Beurs gesloten -
Bombay S.E.
12:00:51 24-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
271,8
INR
|
-1,02%
|
|
+4,82%
|
+6,07%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
36.596
|
27.617
|
59.945
|
79.927
|
71.335
|
76.440
|
-
|
-
|
Bedrijfswaarde
1 |
38.919
|
29.428
|
58.779
|
78.194
|
69.339
|
73.601
|
71.210
|
68.844
|
K/w-verhouding
|
13,9
x
|
12,3
x
|
24,6
x
|
20,9
x
|
14,3
x
|
18,1
x
|
16,7
x
|
15,9
x
|
Dividendrendement
|
0,15%
|
0,25%
|
0,12%
|
0,09%
|
0,1%
|
0,12%
|
0,14%
|
0,16%
|
Marktkapitalisatie/omzet
|
1,71
x
|
1,23
x
|
2,22
x
|
2,44
x
|
1,91
x
|
1,93
x
|
1,8
x
|
1,65
x
|
Bedrijfswaarde/omzet
|
1,82
x
|
1,31
x
|
2,17
x
|
2,39
x
|
1,85
x
|
1,86
x
|
1,68
x
|
1,48
x
|
Bedrijfswaarde/EBITDA
|
9,12
x
|
6,18
x
|
11
x
|
11,5
x
|
9,61
x
|
10,6
x
|
9,63
x
|
8,76
x
|
Bedrijfswaarde/FCF
|
109
x
|
15,8
x
|
29,1
x
|
171
x
|
-179
x
|
21,3
x
|
15,9
x
|
16,4
x
|
FCF Yield
|
0,92%
|
6,33%
|
3,44%
|
0,58%
|
-0,56%
|
4,71%
|
6,3%
|
6,09%
|
Price to Book
|
2,59
x
|
1,7
x
|
3,21
x
|
3,57
x
|
2,61
x
|
2,45
x
|
2,15
x
|
1,9
x
|
Aantal aandelen (in duizenden)
|
281.235
|
281.235
|
281.235
|
281.235
|
281.235
|
281.235
|
-
|
-
|
Referentieprijs
2 |
130,1
|
98,20
|
213,2
|
284,2
|
253,6
|
271,8
|
271,8
|
271,8
|
Datum van publicatie
|
30/05/19
|
11/06/20
|
20/05/21
|
30/05/22
|
29/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
21.373
|
22.442
|
27.026
|
32.726
|
37.438
|
39.614
|
42.491
|
46.397
|
EBITDA
1 |
4.270
|
4.763
|
5.358
|
6.777
|
7.217
|
6.955
|
7.395
|
7.862
|
Bedrijfsresultaat (EBIT)
1 |
2.589
|
2.845
|
3.915
|
5.431
|
5.743
|
5.647
|
5.999
|
6.269
|
Operationele Marge
|
12,11%
|
12,68%
|
14,48%
|
16,6%
|
15,34%
|
14,25%
|
14,12%
|
13,51%
|
Resultaat voor belastingen (EBT)
1 |
2.906
|
2.937
|
3.811
|
5.788
|
7.051
|
5.619
|
6.029
|
6.362
|
Nettowinst (verlies)
1 |
2.633
|
2.252
|
2.442
|
3.818
|
4.988
|
4.217
|
4.473
|
4.726
|
Nettomarge
|
12,32%
|
10,04%
|
9,03%
|
11,67%
|
13,32%
|
10,64%
|
10,53%
|
10,19%
|
WPA
2 |
9,360
|
8,010
|
8,680
|
13,58
|
17,74
|
15,00
|
16,24
|
17,09
|
Free Cash Flow
1 |
357,8
|
1.863
|
2.021
|
456,3
|
-387,4
|
3.463
|
4.489
|
4.196
|
FCF-marge
|
1,67%
|
8,3%
|
7,48%
|
1,39%
|
-1,03%
|
8,74%
|
10,57%
|
9,04%
|
Kasstroomconversie (ebitda)
|
8,38%
|
39,12%
|
37,72%
|
6,73%
|
-
|
49,8%
|
60,71%
|
53,37%
|
Kasstroomconversie (nettowinst)
|
13,59%
|
82,74%
|
82,77%
|
11,95%
|
-
|
82,13%
|
100,37%
|
88,78%
|
Dividend per aandeel
2 |
0,2000
|
0,2500
|
0,2500
|
0,2500
|
0,2500
|
0,3385
|
0,3692
|
0,4333
|
Datum van publicatie
|
30/05/19
|
11/06/20
|
20/05/21
