Beurs gesloten -
NSE India S.E.
13:43:55 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
543,8
INR
|
+0,99%
|
|
-4,86%
|
+31,99%
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
14.645
|
23.710
|
28.643
|
46.253
|
137.266
|
172.767
|
-
|
Bedrijfswaarde
1 |
14.645
|
23.710
|
28.643
|
46.253
|
137.266
|
172.767
|
172.767
|
K/w-verhouding
|
2,64
x
|
7,4
x
|
6,95
x
|
7,31
x
|
8,2
x
|
9,77
x
|
8,93
x
|
Dividendrendement
|
4,37%
|
2,7%
|
2,22%
|
2,06%
|
-
|
1,29%
|
1,47%
|
Marktkapitalisatie/omzet
|
0,13
x
|
0,22
x
|
0,22
x
|
0,26
x
|
0,65
x
|
0,74
x
|
0,71
x
|
Bedrijfswaarde/omzet
|
0,13
x
|
0,22
x
|
0,22
x
|
0,26
x
|
0,65
x
|
0,74
x
|
0,71
x
|
Bedrijfswaarde/EBITDA
|
0,96
x
|
1,91
x
|
2,04
x
|
2,78
x
|
4,13
x
|
5,14
x
|
5
x
|
Bedrijfswaarde/FCF
|
1,34
x
|
1,96
x
|
-24,3
x
|
3,57
x
|
-
|
31,3
x
|
10,1
x
|
FCF Yield
|
74,6%
|
51,1%
|
-4,11%
|
28%
|
-
|
3,19%
|
9,94%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
1,5
x
|
1,32
x
|
Aantal aandelen (in duizenden)
|
319.757
|
319.754
|
318.081
|
317.778
|
317.672
|
317.908
|
-
|
Referentieprijs
2 |
45,80
|
74,15
|
90,05
|
145,6
|
432,1
|
543,4
|
543,4
|
Datum van publicatie
|
27/06/20
|
27/05/21
|
30/05/22
|
17/05/23
|
7/05/24
|
-
|
-
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
116.270
|
106.636
|
132.984
|
178.678
|
209.577
|
232.574
|
244.478
|
EBITDA
1 |
15.225
|
12.426
|
14.020
|
16.653
|
33.210
|
33.610
|
34.532
|
Bedrijfsresultaat (EBIT)
1 |
12.099
|
9.921
|
10.816
|
13.476
|
29.212
|
28.078
|
28.714
|
Operationele Marge
|
10,41%
|
9,3%
|
8,13%
|
7,54%
|
13,94%
|
12,07%
|
11,75%
|
Resultaat voor belastingen (EBT)
1 |
4.803
|
4.993
|
6.215
|
7.100
|
22.157
|
23.236
|
25.464
|
Nettowinst (verlies)
1 |
5.547
|
3.188
|
4.118
|
6.324
|
16.770
|
17.802
|
19.469
|
Nettomarge
|
4,77%
|
2,99%
|
3,1%
|
3,54%
|
8%
|
7,65%
|
7,96%
|
WPA
2 |
17,35
|
10,02
|
12,96
|
19,91
|
52,68
|
55,65
|
60,85
|
Free Cash Flow
1 |
10.929
|
12.111
|
-1.178
|
12.949
|
-
|
5.516
|
17.173
|
FCF-marge
|
9,4%
|
11,36%
|
-0,89%
|
7,25%
|
-
|
2,37%
|
7,02%
|
Kasstroomconversie (ebitda)
|
71,79%
|
97,47%
|
-
|
77,76%
|
-
|
16,41%
|
49,73%
|
Kasstroomconversie (nettowinst)
|
197,01%
|
379,86%
|
-
|
204,77%
|
-
|
30,99%
|
88,21%
|
Dividend per aandeel
2 |
2,000
|
2,000
|
2,000
|
3,000
|
-
|
7,000
|
8,000
|
Datum van publicatie
|
27/06/20
|
27/05/21
|
30/05/22
|
17/05/23
|
7/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
---|
Omzet
1 |
34.783
|
40.435
|
51.579
|
51.880
|
44.100
|
54.661
|
56.558
|
EBITDA
1 |
-
|
3.314
|
4.952
|
6.003
|
6.079
|
8.042
|
10.707
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
3.925
|
3.532
|
4.951
|
-
|
Nettowinst (verlies)
1 |
-
|
594,2
|
2.144
|
3.537
|
2.435
|
3.556
|
5.117
|
Nettomarge
|
-
|
1,47%
|
4,16%
|
6,82%
|
5,52%
|
6,5%
|
9,05%
|
WPA
2 |
-
|
1,870
|
6,750
|
11,14
|
8,280
|
11,82
|
16,72
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
5/08/22
|
11/11/22
|
25/01/23
|
17/05/23
|
11/08/23
|
26/10/23
|
16/01/24
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
10.929
|
12.111
|
-1.178
|
12.949
|
-
|
5.516
|
17.173
|
ROE (netto-inkomsten/eigen vermogen)
|
8,5%
|
4,64%
|
5,74%
|
8,27%
|
-
|
16,2%
|
15,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
12,3%
|
11,6%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
144.728
|
167.836
|
Nettoactief per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
363,0
|
412,0
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
50,90
|
-
|
53,20
|
56,20
|
Capex
1 |
5.717
|
-
|
4.535
|
3.225
|
-
|
6.504
|
6.457
|
Capex/omzet
|
4,92%
|
-
|
3,41%
|
1,8%
|
-
|
2,8%
|
2,64%
|
Datum van publicatie
|
27/06/20
|
27/05/21
|
30/05/22
|
17/05/23
|
7/05/24
|
-
|
-
|
Laatste slotkoers
543,4
INR Gemiddelde koersdoel
801,5
INR Spread / Gemiddelde doel +47,48% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,80% | 27,18 mld. | | +12,14% | 19,86 mld. | | +39,61% | 12,78 mld. | | -14,44% | 10,85 mld. | | -3,35% | 9,42 mld. | | +34,76% | 9,32 mld. | | -4,11% | 8,75 mld. | | +43,77% | 8,12 mld. | | -11,58% | 7,37 mld. |
Ijzer, staalfabrieken en gieterijen
|