slotkoers
Korea S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
51.800
KRW
|
-3,54%
|
|
+3,39%
|
+3,60%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.319.027
|
2.514.858
|
3.163.067
|
4.961.483
|
4.873.755
|
5.273.403
|
-
|
-
|
Bedrijfswaarde
2 |
3.848
|
2.816
|
3.480
|
4.061
|
4.874
|
4.602
|
4.423
|
4.660
|
K/w-verhouding
|
19,5
x
|
33,7
x
|
49,5
x
|
41,9
x
|
21,8
x
|
25,7
x
|
18,6
x
|
15,4
x
|
Dividendrendement
|
1,17%
|
0,78%
|
0,62%
|
0,49%
|
-
|
0,76%
|
0,87%
|
1,27%
|
Marktkapitalisatie/omzet
|
1,07
x
|
0,89
x
|
1,23
x
|
1,78
x
|
1,28
x
|
1,41
x
|
1,21
x
|
1,09
x
|
Bedrijfswaarde/omzet
|
1,24
x
|
1
x
|
1,36
x
|
1,46
x
|
1,28
x
|
1,23
x
|
1,02
x
|
0,97
x
|
Bedrijfswaarde/EBITDA
|
9,82
x
|
10,3
x
|
16,8
x
|
14,7
x
|
13,2
x
|
12,3
x
|
9,5
x
|
8,59
x
|
Bedrijfswaarde/FCF
|
23
x
|
5,87
x
|
9,77
x
|
3,22
x
|
-
|
17,3
x
|
15
x
|
16,7
x
|
FCF Yield
|
4,35%
|
17%
|
10,2%
|
31,1%
|
-
|
5,79%
|
6,67%
|
5,98%
|
Price to Book
|
2,91
x
|
2,1
x
|
2,49
x
|
3,47
x
|
-
|
2,97
x
|
2,61
x
|
2,35
x
|
Aantal aandelen (in duizenden)
|
97.475
|
97.475
|
97.475
|
97.475
|
97.475
|
97.475
|
-
|
-
|
Referentieprijs
3 |
34.050
|
25.800
|
32.450
|
50.900
|
50.000
|
54.100
|
54.100
|
54.100
|
Datum van publicatie
|
10/03/20
|
9/02/21
|
11/02/22
|
14/02/23
|
2/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.110
|
2.825
|
2.562
|
2.787
|
3.819
|
3.733
|
4.336
|
4.865
|
EBITDA
1 |
392,1
|
273,9
|
207
|
276,8
|
368,5
|
374
|
467,6
|
551,9
|
Bedrijfsresultaat (EBIT)
1 |
275,6
|
139,5
|
57,79
|
141,6
|
247,5
|
237,8
|
334,3
|
422,1
|
Operationele Marge
|
8,86%
|
4,94%
|
2,26%
|
5,08%
|
6,48%
|
6,37%
|
7,71%
|
8,68%
|
Resultaat voor belastingen (EBT)
1 |
129,5
|
82,49
|
54,06
|
122,1
|
260,9
|
245,4
|
347
|
428,8
|
Nettowinst (verlies)
1 |
170,4
|
74,62
|
63,7
|
118,5
|
221,8
|
205
|
284,9
|
341,9
|
Nettomarge
|
5,48%
|
2,64%
|
2,49%
|
4,25%
|
5,81%
|
5,49%
|
6,57%
|
7,03%
|
WPA
2 |
1.748
|
766,0
|
656,0
|
1.215
|
2.298
|
2.105
|
2.925
|
3.508
|
Free Cash Flow
3 |
167.278
|
479.454
|
356.037
|
1.262.950
|
-
|
232.543
|
322.817
|
-
|
FCF-marge
|
5.378,44%
|
16.971%
|
13.895,31%
|
45.317,57%
|
-
|
6.229,7%
|
7.445,32%
|
-
|
Kasstroomconversie (ebitda)
|
42.667,25%
|
175.067,12%
|
171.968,13%
|
456.275,12%
|
-
|
62.171,99%
|
69.032,53%
|
-
|
Kasstroomconversie (nettowinst)
|
98.166,25%
|
642.533,22%
|
558.928,09%
|
1.066.115,83%
|
-
|
113.439,13%
|
113.313,16%
|
-
|
Dividend per aandeel
2 |
400,0
|
200,0
|
200,0
|
250,0
|
-
|
392,1
|
455,0
|
760,0
|
Datum van publicatie
|
10/03/20
|
9/02/21
|
11/02/22
|
14/02/23
|
2/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
445,1
|
796,9
|
640,7
|
668,5
|
608,9
|
