JETBLUE AIRWAYS CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 5,78 USD | +1,05% |
|
-18,71% | +4,14% |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 5.404 | 4.572 | 4.529 | 2.099 | 1.850 | 1.966 | - | - |
| Bedrijfswaarde 1 | 6.410 | 6.382 | 5.693 | 2.099 | 6.064 | 6.822 | 7.536 | 8.059 |
| K/w-verhouding | 9,8 x | -2,96 x | -25 x | -5,79 x | -5,97 x | -2,01 x | -74,1 x | 11,4 x |
| Dividendrendement | - | - | - | - | - | - | - | - |
| Marktkapitalisatie/omzet | 0,67 x | 1,55 x | 0,75 x | 0,23 x | 0,19 x | 0,21 x | 0,19 x | 0,18 x |
| Bedrijfswaarde/omzet | 0,79 x | 2,16 x | 0,94 x | 0,23 x | 0,63 x | 0,72 x | 0,74 x | 0,74 x |
| Bedrijfswaarde/EBITDA | 4,46 x | -4,63 x | -20,8 x | 4,08 x | 8,49 x | 12,7 x | 7,08 x | 6,81 x |
| Bedrijfswaarde/FCF | 12,4 x | -4,33 x | 8,8 x | -5,41 x | -8,33 x | -5,6 x | -9,08 x | - |
| FCF Yield | 8,07% | -23,1% | 11,4% | -18,5% | -12% | -17,9% | -11% | - |
| Price to Book | 1,1 x | 1,16 x | 1,18 x | 0,59 x | 0,55 x | 0,68 x | 0,8 x | 0,74 x |
| Aantal aandelen (in duizenden) | 288.694 | 314.459 | 318.031 | 323.878 | 333.289 | 340.135 | - | - |
| Referentieprijs 2 | 18,72 | 14,54 | 14,24 | 6,480 | 5,550 | 5,780 | 5,780 | 5,780 |
| Datum van publicatie | 23/01/20 | 28/01/21 | 27/01/22 | 26/01/23 | 30/01/24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 8.094 | 2.957 | 6.037 | 9.158 | 9.615 | 9.446 | 10.172 | 10.886 |
| EBITDA 1 | 1.438 | -1.377 | -274 | 514 | 714 | 536,5 | 1.064 | 1.183 |
| Bedrijfsresultaat (EBIT) 1 | 814 | -1.997 | -913 | -185 | -33 | -283 | 233,3 | 437 |
| Operationele Marge | 10,06% | -67,53% | -15,12% | -2,02% | -0,34% | -3% | 2,29% | 4,01% |
| Resultaat voor belastingen (EBT) 1 | 768 | -1.893 | -263 | -437 | -334 | -1.023 | -99,14 | 191,2 |
| Nettowinst (verlies) 1 | 569 | -1.362 | -182 | -362 | -310 | -980,8 | -25,56 | 177,3 |
| Nettomarge | 7,03% | -46,06% | -3,01% | -3,95% | -3,22% | -10,38% | -0,25% | 1,63% |
| WPA 2 | 1,910 | -4,910 | -0,5700 | -1,120 | -0,9300 | -2,880 | -0,0780 | 0,5067 |
| Free Cash Flow 1 | 517 | -1.474 | 647 | -388 | -728 | -1.219 | -830,3 | - |
| FCF-marge | 6,39% | -49,85% | 10,72% | -4,24% | -7,57% | -12,9% | -8,16% | - |
| Kasstroomconversie (ebitda) | 35,95% | - | - | - | - | - | - | - |
| Kasstroomconversie (nettowinst) | 90,86% | - | - | - | - | - | - | - |
| Dividend per aandeel 2 | - | - | - | - | - | - | - | - |
| Datum van publicatie | 23/01/20 | 28/01/21 | 27/01/22 | 26/01/23 | 30/01/24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.834 | 1.736 | 2.445 | 2.562 | 2.415 | 2.328 | 2.610 | 2.353 | 2.325 | 2.209 | 2.403 | 2.431 | 2.414 | 2.377 |
