Beurs gesloten -
Japan Exchange
08:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6.020
JPY
|
+5,80%
|
|
+8,08%
|
+20,88%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
60.528
|
58.487
|
51.462
|
49.905
|
53.166
|
70.650
|
Bedrijfswaarde
1 |
172.315
|
171.906
|
180.250
|
159.561
|
158.091
|
158.695
|
K/w-verhouding
|
10,1
x
|
15,2
x
|
10,4
x
|
13,7
x
|
4,63
x
|
2,79
x
|
Dividendrendement
|
2,33%
|
2,65%
|
2,92%
|
3,01%
|
2,96%
|
2,33%
|
Marktkapitalisatie/omzet
|
0,12
x
|
0,11
x
|
0,1
x
|
0,11
x
|
0,12
x
|
0,13
x
|
Bedrijfswaarde/omzet
|
0,33
x
|
0,32
x
|
0,34
x
|
0,34
x
|
0,36
x
|
0,29
x
|
Bedrijfswaarde/EBITDA
|
10,5
x
|
9,47
x
|
8,89
x
|
8,57
x
|
6,57
x
|
5,37
x
|
Bedrijfswaarde/FCF
|
-14,9
x
|
39,4
x
|
54,1
x
|
6,59
x
|
44,1
x
|
-20
x
|
FCF Yield
|
-6,7%
|
2,54%
|
1,85%
|
15,2%
|
2,27%
|
-4,99%
|
Price to Book
|
0,69
x
|
0,67
x
|
0,64
x
|
0,6
x
|
0,57
x
|
0,6
x
|
Aantal aandelen (in duizenden)
|
14.093
|
14.093
|
13.650
|
13.673
|
13.703
|
13.718
|
Referentieprijs
2 |
4.295
|
4.150
|
3.770
|
3.650
|
3.880
|
5.150
|
Datum van publicatie
|
28/06/18
|
26/06/19
|
29/06/20
|
28/06/21
|
27/06/22
|
23/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
521.526
|
535.495
|
534.782
|
462.922
|
444.757
|
545.279
|
EBITDA
1 |
16.344
|
18.162
|
20.281
|
18.610
|
24.050
|
29.542
|
Bedrijfsresultaat (EBIT)
1 |
10.125
|
10.805
|
10.924
|
8.896
|
14.064
|
20.264
|
Operationele Marge
|
1,94%
|
2,02%
|
2,04%
|
1,92%
|
3,16%
|
3,72%
|
Resultaat voor belastingen (EBT)
1 |
10.751
|
8.337
|
10.720
|
8.215
|
19.084
|
39.564
|
Nettowinst (verlies)
1 |
6.204
|
3.871
|
5.053
|
3.649
|
11.499
|
25.392
|
Nettomarge
|
1,19%
|
0,72%
|
0,94%
|
0,79%
|
2,59%
|
4,66%
|
WPA
2 |
426,8
|
273,1
|
363,4
|
266,1
|
837,6
|
1.847
|
Free Cash Flow
1 |
-11.539
|
4.364
|
3.334
|
24.225
|
3.589
|
-7.926
|
FCF-marge
|
-2,21%
|
0,82%
|
0,62%
|
5,23%
|
0,81%
|
-1,45%
|
Kasstroomconversie (ebitda)
|
-
|
24,03%
|
16,44%
|
130,17%
|
14,92%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
112,75%
|
65,99%
|
663,89%
|
31,21%
|
-
|
Dividend per aandeel
2 |
100,0
|
110,0
|
110,0
|
110,0
|
115,0
|
120,0
|
Datum van publicatie
|
28/06/18
|
26/06/19
|
29/06/20
|
28/06/21
|
27/06/22
|
23/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
264.384
|
270.398
|
224.787
|
105.799
|
208.029
|
113.912
|
122.816
|
236.728
|
125.751
|
266.324
|
155.530
|
123.425
|
278.955
|
135.902
|
271.375
|
140.182
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5.544
|
5.380
|
3.643
|
3.241
|
6.316
|
4.046
|
3.702
|
7.748
|
4.044
|
9.537
|
6.801
|
-
|
-
|
4.654
|
8.867
|
5.295
|
Operationele Marge
|
2,1%
|
1,99%
|
1,62%
|
3,06%
|
3,04%
|
3,55%
|
3,01%
|
3,27%
|
3,22%
|
3,58%
|
4,37%
|
-
|
-
|
3,42%
|
3,27%
|
3,78%
|
Resultaat voor belastingen (EBT)
1 |
5.886
|
4.834
|
3.346
|
3.527
|
13.240
|
1.786
|
-
|
-
|
20.966
|
27.087
|
6.889
|
-
|
-
|
5.091
|
9.509
|
5.162
|
Nettowinst (verlies)
1 |
3.348
|
1.705
|
1.630
|
1.970
|
8.454
|
82
|
2.963
|
3.045
|
13.888
|
17.830
|
4.104
|
-
|
-
|
2.839
|
5.324
|
2.946
|
Nettomarge
|
1,27%
|
0,63%
|
0,73%
|
1,86%
|
4,06%
|
0,07%
|
2,41%
|
1,29%
|
11,04%
|
6,69%
|
2,64%
|
-
|
-
|
2,09%
|
1,96%
|
2,1%
|
WPA
2 |
238,5
|
126,5
|
119,2
|
143,6
|
617,4
|
5,870
|
216,3
|
222,1
|
1.013
|
1.300
|
299,1
|
-
|
-
|
206,9
|
388,1
|
228,8
|
Dividend per aandeel
|
55,00
|
-
|
55,00
|
-
|
55,00
|
-
|
-
|
-
|
-
|
60,00
|
-
|
-
|
-
|
-
|
65,00
|
-
|
Datum van publicatie
|
8/11/19
|
20/05/20
|
10/11/20
|
10/11/21
|
10/11/21
|
8/02/22
|
13/05/22
|
13/05/22
|
9/08/22
|
8/11/22
|
8/02/23
|
15/05/23
|
15/05/23
|
7/08/23
|
8/11/23
|
9/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
111.787
|
113.419
|
128.788
|
109.656
|
104.925
|
88.045
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
6,84
x
|
6,245
x
|
6,35
x
|
5,892
x
|
4,363
x
|
2,98
x
|
Free Cash Flow
1 |
-11.539
|
4.365
|
3.334
|
24.225
|
3.589
|
-7.926
|
ROE (netto-inkomsten/eigen vermogen)
|
8,19%
|
5,13%
|
6,94%
|
5,53%
|
13,3%
|
23,5%
|
ROA (netto-inkomsten/totale activa)
|
2,02%
|
1,96%
|
1,97%
|
1,67%
|
2,66%
|
3,5%
|
Totale activa
1 |
306.931
|
197.168
|
255.926
|
217.877
|
432.309
|
725.859
|
Nettoactief per aandeel
2 |
6.186
|
6.159
|
5.894
|
6.112
|
6.780
|
8.633
|
Cashflow per aandeel
2 |
485,0
|
557,0
|
559,0
|
852,0
|
949,0
|
2.270
|
Capex
1 |
10.042
|
13.027
|
8.082
|
5.092
|
4.256
|
8.072
|
Capex/omzet
|
1,93%
|
2,43%
|
1,51%
|
1,1%
|
0,96%
|
1,48%
|
Datum van publicatie
|
28/06/18
|
26/06/19
|
29/06/20
|
28/06/21
|
27/06/22
|
23/06/23
|
|