868,8
|
568,7
|
733,5
|
1.007
|
1.510
|
809,8
|
880
|
910,3
|
1.190
|
1.041
|
EBITDA
|
-
|
-
|
-
|
66,2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2,8
|
-13,4
|
39,2
|
34,4
|
30,5
|
37,49
|
19,4
|
8,4
|
65,4
|
154,3
|
44,37
|
53,33
|
60,22
|
78,06
|
76,76
|
Operationele Marge
|
0,63%
|
-1,68%
|
6,12%
|
5,15%
|
5,01%
|
4,32%
|
3,41%
|
1,15%
|
6,49%
|
10,22%
|
5,48%
|
6,06%
|
6,62%
|
6,56%
|
7,37%
|
Resultaat voor belastingen (EBT)
1 |
13
|
-35
|
45,3
|
61,6
|
64
|
-48,76
|
40,1
|
12
|
64,3
|
144,5
|
48,98
|
54,62
|
65,59
|
89,33
|
75,39
|
Nettowinst (verlies)
1 |
7,9
|
-11,5
|
37,5
|
50,7
|
52,6
|
-22,4
|
30,6
|
10,7
|
53,2
|
130
|
37,17
|
47,73
|
55,07
|
72,21
|
57,39
|
Nettomarge
|
1,77%
|
-1,44%
|
5,85%
|
7,58%
|
8,64%
|
-2,58%
|
5,38%
|
1,46%
|
5,28%
|
8,61%
|
4,59%
|
5,42%
|
6,05%
|
6,07%
|
5,51%
|
WPA
2 |
81,00
|
-115,0
|
385,0
|
520,0
|
540,0
|
-230,0
|
314,0
|
109,0
|
546,0
|
1.328
|
375,5
|
277,0
|
598,9
|
654,1
|
-
|
Dividend per aandeel
2 |
-
|
200,0
|
-
|
-
|
-
|
250,0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
400,0
|
-
|
Datum van publicatie
|
28/10/21
|
11/02/22
|
2/05/22
|
8/08/22
|
31/10/22
|
14/02/23
|
8/05/23
|
7/08/23
|
7/11/23
|
2/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
529
|
301
|
317
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
900
|
-
|
569
|
850
|
613
|
Hefboom (schuld/ebitda)
|
1,35
x
|
1,1
x
|
1,529
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
167.278
|
479.454
|
356.037
|
1.262.950
|
-
|
266.700
|
294.813
|
278.533
|
ROE (netto-inkomsten/eigen vermogen)
|
15,8%
|
6,39%
|
4,19%
|
8,43%
|
14,4%
|
12,1%
|
14,7%
|
15,6%
|
ROA (netto-inkomsten/totale activa)
|
4,2%
|
1,57%
|
1,16%
|
1,74%
|
-
|
2,76%
|
3,53%
|
4,08%
|
Totale activa
1 |
4.061
|
4.763
|
5.490
|
6.814
|
-
|
7.436
|
8.044
|
8.401
|
Nettoactief per aandeel
3 |
11.714
|
12.264
|
13.023
|
14.648
|
-
|
18.228
|
20.764
|
22.998
|
Cashflow per aandeel
3 |
3.637
|
7.514
|
4.514
|
15.313
|
-
|
3.838
|
4.903
|
5.068
|
Capex
1 |
187
|
253
|
83,9
|
230
|
-
|
156
|
162
|
141
|
Capex/omzet
|
6,02%
|
8,95%
|
3,28%
|
8,24%
|
-
|
4,17%
|
3,72%
|
2,92%
|
Datum van publicatie
|
10/03/20
|
9/02/21
|
11/02/22
|
14/02/23
|
2/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
54.100
KRW Gemiddelde koersdoel
67.139
KRW Spread / Gemiddelde doel +24,10% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,60% | 3,65 mld. | | +21,10% | 134 mld. | | +10,66% | 78,49 mld. | | +1,47% | 71,98 mld. | | +19,72% | 50,34 mld. | | +35,64% | 42,56 mld. | | +0,34% | 40,16 mld. | | +40,77% | 31,56 mld. | | +78,54% | 23,98 mld. | | +22,61% | 23,51 mld. |
Lucht- en ruimtevaart & Defensie - Andere
|