slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
47.300
KRW
|
-0,21%
|
|
-2,67%
|
-12,89%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.583.966
|
33.476.209
|
48.776.954
|
23.185.190
|
23.785.714
|
20.745.785
|
-
|
-
|
Bedrijfswaarde
2 |
11.159
|
30.584
|
44.168
|
19.910
|
23.786
|
17.712
|
17.195
|
16.498
|
K/w-verhouding
|
-40,7
x
|
217
x
|
34,9
x
|
18,6
x
|
-
|
42,7
x
|
36,1
x
|
31,9
x
|
Dividendrendement
|
0,08%
|
0,04%
|
0,05%
|
0,11%
|
-
|
0,13%
|
0,14%
|
0,16%
|
Marktkapitalisatie/omzet
|
4,07
x
|
8,05
x
|
7,95
x
|
3,26
x
|
2,93
x
|
2,35
x
|
2,14
x
|
2,02
x
|
Bedrijfswaarde/omzet
|
3,61
x
|
7,36
x
|
7,2
x
|
2,8
x
|
2,93
x
|
2,01
x
|
1,77
x
|
1,61
x
|
Bedrijfswaarde/EBITDA
|
26,2
x
|
42,3
x
|
45,6
x
|
17,1
x
|
-
|
12,6
x
|
11
x
|
9,32
x
|
Bedrijfswaarde/FCF
|
17,3
x
|
38,8
x
|
41
x
|
88,3
x
|
-
|
15,3
x
|
15,2
x
|
16
x
|
FCF Yield
|
5,79%
|
2,58%
|
2,44%
|
1,13%
|
-
|
6,53%
|
6,58%
|
6,26%
|
Price to Book
|
2,34
x
|
4,54
x
|
4,97
x
|
2,35
x
|
-
|
1,98
x
|
1,88
x
|
1,84
x
|
Aantal aandelen (in duizenden)
|
409.901
|
429.733
|
433.573
|
436.633
|
438.043
|
438.600
|
-
|
-
|
Referentieprijs
3 |
30.700
|
77.900
|
112.500
|
53.100
|
54.300
|
47.300
|
47.300
|
47.300
|
Datum van publicatie
|
12/02/20
|
8/02/21
|
10/02/22
|
9/02/23
|
14/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.090
|
4.157
|
6.136
|
7.107
|
8.106
|
8.828
|
9.704
|
10.263
|
EBITDA
1 |
425,6
|
722,3
|
968
|
1.162
|
-
|
1.403
|
1.560
|
1.770
|
Bedrijfsresultaat (EBIT)
1 |
206,6
|
456
|
596,9
|
580,5
|
501,9
|
679,3
|
836,7
|
966,9
|
Operationele Marge
|
6,69%
|
10,97%
|
9,73%
|
8,17%
|
6,19%
|
7,7%
|
8,62%
|
9,42%
|
Resultaat voor belastingen (EBT)
1 |
-227,3
|
408,5
|
2.292
|
1.344
|
-1.382
|
708,4
|
854,3
|
962,9
|
Nettowinst (verlies)
1 |
-298,2
|
149,6
|
1.398
|
1.280
|
-676
|
478,1
|
581,8
|
691,7
|
Nettomarge
|
-9,65%
|
3,6%
|
22,78%
|
18,01%
|
-8,34%
|
5,42%
|
5,99%
|
6,74%
|
WPA
2 |
-755,2
|
359,8
|
3.226
|
2.861
|
-
|
1.108
|
1.309
|
1.484
|
Free Cash Flow
3 |
646.304
|
787.950
|
1.076.046
|
225.461
|
-
|
1.156.646
|
1.131.300
|
1.032.500
|
FCF-marge
|
20.917,48%
|
18.956,01%
|
17.536,32%
|
3.172,31%
|
-
|
13.102,42%
|
11.658,05%
|
10.060,81%
|
Kasstroomconversie (ebitda)
|
151.860,68%
|
109.086,79%
|
111.158,87%
|
19.407,03%
|
-
|
82.428,9%
|
72.519,77%
|
58.336,84%
|
Kasstroomconversie (nettowinst)
|
-
|
526.700,8%
|
76.988,03%
|
17.611,86%
|
-
|
241.942,34%
|
194.464,64%
|
149.280,5%
|
Dividend per aandeel
2 |
25,40
|
30,00
|
53,00
|
60,00
|
-
|
62,07
|
65,38
|
73,73
|
Datum van publicatie
|
12/02/20
|
8/02/21
|
10/02/22
|
9/02/23
|
14/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
