JAPAN POST HOLDINGS CO., LTD. Toevoegen aan een lijst
Financiën Japan Post Holdings Co., Ltd.
Aandelen
6178
JP3752900005
Levens- en ziektekostenverzekering
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.487 JPY | -0,20% |
|
+4,83% | +18,06% |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 5.239.992 | 3.419.360 | 3.989.588 | 3.304.283 | 3.724.484 | 4.387.055 | - | - |
| Bedrijfswaarde 1 | -47.004.475 | -28.493.675 | -45.529.311 | 130.283.925 | 127.844.050 | 117.847.155 | 118.009.555 | 118.052.655 |
| K/w-verhouding | 10,9 x | 7,07 x | 9,54 x | 6,81 x | 8,91 x | 18,7 x | 13,7 x | 11,2 x |
| Dividendrendement | 3,86% | 5,91% | 5,07% | 5,57% | 4,64% | 3,36% | 3,36% | 3,46% |
| Marktkapitalisatie/omzet | 0,41 x | 0,29 x | 0,34 x | 0,29 x | 0,33 x | 0,4 x | 0,4 x | 0,39 x |
| Bedrijfswaarde/omzet | -3,68 x | -2,38 x | -3,88 x | 11,6 x | 11,5 x | 10,8 x | 10,7 x | 10,5 x |
| Bedrijfswaarde/EBITDA | -42,7 x | -24,6 x | -37,9 x | 104 x | 144 x | 152 x | 129 x | 111 x |
| Bedrijfswaarde/FCF | 5,34 x | -21,2 x | - | 20,4 x | 106 x | -468 x | -593 x | -752 x |
| FCF Yield | 18,7% | -4,73% | - | 4,91% | 0,94% | -0,21% | -0,17% | -0,13% |
| Price to Book | 0,39 x | 0,31 x | 0,29 x | 0,27 x | 0,37 x | 0,49 x | 0,48 x | 0,46 x |
| Aantal aandelen (in duizenden) | 4.043.204 | 4.043.230 | 4.043.365 | 3.677.964 | 3.459.809 | 2.950.272 | - | - |
| Referentieprijs 2 | 1.296 | 845,7 | 986,7 | 898,4 | 1.076 | 1.487 | 1.487 | 1.487 |
| Datum van publicatie | 15/05/19 | 15/05/20 | 14/05/21 | 13/05/22 | 15/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 12.774.999 | 11.950.185 | 11.720.403 | 11.264.774 | 11.138.580 | 10.868.143 | 10.979.013 | 11.191.072 |
| EBITDA 1 | 1.100.078 | 1.158.468 | 1.200.447 | 1.246.825 | 886.989 | 776.516 | 918.106 | 1.066.111 |
| Bedrijfsresultaat (EBIT) 1 | 830.696 | 864.457 | 914.164 | 991.464 | 657.499 | 646.629 | 795.881 | 912.012 |
| Operationele Marge | 6,5% | 7,23% | 7,8% | 8,8% | 5,9% | 5,95% | 7,25% | 8,15% |
| Resultaat voor belastingen (EBT) 1 | 695.487 | 749.534 | 694.525 | 841.287 | 695.212 | 603.550 | 712.925 | 864.550 |
| Nettowinst (verlies) 1 | 479.419 | 483.733 | 418.238 | 501.685 | 431.066 | 263.126 | 340.175 | 397.968 |
| Nettomarge | 3,75% | 4,05% | 3,57% | 4,45% | 3,87% | 2,42% | 3,1% | 3,56% |
| WPA 2 | 118,6 | 119,6 | 103,4 | 131,9 | 120,8 | 79,48 | 108,4 | 132,3 |
| Free Cash Flow 1 | -8.795.843 | 1.346.334 | - | 6.397.388 | 1.200.920 | -252.000 | -199.000 | -157.000 |
| FCF-marge | -68,85% | 11,27% | - | 56,79% | 10,78% | -2,32% | -1,81% | -1,4% |
| Kasstroomconversie (ebitda) | - | 116,22% | - | 513,09% | 135,39% | - | - | - |
| Kasstroomconversie (nettowinst) | - | 278,32% | - | 1.275,18% | 278,59% | - | - | - |
| Dividend per aandeel 2 | 50,00 | 50,00 | 50,00 | 50,00 | 50,00 | 50,00 | 50,00 | 51,43 |