| EBITDA 1 | 55 | -198 | 103 | 329 | 281 | -59 | 448 | 65 | 149 | 28 | 162,5 | 172,7 | 219,7 | - |
| Bedrijfsresultaat (EBIT) 1 | -111 | -367 | -69 | 152 | 100 | -242 | 259 | -123 | -38 | -157 | -49,67 | -68,95 | -7,244 | - |
| Operationele Marge | -6,05% | -21,14% | -2,82% | 5,93% | 4,14% | -10,4% | 9,92% | -5,23% | -1,63% | -7,11% | -2,07% | -2,84% | -0,3% | - |
| Resultaat voor belastingen (EBT) 1 | -163 | -398 | -151 | 105 | 7 | -266 | 216 | -174 | -110 | -767 | -112 | -160 | -112 | - |
| Nettowinst (verlies) 1 | -129 | -255 | -188 | 57 | 24 | -192 | 138 | -153 | -104 | -716 | -94,82 | -99,19 | -70,97 | -173,8 |
| Nettomarge | -7,03% | -14,69% | -7,69% | 2,22% | 0,99% | -8,25% | 5,29% | -6,5% | -4,47% | -32,41% | -3,95% | -4,08% | -2,94% | -7,31% |
| WPA 2 | -0,4000 | -0,7900 | -0,5800 | 0,1800 | 0,0700 | -0,5800 | 0,4100 | -0,4600 | -0,3100 | -2,110 | -0,2800 | -0,2900 | -0,2100 | -0,5100 |
| Dividend per aandeel 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 27/01/22 | 26/04/22 | 2/08/22 | 25/10/22 | 26/01/23 | 25/04/23 | 1/08/23 | 31/10/23 | 30/01/24 | 23/04/24 | - | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 1.006 | 1.810 | 1.164 | - | 4.214 | 4.856 | 5.570 | 6.094 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 0,6996 x | -1,314 x | -4,248 x | - | 5,902 x | 9,051 x | 5,235 x | 5,152 x |
| Free Cash Flow 1 | 517 | -1.474 | 647 | -388 | -728 | -1.219 | -830 | - |
| ROE (netto-inkomsten/eigen vermogen) | 12% | -39,9% | -20,4% | -7,02% | -4,38% | -11,5% | 0,06% | 4,98% |
| ROA (netto-inkomsten/totale activa) | 4,97% | -11,8% | -5,89% | -1,95% | -1,12% | -2,94% | -0,1% | 0,78% |
| Totale activa 1 | 11.439 | 11.586 | 3.088 | 18.578 | 27.610 | 33.312 | 24.609 | 22.827 |
| Nettoactief per aandeel 2 | 17,00 | 12,50 | 12,00 | 10,90 | 10,00 | 8,530 | 7,210 | 7,820 |
| Cashflow per aandeel 2 | 4,860 | -2,440 | 5,160 | 1,170 | 1,200 | -0,2600 | 2,220 | 3,020 |
| Capex 1 | 932 | 791 | 995 | 767 | 1.128 | 1.596 | 1.428 | 1.602 |
| Capex/omzet | 11,51% | 26,75% | 16,48% | 8,38% | 11,73% | 16,89% | 14,03% | 14,72% |
| Datum van publicatie | 23/01/20 | 28/01/21 | 27/01/22 | 26/01/23 | 30/01/24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
15
Laatste slotkoers
5,78
USD
Gemiddelde koersdoel
6,167
USD
Spread / Gemiddelde doel
+6,69%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +4,14% | 1,97 mld. | |
| +24,09% | 32,01 mld. | |
| +6,68% | 24,77 mld. | |
| -0,30% | 19,86 mld. | |
| +32,63% | 18,21 mld. | |
| +28,07% | 17,37 mld. | |
| -16,19% | 14,84 mld. | |
| +38,67% | 13,47 mld. | |
| -14,20% | 12,32 mld. | |
| +13,74% | 10,8 mld. |
- Beurs
- Aandelen
- Koers JBLU
- Financiën JetBlue Airways Corporation
