Beurs gesloten -
Japan Exchange
07:55:23 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5.260
JPY
|
-0,75%
|
|
-5,40%
|
-3,49%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
5.685
|
5.720
|
5.550
|
5.745
|
6.943
|
8.830
|
Bedrijfswaarde
1 |
18.265
|
16.943
|
16.453
|
16.644
|
14.207
|
16.213
|
K/w-verhouding
|
19,9
x
|
8,54
x
|
89,5
x
|
11,4
x
|
6,69
x
|
5,97
x
|
Dividendrendement
|
1,45%
|
1,42%
|
1,46%
|
1,41%
|
1,17%
|
1,1%
|
Marktkapitalisatie/omzet
|
0,05
x
|
0,05
x
|
0,05
x
|
0,05
x
|
0,07
x
|
0,08
x
|
Bedrijfswaarde/omzet
|
0,16
x
|
0,14
x
|
0,15
x
|
0,15
x
|
0,14
x
|
0,14
x
|
Bedrijfswaarde/EBITDA
|
15,3
x
|
35,9
x
|
47
x
|
17,8
x
|
7,86
x
|
6,25
x
|
Bedrijfswaarde/FCF
|
-129
x
|
11,4
x
|
50
x
|
-88,6
x
|
3,6
x
|
-27,5
x
|
FCF Yield
|
-0,78%
|
8,81%
|
2%
|
-1,13%
|
27,8%
|
-3,64%
|
Price to Book
|
0,62
x
|
0,59
x
|
0,59
x
|
0,56
x
|
0,63
x
|
0,68
x
|
Aantal aandelen (in duizenden)
|
1.653
|
1.620
|
1.620
|
1.620
|
1.620
|
1.620
|
Referentieprijs
2 |
3.440
|
3.530
|
3.425
|
3.545
|
4.285
|
5.450
|
Datum van publicatie
|
25/03/19
|
26/03/20
|
30/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
114.345
|
117.612
|
107.596
|
107.812
|
104.704
|
114.835
|
EBITDA
1 |
1.191
|
472
|
350
|
936
|
1.808
|
2.596
|
Bedrijfsresultaat (EBIT)
1 |
802
|
77
|
-42
|
527
|
1.321
|
2.071
|
Operationele Marge
|
0,7%
|
0,07%
|
-0,04%
|
0,49%
|
1,26%
|
1,8%
|
Resultaat voor belastingen (EBT)
1 |
561
|
601
|
221
|
613
|
1.533
|
2.106
|
Nettowinst (verlies)
1 |
283
|
676
|
62
|
505
|
1.038
|
1.478
|
Nettomarge
|
0,25%
|
0,57%
|
0,06%
|
0,47%
|
0,99%
|
1,29%
|
WPA
2 |
173,1
|
413,1
|
38,26
|
311,6
|
640,6
|
912,2
|
Free Cash Flow
1 |
-141,8
|
1.493
|
329
|
-187,8
|
3.942
|
-590,2
|
FCF-marge
|
-0,12%
|
1,27%
|
0,31%
|
-0,17%
|
3,77%
|
-0,51%
|
Kasstroomconversie (ebitda)
|
-
|
316,26%
|
94%
|
-
|
218,05%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
220,82%
|
530,65%
|
-
|
379,8%
|
-
|
Dividend per aandeel
2 |
50,00
|
50,00
|
50,00
|
50,00
|
50,00
|
60,00
|
Datum van publicatie
|
25/03/19
|
26/03/20
|
30/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
54.045
|
54.442
|
28.864
|
26.092
|
53.944
|
24.773
|
27.662
|
56.833
|
27.124
|
29.961
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
114
|
370
|
18
|
450
|
810
|
188
|
670
|
1.359
|
480
|
414
|
Operationele Marge
|
0,21%
|
0,68%
|
0,06%
|
1,72%
|
1,5%
|
0,76%
|
2,42%
|
2,39%
|
1,77%
|
1,38%
|
Resultaat voor belastingen (EBT)
1 |
253
|
427
|
22
|
630
|
1.031
|
166
|
686
|
1.428
|
393
|
431
|
Nettowinst (verlies)
1 |
173
|
361
|
20
|
433
|
708
|
99
|
469
|
980
|
258
|
339
|
Nettomarge
|
0,32%
|
0,66%
|
0,07%
|
1,66%
|
1,31%
|
0,4%
|
1,7%
|
1,72%
|
0,95%
|
1,13%
|
WPA
2 |
107,2
|
222,9
|
12,62
|
267,4
|
437,0
|
61,30
|
290,0
|
605,2
|
159,6
|
209,5
|
Dividend per aandeel
|
25,00
|
25,00
|
-
|
-
|
25,00
|
-
|
-
|
30,00
|
-
|
-
|
Datum van publicatie
|
13/08/20
|
10/08/21
|
11/11/21
|
12/05/22
|
9/08/22
|
10/11/22
|
9/05/23
|
4/08/23
|
2/11/23
|
8/05/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
12.580
|
11.223
|
10.903
|
10.899
|
7.264
|
7.383
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
10,56
x
|
23,78
x
|
31,15
x
|
11,64
x
|
4,018
x
|
2,844
x
|
Free Cash Flow
1 |
-142
|
1.493
|
329
|
-188
|
3.942
|
-590
|
ROE (netto-inkomsten/eigen vermogen)
|
3,37%
|
7,24%
|
0,75%
|
5,19%
|
9,87%
|
12,3%
|
ROA (netto-inkomsten/totale activa)
|
1,49%
|
0,15%
|
-0,09%
|
1,1%
|
2,79%
|
4,21%
|
Totale activa
1 |
18.936
|
460.177
|
-72.009
|
45.730
|
37.243
|
35.106
|
Nettoactief per aandeel
2 |
5.548
|
5.948
|
5.792
|
6.376
|
6.803
|
8.037
|
Cashflow per aandeel
2 |
1.691
|
1.586
|
1.140
|
1.141
|
1.447
|
1.573
|
Capex
1 |
439
|
427
|
274
|
351
|
639
|
298
|
Capex/omzet
|
0,38%
|
0,36%
|
0,25%
|
0,33%
|
0,61%
|
0,26%
|
Datum van publicatie
|
25/03/19
|
26/03/20
|
30/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,49% | 54,67 mln. | | +1,60% | 7,81 mld. | | +9,74% | 2,76 mld. | | 0,00% | 2,02 mld. | | +72,86% | 2,04 mld. | | +132,06% | 1,54 mld. | | +30,82% | 1,53 mld. | | -5,33% | 938 mln. | | +5,23% | 853 mln. | | -8,45% | 691 mln. |
Voedsel Groothandel
|