Beurs gesloten -
Japan Exchange
08:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.771
JPY
|
-0,56%
|
|
-2,59%
|
+32,26%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
13.432
|
13.130
|
11.718
|
14.603
|
15.766
|
22.923
|
Bedrijfswaarde
1 |
14.357
|
13.663
|
11.053
|
12.545
|
13.417
|
20.039
|
K/w-verhouding
|
16
x
|
9,05
x
|
7,07
x
|
9,11
x
|
7,33
x
|
9,49
x
|
Dividendrendement
|
2,43%
|
2,48%
|
3,3%
|
3,14%
|
3,87%
|
4,07%
|
Marktkapitalisatie/omzet
|
0,27
x
|
0,25
x
|
0,22
x
|
0,28
x
|
0,28
x
|
0,39
x
|
Bedrijfswaarde/omzet
|
0,29
x
|
0,26
x
|
0,2
x
|
0,24
x
|
0,24
x
|
0,34
x
|
Bedrijfswaarde/EBITDA
|
4,94
x
|
3,75
x
|
2,68
x
|
3,14
x
|
2,79
x
|
3,76
x
|
Bedrijfswaarde/FCF
|
25,8
x
|
6,26
x
|
4,34
x
|
3,62
x
|
5,66
x
|
4,67
x
|
FCF Yield
|
3,87%
|
16%
|
23,1%
|
27,6%
|
17,7%
|
21,4%
|
Price to Book
|
0,5
x
|
0,48
x
|
0,43
x
|
0,5
x
|
0,49
x
|
0,69
x
|
Aantal aandelen (in duizenden)
|
24.137
|
24.137
|
24.137
|
24.137
|
23.497
|
22.190
|
Referentieprijs
2 |
556,5
|
544,0
|
485,5
|
605,0
|
671,0
|
1.033
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
19/06/20
|
24/06/21
|
23/06/22
|
23/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
48.855
|
52.819
|
54.309
|
51.782
|
57.082
|
59.139
|
EBITDA
1 |
2.905
|
3.648
|
4.119
|
3.989
|
4.809
|
5.324
|
Bedrijfsresultaat (EBIT)
1 |
1.530
|
2.227
|
2.555
|
2.435
|
2.939
|
3.270
|
Operationele Marge
|
3,13%
|
4,22%
|
4,7%
|
4,7%
|
5,15%
|
5,53%
|
Resultaat voor belastingen (EBT)
1 |
1.609
|
2.420
|
2.623
|
2.792
|
3.572
|
3.927
|
Nettowinst (verlies)
1 |
840
|
1.451
|
1.657
|
1.603
|
2.181
|
2.471
|
Nettomarge
|
1,72%
|
2,75%
|
3,05%
|
3,1%
|
3,82%
|
4,18%
|
WPA
2 |
34,80
|
60,12
|
68,65
|
66,41
|
91,48
|
108,9
|
Free Cash Flow
1 |
556
|
2.184
|
2.548
|
3.468
|
2.371
|
4.286
|
FCF-marge
|
1,14%
|
4,13%
|
4,69%
|
6,7%
|
4,15%
|
7,25%
|
Kasstroomconversie (ebitda)
|
19,14%
|
59,86%
|
61,87%
|
86,94%
|
49,3%
|
80,51%
|
Kasstroomconversie (nettowinst)
|
66,19%
|
150,49%
|
153,79%
|
216,34%
|
108,7%
|
173,47%
|
Dividend per aandeel
2 |
13,50
|
13,50
|
16,00
|
19,00
|
26,00
|
42,00
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
19/06/20
|
24/06/21
|
23/06/22
|
23/06/23
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
26.552
|
23.837
|
13.280
|
26.948
|
14.823
|
14.066
|
28.317
|
15.718
|
14.625
|
29.303
|
16.031
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.145
|
568
|
551
|
1.232
|
1.003
|
617
|
1.354
|
1.195
|
839
|
1.847
|
1.384
|
Operationele Marge
|
4,31%
|
2,38%
|
4,15%
|
4,57%
|
6,77%
|
4,39%
|
4,78%
|
7,6%
|
5,74%
|
6,3%
|
8,63%
|
Resultaat voor belastingen (EBT)
1 |
1.181
|
587
|
-
|
1.625
|
1.180
|
1.011
|
1.970
|
1.119
|
1.157
|
2.339
|
1.483
|
Nettowinst (verlies)
1 |
694
|
286
|
-
|
1.011
|
694
|
692
|
1.243
|
706
|
792
|
1.531
|
970
|
Nettomarge
|
2,61%
|
1,2%
|
-
|
3,75%
|
4,68%
|
4,92%
|
4,39%
|
4,49%
|
5,42%
|
5,22%
|
6,05%
|
WPA
2 |
28,76
|
11,88
|
-
|
41,90
|
29,32
|
29,45
|
53,75
|
31,55
|
35,71
|
68,96
|
44,30
|
Dividend per aandeel
|
8,000
|
9,500
|
-
|
10,00
|
-
|
-
|
15,00
|
-
|
-
|
25,00
|
-
|
Datum van publicatie
|
24/10/19
|
29/10/20
|
28/10/21
|
28/10/21
|
27/01/22
|
28/07/22
|
27/10/22
|
26/01/23
|
26/07/23
|
26/10/23
|
25/01/24
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
925
|
533
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
665
|
2.058
|
2.349
|
2.884
|
Hefboom (schuld/ebitda)
|
0,3184
x
|
0,1461
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
556
|
2.184
|
2.548
|
3.468
|
2.371
|
4.287
|
ROE (netto-inkomsten/eigen vermogen)
|
3,66%
|
5,68%
|
6,35%
|
6%
|
7,56%
|
7,98%
|
ROA (netto-inkomsten/totale activa)
|
1,87%
|
2,7%
|
3,07%
|
2,85%
|
3,34%
|
3,59%
|
Totale activa
1 |
44.973
|
53.711
|
54.050
|
56.153
|
65.356
|
68.792
|
Nettoactief per aandeel
2 |
1.102
|
1.128
|
1.139
|
1.219
|
1.361
|
1.508
|
Cashflow per aandeel
2 |
209,0
|
214,0
|
270,0
|
349,0
|
370,0
|
438,0
|
Capex
1 |
974
|
1.296
|
1.396
|
493
|
749
|
921
|
Capex/omzet
|
1,99%
|
2,45%
|
2,57%
|
0,95%
|
1,31%
|
1,56%
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
19/06/20
|
24/06/21
|
23/06/22
|
23/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +32,26% | 248 mln. | | +4,50% | 7,67 mld. | | +42,28% | 5,9 mld. | | +16,57% | 3,98 mld. | | +23,20% | 2,56 mld. | | +5,06% | 979 mln. | | -18,33% | 673 mln. | | -20,23% | 572 mln. | | -23,67% | 538 mln. | | -1,16% | 485 mln. |
Vrachtlogistiek
|