| Datum van publicatie | 15/05/19 | 15/05/20 | 14/05/21 | 13/05/22 | 15/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 5.969.326 | 5.980.859 | 5.639.129 | 2.886.707 | 5.750.780 | 2.762.193 | 2.751.801 | 2.718.248 | 2.732.212 | 5.450.460 | 2.961.333 | 2.726.787 | 2.847.941 | 2.770.242 | 5.618.183 | 2.814.424 | 1.705.457 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | - | 461.834 | - | - | - | 228.566 | 215.230 | 162.595 | 131.796 | - | - | 123.890 | 173.010 | 162.245 | - | 185.073 | 125.093 |
| Operationele Marge | - | 7,72% | - | - | - | 8,27% | 7,82% | 5,98% | 4,82% | - | - | 4,54% | 6,07% | 5,86% | - | 6,58% | 7,33% |
| Resultaat voor belastingen (EBT) | 376.820 | - | 331.351 | - | 467.581 | 198.427 | - | 184.833 | - | 354.660 | 222.673 | - | 78.196 | - | 312.285 | 179.715 | - |
| Nettowinst (verlies) | 236.599 | 247.134 | 178.951 | - | 265.163 | 138.290 | - | 118.555 | - | 205.912 | 170.366 | - | -8.535 | - | 120.239 | 101.740 | - |
| Nettomarge | 3,96% | 4,13% | 3,17% | - | 4,61% | 5,01% | - | 4,36% | - | 3,78% | 5,75% | - | -0,3% | - | 2,14% | 3,61% | - |
| WPA 2 | 58,52 | - | 44,26 | 28,34 | 68,33 | 36,79 | 26,81 | 32,46 | 24,35 | 56,81 | 47,83 | 16,18 | -2,470 | 37,44 | 34,97 | 30,56 | 6,960 |
| Dividend per aandeel | 25,00 | - | - | - | - | - | - | - | - | - | - | - | - | - | 25,00 | - | - |
| Datum van publicatie | 14/11/19 | 15/05/20 | 13/11/20 | 12/11/21 | 12/11/21 | 14/02/22 | 13/05/22 | 10/08/22 | 11/11/22 | 11/11/22 | 14/02/23 | 15/05/23 | 10/08/23 | 13/11/23 | 13/11/23 | 14/02/24 | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | 126.979.642 | 124.119.566 | 113.460.100 | 113.622.500 | 113.665.600 |
| Nettokaspositie 1 | 52.244.467 | 31.913.035 | 49.518.899 | - | - | - | - | - |
| Hefboom (schuld/ebitda) | - | - | - | 101,8 x | 139,9 x | 146,1 x | 123,8 x | 106,6 x |
| Free Cash Flow 1 | -8.795.843 | 1.346.334 | - | 6.397.388 | 1.200.920 | -252.000 | -199.000 | -157.000 |
| ROE (netto-inkomsten/eigen vermogen) | 3,6% | 4% | 3,4% | 3,8% | 3,9% | 2,63% | 3,53% | 4,36% |
| ROA (netto-inkomsten/totale activa) | 0,17% | 0,3% | 0,31% | 0,33% | 0,22% | 0,09% | 0,11% | 0,14% |
| Totale activa 1 | 288.407.026 | 160.112.869 | 133.554.094 | 152.201.019 | 196.672.142 | 287.569.677 | 317.920.252 | 282.246.665 |
| Nettoactief per aandeel 2 | 3.288 | 2.704 | 3.412 | 3.361 | 2.913 | 3.029 | 3.106 | 3.231 |
| Cashflow per aandeel | 185,0 | 192,0 | 174,0 | 199,0 | 185,0 | - | - | - |
| Capex 1 | 229.076 | 133.811 | 214.819 | 203.790 | 323.213 | 400.000 | 400.000 | 400.000 |
| Capex/omzet | 1,79% | 1,12% | 1,83% | 1,81% | 2,9% | 3,68% | 3,64% | 3,57% |
| Datum van publicatie | 15/05/19 | 15/05/20 | 14/05/21 | 13/05/22 | 15/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
8
Laatste slotkoers
1.487
JPY
Gemiddelde koersdoel
1.717
JPY
Spread / Gemiddelde doel
+15,48%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +18,06% | 27,87 mld. | |
| +3,05% | 95,15 mld. | |
| +1,78% | 94,71 mld. | |
| -20,65% | 77,24 mld. | |
| +18,68% | 74,93 mld. | |
| +6,69% | 30,04 mld. | |
| +4,32% | 26,97 mld. | |
| -1,21% | 16,99 mld. | |
| -9,10% | 15,16 mld. | |
| +20,70% | 12,62 mld. |
- Beurs
- Aandelen
- Koers 6178
- Financiën Japan Post Holdings Co., Ltd.
