Beurs gesloten -
NSE India S.E.
13:43:48 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
437,4
INR
|
-0,38%
|
|
+0,39%
|
-22,60%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
189.901
|
193.783
|
383.424
|
347.338
|
289.898
|
288.060
|
-
|
-
|
Bedrijfswaarde
1 |
184.958
|
203.391
|
378.718
|
361.768
|
287.916
|
288.213
|
285.234
|
280.936
|
K/w-verhouding
|
59,6
x
|
69,3
x
|
166
x
|
82,8
x
|
82,3
x
|
106
x
|
65,6
x
|
49,6
x
|
Dividendrendement
|
0,35%
|
0,41%
|
0,21%
|
0,23%
|
0,27%
|
0,31%
|
0,42%
|
0,55%
|
Marktkapitalisatie/omzet
|
5,33
x
|
4,93
x
|
11,6
x
|
7,9
x
|
5,62
x
|
5,32
x
|
4,52
x
|
3,92
x
|
Bedrijfswaarde/omzet
|
5,19
x
|
5,18
x
|
11,4
x
|
8,23
x
|
5,58
x
|
5,33
x
|
4,47
x
|
3,82
x
|
Bedrijfswaarde/EBITDA
|
30,8
x
|
23,2
x
|
49,1
x
|
32,6
x
|
25
x
|
25,8
x
|
20,1
x
|
16,6
x
|
Bedrijfswaarde/FCF
|
71,5
x
|
45,8
x
|
71,2
x
|
67,2
x
|
124
x
|
91,1
x
|
43,7
x
|
29,6
x
|
FCF Yield
|
1,4%
|
2,18%
|
1,4%
|
1,49%
|
0,81%
|
1,1%
|
2,29%
|
3,37%
|
Price to Book
|
15,1
x
|
17,1
x
|
26,9
x
|
17,9
x
|
14,3
x
|
12,7
x
|
11,5
x
|
10,1
x
|
Aantal aandelen (in duizenden)
|
657.550
|
658.475
|
658.588
|
658.710
|
658.710
|
658.649
|
-
|
-
|
Referentieprijs
2 |
288,8
|
294,3
|
582,2
|
527,3
|
440,1
|
437,4
|
437,4
|
437,4
|
Datum van publicatie
|
15/05/19
|
20/05/20
|
15/06/21
|
30/05/22
|
17/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
35.631
|
39.273
|
33.119
|
43.961
|
51.582
|
54.116
|
63.764
|
73.482
|
EBITDA
1 |
5.998
|
8.756
|
7.712
|
11.088
|
11.516
|
11.180
|
14.206
|
16.921
|
Bedrijfsresultaat (EBIT)
1 |
4.423
|
5.233
|
3.958
|
7.157
|
6.657
|
5.454
|
7.837
|
9.884
|
Operationele Marge
|
12,41%
|
13,33%
|
11,95%
|
16,28%
|
12,9%
|
10,08%
|
12,29%
|
13,45%
|
Resultaat voor belastingen (EBT)
1 |
4.897
|
4.028
|
3.062
|
5.633
|
4.887
|
3.727
|
5.742
|
7.770
|
Nettowinst (verlies)
1 |
3.198
|
2.800
|
2.317
|
4.204
|
3.532
|
2.680
|
4.337
|
5.673
|
Nettomarge
|
8,97%
|
7,13%
|
7%
|
9,56%
|
6,85%
|
4,95%
|
6,8%
|
7,72%
|
WPA
2 |
4,846
|
4,244
|
3,510
|
6,370
|
5,350
|
4,117
|
6,670
|
8,818
|
Free Cash Flow
1 |
2.585
|
4.437
|
5.320
|
5.387
|
2.327
|
3.164
|
6.530
|
9.481
|
FCF-marge
|
7,26%
|
11,3%
|
16,06%
|
12,26%
|
4,51%
|
5,85%
|
10,24%
|
12,9%
|
Kasstroomconversie (ebitda)
|
43,11%
|
50,67%
|
68,99%
|
48,59%
|
20,21%
|
28,3%
|
45,96%
|
56,03%
|
Kasstroomconversie (nettowinst)
|
80,85%
|
158,46%
|
229,66%
|
128,15%
|
65,89%
|
118,05%
|
150,56%
|
167,14%
|
Dividend per aandeel
2 |
1,000
|
1,200
|
1,200
|
1,200
|
1,200
|
1,369
|
1,819
|
2,418
|
Datum van publicatie
|
15/05/19
|
20/05/20
|
15/06/21
|
30/05/22
|
17/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
10.693
|
10.379
|
8.932
|
11.162
