Beurs gesloten -
BOERSE MUENCHEN
21:44:08 14-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
18,69
EUR
|
-0,59%
|
|
-3,66%
|
-5,37%
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
3.454
|
5.801
|
3.463
|
3.624
|
3.272
|
2.845
|
-
|
-
|
Bedrijfswaarde
1 |
4.548
|
6.576
|
4.319
|
4.647
|
3.272
|
3.427
|
3.705
|
3.450
|
K/w-verhouding
|
13,6
x
|
28,3
x
|
-35,7
x
|
13,2
x
|
30,7
x
|
10,4
x
|
8,34
x
|
7,73
x
|
Dividendrendement
|
3,09%
|
2,32%
|
4,1%
|
3,88%
|
-
|
4,91%
|
5,25%
|
5,32%
|
Marktkapitalisatie/omzet
|
0,83
x
|
1,48
x
|
0,88
x
|
0,86
x
|
0,84
x
|
0,73
x
|
0,73
x
|
0,76
x
|
Bedrijfswaarde/omzet
|
1,09
x
|
1,68
x
|
1,1
x
|
1,11
x
|
0,84
x
|
0,88
x
|
0,95
x
|
0,92
x
|
Bedrijfswaarde/EBITDA
|
6,45
x
|
9,61
x
|
5,97
x
|
7,18
x
|
5,47
x
|
5,53
x
|
5,4
x
|
4,85
x
|
Bedrijfswaarde/FCF
|
87,5
x
|
16,9
x
|
28,4
x
|
-186
x
|
-
|
9,54
x
|
17,8
x
|
15,3
x
|
FCF Yield
|
1,14%
|
5,9%
|
3,52%
|
-0,54%
|
-
|
10,5%
|
5,61%
|
6,54%
|
Price to Book
|
1,23
x
|
2,16
x
|
1,47
x
|
1,44
x
|
-
|
1,11
x
|
1,05
x
|
0,99
x
|
Aantal aandelen (in duizenden)
|
192.093
|
192.522
|
184.333
|
182.716
|
182.883
|
183.428
|
-
|
-
|
Referentieprijs
2 |
17,98
|
30,13
|
18,78
|
19,84
|
17,89
|
15,51
|
15,51
|
15,51
|
Datum van publicatie
|
11/06/20
|
27/05/21
|
26/05/22
|
25/05/23
|
23/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
4.170
|
3.922
|
3.940
|
4.201
|
3.904
|
3.898
|
3.910
|
3.754
|
EBITDA
1 |
705
|
684
|
724
|
647
|
598
|
620,2
|
685,9
|
712
|
Bedrijfsresultaat (EBIT)
1 |
539
|
504
|
556
|
465
|
410
|
432,7
|
498,7
|
511,8
|
Operationele Marge
|
12,93%
|
12,85%
|
14,11%
|
11,07%
|
10,5%
|
11,1%
|
12,75%
|
13,63%
|
Resultaat voor belastingen (EBT)
1 |
305
|
238
|
195
|
344
|
164
|
339,6
|
424,5
|
449,8
|
Nettowinst (verlies)
1 |
255
|
205
|
-101
|
276
|
108
|
280,1
|
334,4
|
361,6
|
Nettomarge
|
6,12%
|
5,23%
|
-2,56%
|
6,57%
|
2,77%
|
7,19%
|
8,55%
|
9,63%
|
WPA
2 |
1,321
|
1,064
|
-0,5260
|
1,502
|
0,5830
|
1,492
|
1,859
|
2,005
|
Free Cash Flow
1 |
52
|
388
|
152
|
-25
|
-
|
359,3
|
208
|
225,5
|
FCF-marge
|
1,25%
|
9,89%
|
3,86%
|
-0,6%
|
-
|
9,22%
|
5,32%
|
6,01%
|
Kasstroomconversie (ebitda)
|
7,38%
|
56,73%
|
20,99%
|
-
|
-
|
57,94%
|
30,33%
|
31,67%
|
Kasstroomconversie (nettowinst)
|
20,39%
|
189,27%
|
-
|
-
|
-
|
128,31%
|
62,2%
|
62,37%
|
Dividend per aandeel
2 |
0,5562
|
0,7000
|
0,7700
|