1.741
|
1.785
|
1.652
|
1.822
|
1.859
|
1.774
|
1.740
|
2.042
|
2.161
|
2.171
|
2.010
|
2.122
|
2.227
|
2.294
|
2.254
|
EBITDA
1 |
-
|
-
|
-
|
-
|
304,7
|
-
|
-
|
-
|
342,2
|
-
|
354,6
|
400,8
|
421,7
|
448,8
|
-
|
Bedrijfsresultaat (EBIT)
1 |
168,2
|
108,5
|
158,7
|
171
|
150,3
|
100,4
|
71,13
|
113,5
|
140,3
|
189,2
|
130,8
|
159,1
|
184,6
|
202,6
|
125
|
Operationele Marge
|
9,66%
|
6,08%
|
9,61%
|
9,38%
|
8,09%
|
5,66%
|
4,09%
|
5,56%
|
6,49%
|
8,71%
|
6,51%
|
7,49%
|
8,29%
|
8,83%
|
5,55%
|
Resultaat voor belastingen (EBT)
1 |
1.072
|
552,2
|
1.760
|
236,5
|
236,7
|
-888,7
|
73,35
|
112,1
|
128,5
|
-1.684
|
142,9
|
186,7
|
206,3
|
79,6
|
191
|
Nettowinst (verlies)
1 |
779,1
|
82,36
|
1.302
|
67,61
|
106,3
|
-196,9
|
77,52
|
57,02
|
33,32
|
-835,6
|
99,82
|
124,1
|
138
|
100,2
|
-
|
Nettomarge
|
44,76%
|
4,61%
|
78,81%
|
3,71%
|
5,72%
|
-11,1%
|
4,45%
|
2,79%
|
1,54%
|
-38,49%
|
4,97%
|
5,85%
|
6,2%
|
4,37%
|
-
|
WPA
2 |
1.757
|
254,0
|
2.942
|
153,0
|
241,0
|
-474,0
|
176,0
|
130,0
|
76,00
|
-
|
270,2
|
257,9
|
305,0
|
302,5
|
330,0
|
Dividend per aandeel
2 |
-
|
53,00
|
-
|
-
|
-
|
60,00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
60,00
|
-
|
Datum van publicatie
|
3/11/21
|
10/02/22
|
3/05/22
|
3/08/22
|
2/11/22
|
9/02/23
|
3/05/23
|
2/08/23
|
8/11/23
|
14/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.425
|
2.892
|
4.609
|
3.275
|
-
|
3.034
|
3.551
|
4.248
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
646.304
|
787.950
|
1.076.046
|
225.461
|
-
|
1.156.646
|
1.131.300
|
1.032.500
|
ROE (netto-inkomsten/eigen vermogen)
|
-5,81%
|
2,36%
|
17,5%
|
13,5%
|
-
|
4,28%
|
5,34%
|
5,67%
|
ROA (netto-inkomsten/totale activa)
|
-3,61%
|
1,5%
|
8,22%
|
5,92%
|
-
|
1,83%
|
2,28%
|
2,3%
|
Totale activa
1 |
8.270
|
9.973
|
17.003
|
21.641
|
-
|
26.082
|
25.504
|
30.072
|
Nettoactief per aandeel
3 |
13.110
|
17.164
|
22.616
|
22.586
|
-
|
23.890
|
25.159
|
25.717
|
Cashflow per aandeel
3 |
1.888
|
2.244
|
2.916
|
1.533
|
-
|
3.039
|
3.390
|
3.377
|
Capex
1 |
106
|
183
|
216
|
453
|
-
|
566
|
568
|
777
|
Capex/omzet
|
3,44%
|
4,41%
|
3,52%
|
6,37%
|
-
|
6,41%
|
5,85%
|
7,57%
|
Datum van publicatie
|
12/02/20
|
8/02/21
|
10/02/22
|
9/02/23
|
14/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
47.300
KRW Gemiddelde koersdoel
67.986
KRW Spread / Gemiddelde doel +43,73% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,89% | 15,07 mld. | | +18,66% | 414 mld. | | +15,27% | 242 mld. | | +12,15% | 144 mld. | | +20,63% | 104 mld. | | +17,19% | 83,87 mld. | | +54,11% | 57,64 mld. | | +33,59% | 53,37 mld. | | +6,02% | 37,83 mld. | | +15,88% | 32,51 mld. |
Internetdiensten - Andere
|