slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
21.050
KRW
|
+0,72%
|
|
+4,47%
|
+11,38%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
17.846.601
|
17.589.816
|
14.187.406
|
13.994.817
|
12.133.121
|
13.513.344
|
-
|
-
|
Bedrijfswaarde
2 |
82.496
|
82.850
|
76.183
|
13.995
|
12.133
|
138.224
|
135.452
|
130.576
|
K/w-verhouding
|
-7,61
x
|
8,83
x
|
-2,67
x
|
-0,57
x
|
-
|
3,07
x
|
2,93
x
|
2,6
x
|
Dividendrendement
|
-
|
4,44%
|
-
|
-
|
-
|
6,38%
|
9,18%
|
12,1%
|
Marktkapitalisatie/omzet
|
0,3
x
|
0,3
x
|
0,23
x
|
0,2
x
|
0,14
x
|
0,15
x
|
0,14
x
|
0,15
x
|
Bedrijfswaarde/omzet
|
1,4
x
|
1,41
x
|
1,26
x
|
0,2
x
|
0,14
x
|
1,49
x
|
1,44
x
|
1,41
x
|
Bedrijfswaarde/EBITDA
|
8,37
x
|
5,3
x
|
12,5
x
|
-0,69
x
|
-
|
6,25
x
|
6,09
x
|
5,67
x
|
Bedrijfswaarde/FCF
|
-14,3
x
|
-1.138
x
|
-9,3
x
|
-
|
-
|
186
x
|
110
x
|
56,9
x
|
FCF Yield
|
-7,01%
|
-0,09%
|
-10,8%
|
-
|
-
|
0,54%
|
0,91%
|
1,76%
|
Price to Book
|
0,26
x
|
0,25
x
|
0,22
x
|
-
|
-
|
0,34
x
|
0,31
x
|
0,28
x
|
Aantal aandelen (in duizenden)
|
641.964
|
641.964
|
641.964
|
641.964
|
641.964
|
641.964
|
-
|
-
|
Referentieprijs
3 |
27.800
|
27.400
|
22.100
|
21.800
|
18.900
|
21.050
|
21.050
|
21.050
|
Datum van publicatie
|
28/02/20
|
19/02/21
|
24/02/22
|
24/02/23
|
23/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
59.093
|
58.569
|
60.575
|
71.258
|
88.205
|
92.506
|
94.033
|
92.616
|
EBITDA
1 |
9.852
|
15.634
|
6.078
|
-20.194
|
-
|
22.127
|
22.253
|
23.041
|
Bedrijfsresultaat (EBIT)
1 |
-1.357
|
4.086
|
-5.860
|
-32.655
|
-4.569
|
9.077
|
9.019
|
9.311
|
Operationele Marge
|
-2,3%
|
6,98%
|
-9,67%
|
-45,83%
|
-5,18%
|
9,81%
|
9,59%
|
10,05%
|
Resultaat voor belastingen (EBT)
1 |
-3.233
|
2.993
|
-7.085
|
-33.844
|
-7.400
|
5.458
|
5.754
|
6.440
|
Nettowinst (verlies)
1 |
-2.306
|
1.993
|
-5.315
|
-24.467
|
-4.762
|
4.115
|
4.360
|
4.589
|
Nettomarge
|
-3,9%
|
3,4%
|
-8,77%
|
-34,34%
|
-5,4%
|
4,45%
|
4,64%
|
4,95%
|
WPA
2 |
-3.654
|
3.102
|
-8.279
|
-38.112
|
-
|
6.864
|
7.196
|
8.090
|
Free Cash Flow
3 |
-5.786.931
|
-72.821
|
-8.195.348
|
-
|
-
|
744.675
|
1.236.986
|
2.295.000
|
FCF-marge
|
-9.792,96%
|
-124,33%
|
-13.529,3%
|
-
|
-
|
805%
|
1.315,48%
|
2.477,99%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
3.365,43%
|
5.558,65%
|
9.960,62%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
18.094,4%
|
28.368,09%
|
50.012,17%
|
Dividend per aandeel
2 |
-
|
1.216
|
-
|
-
|
-
|
1.344
|
1.933
|
2.554
|
Datum van publicatie
|
28/02/20
|
19/02/21
|
24/02/22
|
24/02/23
|
23/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
16.462
|
15.518
|
16.464
|
15.528
|
-
|
19.773
|
19.493
|
21.594
|
19.622
|
24.470
|
22.519
|
23.245
|
20.828
|
25.069
|
22.892
|
-
|
EBITDA
1 |
2.082
|