|
12.108
|
11.760
|
12.551
|
13.015
|
13.318
|
12.698
|
13.345
|
13.582
|
14.104
|
13.258
|
-
|
EBITDA
1 |
-
|
-
|
2.123
|
-
|
3.191
|
2.898
|
3.041
|
3.119
|
2.864
|
2.491
|
2.758
|
2.847
|
3.146
|
2.431
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
1.210
|
1.949
|
2.160
|
1.838
|
-
|
1.972
|
1.539
|
-
|
1.401
|
1.382
|
1.279
|
954,4
|
-
|
Operationele Marge
|
-
|
-
|
13,55%
|
17,46%
|
17,84%
|
15,63%
|
-
|
15,15%
|
11,55%
|
-
|
10,5%
|
10,17%
|
9,07%
|
7,2%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
898,2
|
-
|
1.791
|
1.337
|
-
|
1.745
|
-
|
534
|
543,2
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.241
|
1.054
|
695,2
|
1.202
|
1.339
|
967,6
|
-
|
1.315
|
803,6
|
285,4
|
289,2
|
-
|
1.132
|
381,5
|
-
|
Nettomarge
|
11,61%
|
10,16%
|
7,78%
|
10,77%
|
11,06%
|
8,23%
|
-
|
10,11%
|
6,03%
|
2,25%
|
2,17%
|
-
|
8,03%
|
2,88%
|
-
|
WPA
2 |
1,882
|
1,598
|
1,054
|
1,822
|
2,028
|
1,470
|
-
|
1,990
|
1,220
|
0,4300
|
0,4400
|
1,060
|
1,000
|
0,5733
|
-
|
Dividend per aandeel
|
-
|
1,200
|
-
|
-
|
-
|
1,200
|
-
|
-
|
-
|
1,200
|
-
|
-
|
-
|
1,200
|
-
|
Datum van publicatie
|
3/02/21
|
15/06/21
|
21/07/21
|
20/10/21
|
2/02/22
|
30/05/22
|
28/07/22
|
8/11/22
|
1/02/23
|
17/05/23
|
25/07/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
9.609
|
-
|
14.431
|
-
|
153
|
-
|
-
|
Nettokaspositie
1 |
4.943
|
-
|
4.706
|
-
|
1.982
|
-
|
2.826
|
7.124
|
Hefboom (schuld/ebitda)
|
-
|
1,097
x
|
-
|
1,301
x
|
-
|
0,0137
x
|
-
|
-
|
Free Cash Flow
1 |
2.585
|
4.437
|
5.320
|
5.387
|
2.327
|
3.164
|
6.530
|
9.481
|
ROE (netto-inkomsten/eigen vermogen)
|
28,7%
|
23,4%
|
18,2%
|
24,9%
|
17,7%
|
13,1%
|
19%
|
22,3%
|
ROA (netto-inkomsten/totale activa)
|
19,1%
|
10,7%
|
6,49%
|
9,84%
|
6,95%
|
6,4%
|
11,6%
|
14%
|
Totale activa
1 |
16.762
|
26.132
|
35.688
|
42.742
|
50.819
|
41.881
|
37.548
|
40.519
|
Nettoactief per aandeel
2 |
19,10
|
17,20
|
21,60
|
29,50
|
30,90
|
34,40
|
38,20
|
43,50
|
Cashflow per aandeel
2 |
3,920
|
11,00
|
11,40
|
14,10
|
15,50
|
12,00
|
16,00
|
20,10
|
Capex
1 |
1.671
|
2.841
|
2.186
|
3.913
|
7.934
|
7.283
|
4.964
|
5.471
|
Capex/omzet
|
4,69%
|
7,23%
|
6,6%
|
8,9%
|
15,38%
|
13,46%
|
7,78%
|
7,45%
|
Datum van publicatie
|
15/05/19
|
20/05/20
|
15/06/21
|
30/05/22
|
17/05/23
|
-
|
-
|
-
|
Laatste slotkoers
437,4
INR Gemiddelde koersdoel
497,4
INR Spread / Gemiddelde doel +13,73% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -22,60% | 3,45 mld. | | -8,08% | 99,92 mld. | | +3,87% | 47,26 mld. | | -4,99% | 18,63 mld. | | +23,66% | 12,8 mld. | | -21,05% | 12,31 mld. | | +60,91% | 7,88 mld. | | -16,84% | 6,12 mld. | | -4,93% | 4,64 mld. | | +3,77% | 3,41 mld. |
Restaurants & Bars - NEC
|