0,7700
|
-
|
0,7608
|
0,8141
|
0,8255
|
Datum van publicatie
|
11/06/20
|
27/05/21
|
26/05/22
|
25/05/23
|
23/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
---|
Omzet
1 |
2.046
|
1.679
|
2.243
|
1.938
|
2.002
|
2.045
|
2.156
|
1.967
|
EBITDA
1 |
355
|
235
|
449
|
389
|
335
|
309
|
338
|
273
|
Bedrijfsresultaat (EBIT)
1 |
274
|
151
|
353
|
293
|
263
|
222
|
243
|
180
|
Operationele Marge
|
13,39%
|
8,99%
|
15,74%
|
15,12%
|
13,14%
|
10,86%
|
11,27%
|
9,15%
|
Resultaat voor belastingen (EBT)
1 |
80
|
26
|
212
|
-9
|
204
|
188
|
156
|
82
|
Nettowinst (verlies)
1 |
79
|
24
|
181
|
-28
|
-73
|
160
|
116
|
63
|
Nettomarge
|
3,86%
|
1,43%
|
8,07%
|
-1,44%
|
-3,65%
|
7,82%
|
5,38%
|
3,2%
|
WPA
2 |
1,230
|
0,1230
|
0,9410
|
-0,1480
|
-0,3780
|
0,8710
|
0,6310
|
0,3460
|
Dividend per aandeel
|
0,3112
|
0,2000
|
0,5000
|
0,2200
|
-
|
0,2200
|
-
|
-
|
Datum van publicatie
|
11/06/20
|
19/11/20
|
27/05/21
|
24/11/21
|
26/05/22
|
23/11/22
|
25/05/23
|
22/11/23
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
1 |
1.094
|
775
|
856
|
1.023
|
-
|
582
|
860
|
605
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,552
x
|
1,133
x
|
1,182
x
|
1,581
x
|
-
|
0,9385
x
|
1,254
x
|
0,8493
x
|
Free Cash Flow
1 |
52
|
388
|
152
|
-25
|
-
|
359
|
208
|
226
|
ROE (netto-inkomsten/eigen vermogen)
|
9,38%
|
12,7%
|
15,9%
|
11,1%
|
-
|
11,4%
|
12,3%
|
12,6%
|
ROA (netto-inkomsten/totale activa)
|
3,83%
|
2,71%
|
5,65%
|
4,03%
|
-
|
8,72%
|
4,93%
|
5,51%
|
Totale activa
1 |
6.654
|
7.553
|
-1.788
|
6.847
|
-
|
3.213
|
6.777
|
6.564
|
Nettoactief per aandeel
2 |
14,70
|
13,90
|
12,70
|
13,80
|
-
|
13,90
|
14,70
|
15,60
|
Cashflow per aandeel
2 |
3,110
|
3,990
|
3,150
|
1,580
|
-
|
2,610
|
3,100
|
3,120
|
Capex
1 |
443
|
381
|
453
|
316
|
-
|
357
|
330
|
292
|
Capex/omzet
|
10,62%
|
9,71%
|
11,5%
|
7,52%
|
-
|
9,16%
|
8,44%
|
7,79%
|
Datum van publicatie
|
11/06/20
|
27/05/21
|
26/05/22
|
25/05/23
|
23/05/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
15,51
GBP Gemiddelde koersdoel
20,08
GBP Spread / Gemiddelde doel +29,45% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +21,02% | 68,55 mld. | | -6,50% | 46,06 mld. | | +23,31% | 44,48 mld. | | +31,85% | 28,5 mld. | | +7,56% | 19,22 mld. | | -23,96% | 15,27 mld. | | -10,29% | 15,22 mld. | | -28,36% | 12,17 mld. | | -29,56% | 12,12 mld. |
Chemische specialiteiten
|