Vertraagde tijd
Bombay S.E.
12:00:48 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.227
INR
|
+4,82%
|
|
+2,29%
|
+72,99%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
72.242
|
28.259
|
53.957
|
54.612
|
86.787
|
199.102
|
-
|
-
|
Bedrijfswaarde
1 |
76.641
|
36.049
|
60.647
|
54.612
|
86.787
|
225.102
|
232.102
|
234.102
|
K/w-verhouding
|
18
x
|
6,08
x
|
9,29
x
|
10,6
x
|
16,3
x
|
33,1
x
|
23,7
x
|
19,1
x
|
Dividendrendement
|
0,64%
|
1,92%
|
2,65%
|
1,77%
|
-
|
0,6%
|
0,72%
|
0,81%
|
Marktkapitalisatie/omzet
|
1,02
x
|
0,36
x
|
0,7
x
|
0,77
x
|
0,61
x
|
1,13
x
|
0,93
x
|
0,79
x
|
Bedrijfswaarde/omzet
|
1,08
x
|
0,46
x
|
0,79
x
|
0,77
x
|
0,61
x
|
1,28
x
|
1,08
x
|
0,93
x
|
Bedrijfswaarde/EBITDA
|
9,85
x
|
4,19
x
|
7,51
x
|
8,36
x
|
7,48
x
|
15,3
x
|
12,3
x
|
10,2
x
|
Bedrijfswaarde/FCF
|
19
x
|
49,4
x
|
76,8
x
|
-188
x
|
-47,2
x
|
28
x
|
34,7
x
|
33,2
x
|
FCF Yield
|
5,26%
|
2,03%
|
1,3%
|
-0,53%
|
-2,12%
|
3,57%
|
2,88%
|
3,01%
|
Price to Book
|
2,29
x
|
0,8
x
|
1,46
x
|
1,26
x
|
1,61
x
|
3,56
x
|
3,13
x
|
2,74
x
|
Aantal aandelen (in duizenden)
|
153.461
|
154.715
|
143.123
|
148.909
|
162.446
|
162.446
|
-
|
-
|
Referentieprijs
2 |
470,8
|
182,6
|
377,0
|
366,8
|
534,2
|
1.226
|
1.226
|
1.226
|
Datum van publicatie
|
9/05/19
|
20/05/20
|
11/05/21
|
14/05/22
|
8/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
71.151
|
79.040
|
76.710
|
70.620
|
143.370
|
175.447
|
214.637
|
253.064
|
EBITDA
1 |
7.782
|
8.600
|
8.080
|
6.530
|
11.610
|
14.750
|
18.892
|
22.985
|
Bedrijfsresultaat (EBIT)
1 |
6.922
|
7.500
|
6.930
|
5.480
|
8.660
|
11.216
|
14.939
|
17.811
|
Operationele Marge
|
9,73%
|
9,49%
|
9,03%
|
7,76%
|
6,04%
|
6,39%
|
6,96%
|
7,04%
|
Resultaat voor belastingen (EBT)
1 |
6.244
|
6.660
|
8.310
|
7.220
|
7.380
|
8.398
|
11.564
|
14.033
|
Nettowinst (verlies)
1 |
4.013
|
4.630
|
6.150
|
5.150
|
5.310
|
6.008
|
8.384
|
10.427
|
Nettomarge
|
5,64%
|
5,86%
|
8,02%
|
7,29%
|
3,7%
|
3,42%
|
3,91%
|
4,12%
|
WPA
2 |
26,15
|
30,02
|
40,57
|
34,61
|
32,69
|
37,05
|
51,72
|
64,28
|
Free Cash Flow
1 |
4.035
|
730
|
790
|
-290
|
-1.840
|
8.037
|
6.684
|
7.056
|
FCF-marge
|
5,67%
|
0,92%
|
1,03%
|
-0,41%
|
-1,28%
|
4,58%
|
3,11%
|
2,79%
|
Kasstroomconversie (ebitda)
|
51,85%
|
8,49%
|
9,78%
|
-
|
-
|
54,49%
|
35,38%
|
30,7%
|
Kasstroomconversie (nettowinst)
|
100,54%
|
15,77%
|
12,85%
|
-
|
-
|
133,78%
|
79,73%
|
67,67%
|
Dividend per aandeel
2 |
3,000
|
3,500
|
10,00
|
6,500
|
-
|
7,400
|
8,880
|
9,940
|
Datum van publicatie
|
9/05/19
|
20/05/20
|
