 9,92 mld. | |
| +5,83% | 9,52 mld. | |
| +71,16% | 8,54 mld. | |
| +26,49% | 8,36 mld. |
- Beurs
- Aandelen
- Koers 6807
- Financiën Japan Aviation Electronics Industry, Limited
