Beurs gesloten -
Japan Exchange
07:53:12 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
860
JPY
|
+0,47%
|
|
+1,06%
|
+3,61%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
14.760
|
11.205
|
11.443
|
14.681
|
14.126
|
12.427
|
Bedrijfswaarde
1 |
12.491
|
9.061
|
9.645
|
12.188
|
11.166
|
8.507
|
K/w-verhouding
|
17,4
x
|
16,5
x
|
20,1
x
|
23,8
x
|
16,2
x
|
9,86
x
|
Dividendrendement
|
1,4%
|
1,84%
|
1,53%
|
1,19%
|
1,69%
|
2,94%
|
Marktkapitalisatie/omzet
|
1,37
x
|
0,99
x
|
1
x
|
1,33
x
|
1,18
x
|
0,95
x
|
Bedrijfswaarde/omzet
|
1,16
x
|
0,8
x
|
0,84
x
|
1,11
x
|
0,94
x
|
0,65
x
|
Bedrijfswaarde/EBITDA
|
7,2
x
|
5,66
x
|
6,79
x
|
8,13
x
|
6,1
x
|
3,73
x
|
Bedrijfswaarde/FCF
|
45,1
x
|
24,5
x
|
124
x
|
12,6
x
|
16,5
x
|
6,09
x
|
FCF Yield
|
2,22%
|
4,09%
|
0,81%
|
7,91%
|
6,08%
|
16,4%
|
Price to Book
|
1,02
x
|
0,75
x
|
0,75
x
|
0,93
x
|
0,86
x
|
0,71
x
|
Aantal aandelen (in duizenden)
|
15.871
|
15.871
|
15.871
|
15.871
|
15.871
|
15.871
|
Referentieprijs
2 |
930,0
|
706,0
|
721,0
|
925,0
|
890,0
|
783,0
|
Datum van publicatie
|
26/06/18
|
26/06/19
|
25/06/20
|
25/06/21
|
27/06/22
|
28/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
10.811
|
11.297
|
11.490
|
11.002
|
11.934
|
13.029
|
EBITDA
1 |
1.735
|
1.601
|
1.421
|
1.500
|
1.831
|
2.282
|
Bedrijfsresultaat (EBIT)
1 |
1.143
|
1.023
|
807
|
897
|
1.287
|
1.740
|
Operationele Marge
|
10,57%
|
9,06%
|
7,02%
|
8,15%
|
10,78%
|
13,35%
|
Resultaat voor belastingen (EBT)
1 |
1.124
|
1.067
|
832
|
922
|
1.296
|
1.794
|
Nettowinst (verlies)
1 |
739
|
678
|
570
|
618
|
873
|
1.260
|
Nettomarge
|
6,84%
|
6%
|
4,96%
|
5,62%
|
7,32%
|
9,67%
|
WPA
2 |
53,31
|
42,72
|
35,91
|
38,94
|
55,00
|
79,39
|
Free Cash Flow
1 |
277,1
|
370,2
|
77,75
|
964,1
|
678,8
|
1.398
|
FCF-marge
|
2,56%
|
3,28%
|
0,68%
|
8,76%
|
5,69%
|
10,73%
|
Kasstroomconversie (ebitda)
|
15,97%
|
23,13%
|
5,47%
|
64,28%
|
37,07%
|
61,25%
|
Kasstroomconversie (nettowinst)
|
37,5%
|
54,61%
|
13,64%
|
156,01%
|
77,75%
|
110,93%
|
Dividend per aandeel
2 |
13,00
|
13,00
|
11,00
|
11,00
|
15,00
|
23,00
|
Datum van publicatie
|
26/06/18
|
26/06/19
|
25/06/20
|
25/06/21
|
27/06/22
|
28/06/23
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
5.775
|
5.320
|
5.875
|
3.080
|
3.213
|
6.418
|
3.363
|
3.319
|
6.663
|
3.450
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
460
|
314
|
641
|
343
|
437
|
878
|
415
|
406
|
892
|
416
|
Operationele Marge
|
7,97%
|
5,9%
|
10,91%
|
11,14%
|
13,6%
|
13,68%
|
12,34%
|
12,23%
|
13,39%
|
12,06%
|
Resultaat voor belastingen (EBT)
1 |
478
|
311
|
651
|
340
|
444
|
903
|
427
|
429
|
941
|
457
|
Nettowinst (verlies)
1 |
316
|
200
|
437
|
233
|
296
|
607
|
290
|
285
|
633
|
310
|
Nettomarge
|
5,47%
|
3,76%
|
7,44%
|
7,56%
|
9,21%
|
9,46%
|
8,62%
|
8,59%
|
9,5%
|
8,99%
|
WPA
2 |
19,96
|
12,64
|
27,59
|
14,67
|
18,71
|
38,30
|
18,22
|
18,02
|
39,91
|
19,53
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/11/19
|
13/11/20
|
12/11/21
|
14/02/22
|
10/08/22
|
14/11/22
|
14/02/23
|
9/08/23
|
14/11/23
|
14/02/24
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.269
|
2.144
|
1.798
|
2.493
|
2.960
|
3.920
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
277
|
370
|
77,8
|
964
|
679
|
1.398
|
ROE (netto-inkomsten/eigen vermogen)
|
5,6%
|
4,6%
|
3,77%
|
3,98%
|
5,42%
|
7,44%
|
ROA (netto-inkomsten/totale activa)
|
3,75%
|
3,11%
|
2,45%
|
2,71%
|
3,8%
|
4,96%
|
Totale activa
1 |
19.696
|
21.835
|
23.237
|
22.775
|
22.953
|
25.419
|
Nettoactief per aandeel
2 |
914,0
|
942,0
|
962,0
|
994,0
|
1.036
|
1.098
|
Cashflow per aandeel
2 |
342,0
|
306,0
|
273,0
|
283,0
|
297,0
|
342,0
|
Capex
1 |
1.189
|
946
|
652
|
441
|
577
|
384
|
Capex/omzet
|
11%
|
8,37%
|
5,67%
|
4,01%
|
4,83%
|
2,95%
|
Datum van publicatie
|
26/06/18
|
26/06/19
|
25/06/20
|
25/06/21
|
27/06/22
|
28/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,61% | 86,82 mln. | | +10,08% | 42,39 mld. | | -6,13% | 11,84 mld. | | +17,70% | 5,85 mld. | | +4,06% | 4,78 mld. | | +3,72% | 4,13 mld. | | -7,06% | 2,25 mld. | | +13,91% | 2,22 mld. | | -0,20% | 1,63 mld. | | -6,25% | 1,43 mld. |
Diensten voor afvalbeheer, verwijdering en recycling
|