11/05/21
|
14/05/22
|
8/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
36.220
|
19.930
|
23.370
|
15.860
|
16.180
|
18.480
|
20.100
|
15.420
|
15.280
|
35.090
|
43.960
|
36.220
|
40.353
|
44.768
|
54.948
|
EBITDA
1 |
-
|
2.070
|
2.430
|
1.620
|
1.520
|
1.680
|
1.710
|
1.300
|
1.250
|
3.050
|
3.110
|
3.140
|
3.587
|
3.753
|
4.647
|
Bedrijfsresultaat (EBIT)
|
-
|
1.780
|
2.150
|
1.360
|
1.250
|
1.420
|
1.450
|
1.050
|
1.000
|
-
|
2.280
|
-
|
2.957
|
3.101
|
-
|
Operationele Marge
|
-
|
8,93%
|
9,2%
|
8,58%
|
7,73%
|
7,68%
|
7,21%
|
6,81%
|
6,54%
|
-
|
5,19%
|
-
|
7,33%
|
6,93%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
3.280
|
-
|
1.160
|
730
|
-
|
1.340
|
1.390
|
860
|
1.650
|
2.200
|
-
|
2.414
|
2.224
|
2.866
|
Nettowinst (verlies)
|
2.190
|
2.570
|
1.300
|
760
|
370
|
3.150
|
870
|
1.130
|
620
|
1.110
|
1.520
|
-
|
1.755
|
1.506
|
2.009
|
Nettomarge
|
6,05%
|
12,9%
|
5,56%
|
4,79%
|
2,29%
|
17,05%
|
4,33%
|
7,33%
|
4,06%
|
3,16%
|
3,46%
|
-
|
4,35%
|
3,36%
|
3,66%
|
WPA
|
-
|
17,19
|
-
|
5,080
|
2,480
|
-
|
5,840
|
7,560
|
4,160
|
6,810
|
9,360
|
-
|
11,00
|
11,30
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/11/19
|
13/02/21
|
11/05/21
|
3/08/21
|
30/10/21
|
11/02/22
|
14/05/22
|
4/08/22
|
10/11/22
|
9/02/23
|
8/05/23
|
11/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
4.400
|
7.790
|
6.690
|
-
|
-
|
26.000
|
33.000
|
35.000
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,5654
x
|
0,9058
x
|
0,828
x
|
-
|
-
|
1,763
x
|
1,747
x
|
1,523
x
|
Free Cash Flow
1 |
4.035
|
730
|
790
|
-290
|
-1.840
|
8.037
|
6.684
|
7.056
|
ROE (netto-inkomsten/eigen vermogen)
|
13,6%
|
13,8%
|
16,6%
|
12,5%
|
10,4%
|
10,7%
|
13,9%
|
15,4%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
6,37%
|
5,16%
|
3,23%
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
96.560
|
99.779
|
164.315
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
205,0
|
228,0
|
258,0
|
291,0
|
332,0
|
344,0
|
392,0
|
447,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.219
|
1.700
|
1.190
|
740
|
7.430
|
3.850
|
3.817
|
4.952
|
Capex/omzet
|
1,71%
|
2,15%
|
1,55%
|
1,05%
|
5,18%
|
2,19%
|
1,78%
|
1,96%
|
Datum van publicatie
|
9/05/19
|
20/05/20
|
11/05/21
|
14/05/22
|
8/05/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,03% | 67,26 mld. | | +1,90% | 59,19 mld. | | +19,81% | 37,85 mld. | | +11,43% | 30,82 mld. | | +2,36% | 26,47 mld. | | +15,67% | 20,73 mld. | | +12,46% | 18,95 mld. | | +21,84% | 16,96 mld. | | +65,79% | 16,79 mld. |
Bouw & Techniek - Andere
|