slotkoers
Thailand S.E.
00:00:00 20-09-2022
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
21,7
THB
|
+139,78%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
85.695
|
52.713
|
32.063
|
8.608
|
5.053
|
-
|
-
|
Bedrijfswaarde
1 |
76.798
|
51.424
|
29.939
|
10.288
|
12.107
|
13.263
|
13.489
|
K/w-verhouding
|
44,4
x
|
1.120
x
|
-11,3
x
|
-2,22
x
|
-1,96
x
|
-4,06
x
|
-7,07
x
|
Dividendrendement
|
1,33%
|
2,46%
|
-
|
-
|
-
|
-
|
34,5%
|
Marktkapitalisatie/omzet
|
4,53
x
|
2,8
x
|
1,89
x
|
0,75
x
|
0,46
x
|
0,39
x
|
0,43
x
|
Bedrijfswaarde/omzet
|
4,06
x
|
2,73
x
|
1,76
x
|
0,9
x
|
1,1
x
|
1,02
x
|
1,15
x
|
Bedrijfswaarde/EBITDA
|
18,3
x
|
0,44
x
|
-27,9
x
|
-4,05
x
|
-5,35
x
|
-39,9
x
|
-24,1
x
|
Bedrijfswaarde/FCF
|
24,8
x
|
27,6
x
|
-16,3
x
|
-4,07
x
|
-4,02
x
|
-12,1
x
|
-73,7
x
|
FCF Yield
|
4,03%
|
3,62%
|
-6,14%
|
-24,6%
|
-24,9%
|
-8,25%
|
-1,36%
|
Price to Book
|
7,9
x
|
5,67
x
|
4,93
x
|
3,24
x
|
2,55
x
|
2,96
x
|
3,8
x
|
Aantal aandelen (in duizenden)
|
1.740.000
|
1.742.577
|
1.742.577
|
1.742.577
|
1.742.577
|
-
|
-
|
Referentieprijs
2 |
49,25
|
30,25
|
18,40
|
4,940
|
2,900
|
2,900
|
2,900
|
Datum van publicatie
|
19/02/21
|
14/02/22
|
14/02/23
|
7/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
18.917
|
18.818
|
17.003
|
11.470
|
10.985
|
13.058
|
11.710
|
EBITDA
1 |
4.202
|
116.302
|
-1.074
|
-2.537
|
-2.262
|
-332,5
|
-559
|
Bedrijfsresultaat (EBIT)
1 |
1.846
|
114
|
-3.536
|
-4.516
|
-3.616
|
-2.251
|
-1.450
|
Operationele Marge
|
9,76%
|
0,61%
|
-20,8%
|
-39,37%
|
-32,91%
|
-17,24%
|
-12,39%
|
Resultaat voor belastingen (EBT)
1 |
1.734
|
17,11
|
-3.610
|
-4.586
|
-3.884
|
-2.948
|
-2.385
|
Nettowinst (verlies)
1 |
1.405
|
46,92
|
-2.830
|
-3.881
|
-3.354
|
-2.543
|
-2.055
|
Nettomarge
|
7,43%
|
0,25%
|
-16,64%
|
-33,83%
|
-30,54%
|
-19,48%
|
-17,55%
|
WPA
2 |
1,110
|
0,0270
|
-1,624
|
-2,227
|
-1,480
|
-0,7150
|
-0,4100
|
Free Cash Flow
1 |
3.096
|
1.860
|
-1.839
|
-2.529
|
-3.014
|
-1.094
|
-183
|
FCF-marge
|
16,37%
|
9,89%
|
-10,81%
|
-22,05%
|
-27,44%
|
-8,38%
|
-1,56%
|
Kasstroomconversie (ebitda)
|
73,7%
|
1,6%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
220,38%
|
3.964,78%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,6550
|
0,7430
|
-
|
-
|
-
|
-
|
1,000
|
Datum van publicatie
|
19/02/21
|
14/02/22
|
14/02/23
|
7/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
---|
Omzet
1 |
8.788
|
4.699
|
4.416
|
4.283
|
8.699
|
4.219
|
4.085
|
3.131
|
2.923
|
EBITDA
|
-
|
-
|
-
|
-300,2
|
-260,7
|
-
|
-583,6
|
-395,5
|
-
|
Bedrijfsresultaat (EBIT)
1 |
837,1
|
-750,5
|
-605,3
|
-919
|
-1.524
|
-839,5
|
-1.173
|
-966,3
|
-1.316
|
Operationele Marge
|
9,53%
|
-15,97%
|
-13,71%
|
-21,46%
|
-17,52%
|
-19,9%
|
-28,71%
|
-30,87%
|
-45,01%
|
Resultaat voor belastingen (EBT)
1 |
783,4
|
-772,4
|
-625,3
|
-936,9
|
-
|
-857,7
|
-1.190
|
-981,1
|
-1.331
|
Nettowinst (verlies)
1 |
638,4
|
-604,3
|
-491,1
|
-732,4
|
-
|
-674,6
|
-931,8
|
-787,5
|
-1.048
|
Nettomarge
|
7,26%
|
-12,86%
|
-11,12%
|
-17,1%
|
-
|
-15,99%
|
-22,81%
|
-25,15%
|
-35,84%
|
WPA
2 |
0,3600
|
-0,3403
|
-0,2820
|
-0,4200
|
-
|
-0,3872
|
-0,5348
|
-0,4520
|
-0,6000
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/08/21
|
14/02/22
|
17/05/22
|
10/08/22
|
10/08/22
|
10/11/22
|
14/02/23
|
15/05/23
|
8/08/23
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
1.680
|
7.054
|
8.210
|
8.436
|
Nettokaspositie
1 |
8.897
|
1.289
|
2.125
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-0,662
x
|
-3,119
x
|
-24,69
x
|
-15,09
x
|
Free Cash Flow
1 |
3.096
|
1.860
|
-1.839
|
-2.529
|
-3.014
|
-1.095
|
-183
|
ROE (netto-inkomsten/eigen vermogen)
|
21,5%
|
0,47%
|
-35,8%
|
-84,8%
|
-134%
|
-24,7%
|
-33,7%
|
ROA (netto-inkomsten/totale activa)
|
11,1%
|
0,26%
|
-19,4%
|
-36,7%
|
-23,1%
|
-22%
|
-20,5%
|
Totale activa
1 |
12.666
|
18.182
|
14.569
|
10.574
|
14.527
|
11.585
|
10.021
|
Nettoactief per aandeel
2 |
6,230
|
5,340
|
3,730
|
1,520
|
1,140
|
0,9800
|
0,7600
|
Cashflow per aandeel
2 |
2,730
|
1,330
|
-0,7400
|
-1,170
|
-0,6000
|
-0,1000
|
0,1000
|
Capex
1 |
360
|
462
|
556
|
490
|
1.095
|
746
|
746
|
Capex/omzet
|
1,9%
|
2,46%
|
3,27%
|
4,27%
|
9,96%
|
5,71%
|
6,37%
|
Datum van publicatie
|
19/02/21
|
14/02/22
|
14/02/23
|
7/02/24
|
-
|
-
|
-
|
Laatste slotkoers
2,9
THB Gemiddelde koersdoel
3,425
THB Spread / Gemiddelde doel +18,10% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -14,80% | 22,48 mld. | | +16,69% | 16,81 mld. | | -5,97% | 16,1 mld. | | +19,12% | 6,89 mld. | | -8,56% | 2,19 mld. | | -10,85% | 1,81 mld. | | +2,57% | 1,66 mld. | | +8,09% | 1,31 mld. | | +19,20% | 620 mln. |
Koeriersdiensten
|