-1.739
|
-4.664
|
-3.394
|
-
|
-4.368
|
-7.768
|
-
|
977,5
|
5.672
|
-
|
4.998
|
5.150
|
7.702
|
4.999
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-936,7
|
-4.730
|
-7.787
|
-6.516
|
-14.303
|
-7.531
|
-10.821
|
-6.178
|
-2.272
|
1.997
|
1.884
|
2.241
|
1.395
|
4.063
|
1.981
|
-
|
Operationele Marge
|
-5,69%
|
-30,48%
|
-47,3%
|
-41,97%
|
-
|
-38,09%
|
-55,51%
|
-28,61%
|
-11,58%
|
8,16%
|
8,37%
|
9,64%
|
6,7%
|
16,21%
|
8,65%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-1.332
|
-5.092
|
-8.105
|
-6.812
|
-
|
-8.123
|
-10.803
|
-6.855
|
-2.955
|
1.247
|
1.163
|
1.314
|
627,5
|
3.065
|
905,1
|
-
|
Nettowinst (verlies)
1 |
-1.045
|
-3.660
|
-5.953
|
-4.837
|
-
|
-5.905
|
-7.771
|
-4.947
|
-1.903
|
793,9
|
1.294
|
764,3
|
765,4
|
2.259
|
846,7
|
-
|
Nettomarge
|
-6,35%
|
-23,58%
|
-36,16%
|
-31,15%
|
-
|
-29,87%
|
-39,87%
|
-22,91%
|
-9,7%
|
3,24%
|
5,75%
|
3,29%
|
3,67%
|
9,01%
|
3,7%
|
-
|
WPA
2 |
-1.628
|
-5.700
|
-9.273
|
-7.535
|
-
|
-9.199
|
-12.105
|
-7.705
|
-2.964
|
1.237
|
-
|
1.026
|
21,68
|
2.828
|
1.148
|
1.373
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.230
|
-
|
Datum van publicatie
|
12/11/21
|
24/02/22
|
13/05/22
|
12/08/22
|
12/08/22
|
11/11/22
|
24/02/23
|
12/05/23
|
11/08/23
|
13/11/23
|
23/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
64.650
|
65.260
|
61.996
|
-
|
-
|
124.711
|
121.939
|
117.062
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
6,562
x
|
4,174
x
|
10,2
x
|
-
|
-
|
5,636
x
|
5,48
x
|
5,081
x
|
Free Cash Flow
2 |
-5.786.931
|
-72.821
|
-8.195.348
|
-
|
-
|
744.675
|
1.236.986
|
2.295.000
|
ROE (netto-inkomsten/eigen vermogen)
|
-3,36%
|
3%
|
-7,69%
|
-45,5%
|
-
|
11,1%
|
10,4%
|
10,1%
|
ROA (netto-inkomsten/totale activa)
|
-1,2%
|
1,05%
|
-2,57%
|
-
|
-
|
1,73%
|
2,01%
|
1,8%
|
Totale activa
1 |
191.423
|
190.691
|
207.126
|
-
|
-
|
238.563
|
217.128
|
254.938
|
Nettoactief per aandeel
3 |
105.140
|
107.945
|
99.334
|
-
|
-
|
62.694
|
68.193
|
74.994
|
Cashflow per aandeel
3 |
21.038
|
28.676
|
22.538
|
-
|
-
|
31.833
|
30.719
|
36.840
|
Capex
1 |
14.000
|
13.281
|
12.669
|
-
|
-
|
14.776
|
16.017
|
15.134
|
Capex/omzet
|
23,69%
|
22,68%
|
20,91%
|
-
|
-
|
15,97%
|
17,03%
|
16,34%
|
Datum van publicatie
|
28/02/20
|
19/02/21
|
24/02/22
|
24/02/23
|
23/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
21.050
KRW Gemiddelde koersdoel
28.487
KRW Spread / Gemiddelde doel +35,33% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,38% | 9,82 mld. | | +8,64% | 136 mld. | | +4,41% | 80,06 mld. | | -2,19% | 77,98 mld. | | +0,69% | 75,38 mld. | | -8,92% | 66,47 mld. | | +61,15% | 59,36 mld. | | +4,97% | 44,9 mld. | | +7,34% | 42,26 mld. | | 0,00% | 41,94 mld. |
Elektriciteitsbedrijven - Andere
|