Beurs gesloten -
Japan Exchange
08:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.053
JPY
|
-2,41%
|
|
+0,48%
|
+1,54%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
28.420
|
17.346
|
20.897
|
26.189
|
35.853
|
29.089
|
Bedrijfswaarde
1 |
37.165
|
29.632
|
33.931
|
34.277
|
39.018
|
26.685
|
K/w-verhouding
|
9,88
x
|
8,15
x
|
7,6
x
|
8,89
x
|
4,03
x
|
4,59
x
|
Dividendrendement
|
1,63%
|
3,04%
|
2,76%
|
2,16%
|
2,91%
|
3,39%
|
Marktkapitalisatie/omzet
|
0,08
x
|
0,05
x
|
0,06
x
|
0,08
x
|
0,1
x
|
0,07
x
|
Bedrijfswaarde/omzet
|
0,11
x
|
0,08
x
|
0,09
x
|
0,1
x
|
0,1
x
|
0,07
x
|
Bedrijfswaarde/EBITDA
|
5,64
x
|
4,46
x
|
4,33
x
|
4,26
x
|
2,61
x
|
2,19
x
|
Bedrijfswaarde/FCF
|
3,84
x
|
-18,7
x
|
-12,3
x
|
5,94
x
|
7,9
x
|
4,73
x
|
FCF Yield
|
26,1%
|
-5,34%
|
-8,14%
|
16,8%
|
12,7%
|
21,1%
|
Price to Book
|
0,74
x
|
0,44
x
|
0,51
x
|
0,6
x
|
0,69
x
|
0,53
x
|
Aantal aandelen (in duizenden)
|
30.791
|
30.975
|
30.329
|
29.828
|
29.828
|
28.214
|
Referentieprijs
2 |
923,0
|
560,0
|
689,0
|
878,0
|
1.202
|
1.031
|
Datum van publicatie
|
28/06/18
|
26/06/19
|
25/06/20
|
25/06/21
|
28/06/22
|
28/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
346.137
|
358.935
|
368.479
|
343.254
|
376.120
|
407.022
|
EBITDA
1 |
6.590
|
6.646
|
7.835
|
8.052
|
14.933
|
12.197
|
Bedrijfsresultaat (EBIT)
1 |
5.003
|
4.977
|
5.112
|
5.432
|
12.476
|
9.725
|
Operationele Marge
|
1,45%
|
1,39%
|
1,39%
|
1,58%
|
3,32%
|
2,39%
|
Resultaat voor belastingen (EBT)
1 |
4.908
|
4.260
|
4.671
|
5.132
|
13.062
|
11.166
|
Nettowinst (verlies)
1 |
2.877
|
2.121
|
2.780
|
2.949
|
8.907
|
6.686
|
Nettomarge
|
0,83%
|
0,59%
|
0,75%
|
0,86%
|
2,37%
|
1,64%
|
WPA
2 |
93,44
|
68,75
|
90,64
|
98,71
|
298,6
|
224,8
|
Free Cash Flow
1 |
9.690
|
-1.582
|
-2.762
|
5.771
|
4.942
|
5.640
|
FCF-marge
|
2,8%
|
-0,44%
|
-0,75%
|
1,68%
|
1,31%
|
1,39%
|
Kasstroomconversie (ebitda)
|
147,04%
|
-
|
-
|
71,67%
|
33,1%
|
46,24%
|
Kasstroomconversie (nettowinst)
|
336,8%
|
-
|
-
|
195,68%
|
55,49%
|
84,36%
|
Dividend per aandeel
2 |
15,00
|
17,00
|
19,00
|
19,00
|
35,00
|
35,00
|
Datum van publicatie
|
28/06/18
|
26/06/19
|
25/06/20
|
25/06/21
|
28/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
184.701
|
164.070
|
177.805
|
101.933
|
101.127
|
203.804
|
105.867
|
94.752
|
191.165
|
103.991
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.222
|
2.118
|
5.717
|
4.397
|
3.366
|
6.884
|
3.450
|
1.702
|
4.133
|
2.419
|
Operationele Marge
|
1,2%
|
1,29%
|
3,22%
|
4,31%
|
3,33%
|
3,38%
|
3,26%
|
1,8%
|
2,16%
|
2,33%
|
Resultaat voor belastingen (EBT)
1 |
2.000
|
2.055
|
6.099
|
4.624
|
3.798
|
7.394
|
3.412
|
1.771
|
4.305
|
2.885
|
Nettowinst (verlies)
1 |
1.118
|
1.173
|
4.220
|
3.224
|
2.426
|
4.658
|
2.257
|
938
|
2.460
|
1.680
|
Nettomarge
|
0,61%
|
0,71%
|
2,37%
|
3,16%
|
2,4%
|
2,29%
|
2,13%
|
0,99%
|
1,29%
|
1,62%
|
WPA
2 |
36,28
|
39,23
|
141,5
|
108,1
|
81,35
|
156,2
|
75,69
|
32,46
|
85,08
|
58,14
|
Dividend per aandeel
|
9,000
|
9,000
|
15,00
|
-
|
-
|
15,00
|
-
|
-
|
15,00
|
-
|
Datum van publicatie
|
8/11/19
|
9/11/20
|
8/11/21
|
14/02/22
|
5/08/22
|
8/11/22
|
7/02/23
|
7/08/23
|
8/11/23
|
7/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
8.745
|
12.286
|
13.034
|
8.088
|
3.165
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
2.404
|
Hefboom (schuld/ebitda)
|
1,327
x
|
1,849
x
|
1,664
x
|
1,004
x
|
0,2119
x
|
-
|
Free Cash Flow
1 |
9.690
|
-1.582
|
-2.762
|
5.771
|
4.942
|
5.640
|
ROE (netto-inkomsten/eigen vermogen)
|
7,73%
|
5,58%
|
6,9%
|
6,97%
|
18,6%
|
12,6%
|
ROA (netto-inkomsten/totale activa)
|
1,58%
|
1,48%
|
1,51%
|
1,64%
|
3,62%
|
2,7%
|
Totale activa
1 |
182.066
|
143.398
|
184.362
|
180.202
|
246.295
|
247.694
|
Nettoactief per aandeel
2 |
1.253
|
1.283
|
1.345
|
1.466
|
1.732
|
1.937
|
Cashflow per aandeel
2 |
1.059
|
1.093
|
1.084
|
1.223
|
1.320
|
1.483
|
Capex
1 |
2.718
|
7.376
|
5.970
|
2.792
|
1.781
|
2.464
|
Capex/omzet
|
0,79%
|
2,05%
|
1,62%
|
0,81%
|
0,47%
|
0,61%
|
Datum van publicatie
|
28/06/18
|
26/06/19
|
25/06/20
|
25/06/21
|
28/06/22
|
28/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,54% | 195 mln. | | +8,72% | 4,2 mld. | | -11,60% | 978 mln. | | +1,42% | 541 mln. | | -18,23% | 499 mln. | | -5,37% | 467 mln. | | -11,01% | 447 mln. | | -1,31% | 270 mln. | | -2,05% | 239 mln. | | +10,53% | 216 mln. |
Bouwmateriaal Groothandel
|