|
30/05/22
|
29/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
6.863
|
9.358
|
7.400
|
7.556
|
7.663
|
10.107
|
8.906
|
8.474
|
8.302
|
11.756
|
9.296
|
8.924
|
9.152
|
11.274
|
EBITDA
1 |
1.353
|
1.822
|
1.433
|
1.675
|
1.589
|
2.080
|
1.650
|
1.888
|
1.560
|
2.119
|
1.733
|
1.606
|
1.636
|
1.900
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
1.323
|
1.521
|
-
|
1.719
|
-
|
1.197
|
1.171
|
1.683
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
14,86%
|
17,95%
|
-
|
14,62%
|
-
|
13,41%
|
12,8%
|
14,93%
|
Resultaat voor belastingen (EBT)
1 |
1.061
|
1.485
|
1.133
|
1.389
|
1.460
|
-
|
1.345
|
1.513
|
2.458
|
1.735
|
1.470
|
1.288
|
1.340
|
1.558
|
Nettowinst (verlies)
1 |
775,8
|
769,8
|
730,1
|
952,4
|
1.008
|
1.128
|
1.008
|
1.076
|
1.618
|
1.286
|
1.103
|
947,2
|
948,8
|
1.151
|
Nettomarge
|
11,3%
|
8,23%
|
9,87%
|
12,61%
|
13,15%
|
11,16%
|
11,32%
|
12,69%
|
19,49%
|
10,94%
|
11,86%
|
10,61%
|
10,37%
|
10,21%
|
WPA
2 |
5,520
|
2,740
|
2,600
|
3,390
|
3,580
|
4,010
|
3,590
|
3,820
|
5,750
|
4,570
|
3,920
|
3,315
|
3,418
|
4,520
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/02/21
|
20/05/21
|
12/08/21
|
12/11/21
|
14/02/22
|
30/05/22
|
11/08/22
|
14/11/22
|
10/02/23
|
29/05/23
|
14/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.324
|
1.811
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
1.166
|
1.733
|
1.996
|
2.839
|
5.230
|
7.596
|
Hefboom (schuld/ebitda)
|
0,5442
x
|
0,3801
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
358
|
1.863
|
2.021
|
456
|
-387
|
3.463
|
4.489
|
4.196
|
ROE (netto-inkomsten/eigen vermogen)
|
20,5%
|
14,8%
|
14%
|
18,6%
|
20%
|
14,3%
|
13,4%
|
12,9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
8,66%
|
12,2%
|
14,2%
|
12,7%
|
11,6%
|
12,4%
|
Totale activa
1 |
-
|
-
|
28.192
|
31.251
|
35.146
|
33.204
|
38.725
|
38.116
|
Nettoactief per aandeel
2 |
50,30
|
57,70
|
66,40
|
79,70
|
97,20
|
111,0
|
126,0
|
143,0
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
4,170
|
17,70
|
15,90
|
19,60
|
Capex
1 |
2.195
|
2.078
|
959
|
2.976
|
1.099
|
1.098
|
1.479
|
1.491
|
Capex/omzet
|
10,27%
|
9,26%
|
3,55%
|
9,09%
|
2,94%
|
2,77%
|
3,48%
|
3,21%
|
Datum van publicatie
|
30/05/19
|
11/06/20
|
20/05/21
|
30/05/22
|
29/05/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,07% | 920 mln. | | +0,40% | 70,69 mld. | | +2,80% | 60 mld. | | +31,34% | 41,49 mld. | | +18,50% | 32,76 mld. | | +9,99% | 28,88 mld. | | +18,13% | 21,38 mld. | | +12,32% | 19,04 mld. | | +85,07% | 18,74 mld. | | +35,34% | 17,24 mld. |
Bouw & Techniek - Andere
|