slotkoers
Thailand S.E.
00:00:00 04-07-2022
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
74
THB
|
+74,12%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
17.760
|
35.139
|
93.661
|
100.682
|
37.223
|
22.480
|
-
|
-
|
Bedrijfswaarde
1 |
17.760
|
35.139
|
93.661
|
104.434
|
37.223
|
22.480
|
22.480
|
22.480
|
K/w-verhouding
|
26,6
x
|
33,8
x
|
54,4
x
|
57
x
|
18,5
x
|
12,1
x
|
10
x
|
8,73
x
|
Dividendrendement
|
2,83%
|
2,33%
|
1,2%
|
1,57%
|
-
|
5,25%
|
6,31%
|
7,09%
|
Marktkapitalisatie/omzet
|
7,03
x
|
11
x
|
28,3
x
|
24,1
x
|
7,32
x
|
4,16
x
|
3,74
x
|
3,4
x
|
Bedrijfswaarde/omzet
|
7,03
x
|
11
x
|
28,3
x
|
24,1
x
|
7,32
x
|
4,16
x
|
3,74
x
|
3,4
x
|
Bedrijfswaarde/EBITDA
|
15,9
x
|
21,3
x
|
-
|
42,4
x
|
12,5
x
|
7,41
x
|
6,42
x
|
5,84
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
43
x
|
-
|
16
x
|
14,4
x
|
12,4
x
|
FCF Yield
|
-
|
-
|
-
|
2,32%
|
-
|
6,27%
|
6,93%
|
8,08%
|
Price to Book
|
-
|
6,28
x
|
4,92
x
|
4,37
x
|
-
|
0,85
x
|
0,81
x
|
0,78
x
|
Aantal aandelen (in duizenden)
|
887.991
|
976.091
|
1.367.310
|
1.459.158
|
1.459.740
|
1.459.740
|
-
|
-
|
Referentieprijs
2 |
20,00
|
36,00
|
68,50
|
69,00
|
25,50
|
15,40
|
15,40
|
15,40
|
Datum van publicatie
|
26/02/20
|
25/02/21
|
24/02/22
|
13/02/23
|
12/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.525
|
3.191
|
3.305
|
4.185
|
5.086
|
5.409
|
6.010
|
6.621
|
EBITDA
1 |
1.120
|
1.650
|
-
|
2.373
|
2.986
|
3.034
|
3.502
|
3.846
|
Bedrijfsresultaat (EBIT)
1 |
-
|
1.524
|
1.676
|
2.220
|
2.828
|
2.163
|
2.570
|
3.065
|
Operationele Marge
|
-
|
47,75%
|
50,72%
|
53,04%
|
55,6%
|
39,98%
|
42,77%
|
46,3%
|
Resultaat voor belastingen (EBT)
1 |
838,9
|
1.210
|
1.620
|
1.890
|
2.437
|
2.205
|
2.611
|
3.053
|
Nettowinst (verlies)
1 |
681,4
|
1.047
|
1.400
|
1.746
|
2.011
|
1.878
|
2.275
|
2.592
|
Nettomarge
|
26,99%
|
32,81%
|
42,37%
|
41,71%
|
39,53%
|
34,73%
|
37,85%
|
39,15%
|
WPA
2 |
0,7522
|
1,065
|
1,260
|
1,210
|
1,380
|
1,277
|
1,537
|
1,763
|
Free Cash Flow
1 |
-
|
-
|
-
|
2.339
|
-
|
1.409
|
1.558
|
1.817
|
FCF-marge
|
-
|
-
|
-
|
55,88%
|
-
|
26,05%
|
25,93%
|
27,44%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
98,54%
|
-
|
46,44%
|
44,48%
|
47,24%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
133,98%
|
-
|
75,01%
|
68,5%
|
70,09%
|
Dividend per aandeel
2 |
0,5666
|
0,8402
|
0,8200
|
1,080
|
-
|
0,8087
|
0,9721
|
1,092
|
Datum van publicatie
|
26/02/20
|
25/02/21
|
24/02/22
|
13/02/23
|
12/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Omzet
|
1.625
|
-
|
-
|
1.087
|
2.166
|
989,6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
835,9
|
-
|
-
|
450,5
|
984,7
|
594,8
|
-
|
-
|
-
|
-
|
762,1
|
665,8
|
-
|
Operationele Marge
|
51,43%
|
-
|
-
|
41,43%
|
45,46%
|
60,11%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
682
|
-
|
-
|
-
|
-
|
-
|
549,7
|
-
|
-
|
-
|
-
|
528,2
|
-
|
Nettowinst (verlies)
1 |
571,6
|
477,1
|
-
|
433,3
|
800,3
|
455,5
|
489,8
|
453,1
|
551
|
466,3
|
540,3
|
422,9
|
458
|
Nettomarge
|
35,17%
|
-
|
-
|
39,85%
|
36,94%
|
46,03%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
0,2600
|
-
|
-
|
-
|
0,3400
|
-
|
-
|
-
|
0,3700
|
0,2900
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/08/21
|
24/02/22
|
13/05/22
|
11/08/22
|
11/08/22
|
10/11/22
|
13/02/23
|
12/05/23
|
10/08/23
|
10/11/23
|
12/02/24
|
15/05/24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
3.752
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
1,581
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
2.339
|
-
|
1.409
|
1.558
|
1.817
|
ROE (netto-inkomsten/eigen vermogen)
|
20,1%
|
23%
|
11,3%
|
8,3%
|
-
|
6,94%
|
8,2%
|
9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
8,58%
|
6,62%
|
5,64%
|
-
|
4,17%
|
4,89%
|
5,18%
|
Totale activa
1 |
-
|
12.203
|
21.153
|
30.949
|
-
|
45.008
|
46.537
|
50.018
|
Nettoactief per aandeel
2 |
-
|
5,730
|
13,90
|
15,80
|
-
|
18,20
|
19,00
|
19,80
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
1,670
|
-
|
1,000
|
1,100
|
1,300
|
Capex
1 |
-
|
-
|
-
|
81,3
|
-
|
100
|
100
|
100
|
Capex/omzet
|
-
|
-
|
-
|
1,94%
|
-
|
1,85%
|
1,66%
|
1,51%
|
Datum van publicatie
|
26/02/20
|
25/02/21
|
24/02/22
|
13/02/23
|
12/02/24
|
-
|
-
|
-
|
Laatste slotkoers
15,4
THB Gemiddelde koersdoel
20,29
THB Spread / Gemiddelde doel +31,74% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +78,96% | 27,84 mld. | | +28,71% | 19,47 mld. | | +30,25% | 16,97 mld. | | +9,90% | 9,49 mld. | | -21,24% | 7,55 mld. | | +12,34% | 6,9 mld. | | +79,77% | 5,95 mld. | | +7,14% | 4,73 mld. | | +70,59% | 4,67 mld. |
Financiële diensten voor bedrijven - Andere
|