KOTOBUKIYA CO., LTD. Toevoegen aan een lijst
|
Vertraagde tijd
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.865 JPY | +1,41% |
|
-4,11% | +15,55% |
Totale waarde
| Fiscaal tijdperk: Juni | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 4.319 | 4.299 | 5.886 | 11.715 | 21.365 | 14.592 | - | - |
| Bedrijfswaarde 1 | 6.543 | 6.557 | 7.610 | 13.221 | 21.013 | 14.592 | 14.592 | 14.592 |
| K/w-verhouding | 31,5 x | 57,2 x | 8,83 x | 7,2 x | 12,6 x | 13,5 x | 12 x | 10,7 x |
| Dividendrendement | 1,89% | 0,94% | 1,77% | 1,57% | 1,07% | 1,9% | 2,18% | 2,45% |
| Marktkapitalisatie/omzet | 0,52 x | 0,58 x | 0,62 x | 0,82 x | 1,18 x | 0,89 x | 0,83 x | 0,79 x |
| Bedrijfswaarde/omzet | 0,52 x | 0,58 x | 0,62 x | 0,82 x | 1,18 x | 0,89 x | 0,83 x | 0,79 x |
| Bedrijfswaarde/EBITDA | - | - | - | - | 5,99 x | 5,72 x | 5,31 x | 4,95 x |
| Bedrijfswaarde/FCF | 43,6 x | 66,1 x | - | 27 x | 11 x | 12 x | 17,5 x | 13,4 x |
| FCF Yield | 2,29% | 1,51% | - | 3,7% | 9,08% | 8,34% | 5,7% | 7,44% |
| Price to Book | 1,51 x | 1,54 x | 1,82 x | 2,45 x | 3,5 x | 2,03 x | 1,79 x | 1,59 x |
| Aantal aandelen (in duizenden) | 8.181 | 8.061 | 7.817 | 7.880 | 7.622 | 7.935 | - | - |
| Referentieprijs 2 | 528,0 | 533,3 | 753,0 | 1.487 | 2.803 | 1.839 | 1.839 | 1.839 |
| Datum van publicatie | 13/08/19 | 13/08/20 | 13/08/21 | 12/08/22 | 14/08/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Juni | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 8.294 | 7.374 | 9.543 | 14.292 | 18.099 | 16.320 | 17.670 | 18.380 |
| EBITDA 1 | - | - | - | - | 3.568 | 2.550 | 2.750 | 2.950 |
| Bedrijfsresultaat (EBIT) 1 | 272 | 228 | 987 | 2.337 | 2.614 | 1.600 | 1.800 | 2.000 |
| Operationele Marge | 3,28% | 3,09% | 10,34% | 16,35% | 14,44% | 9,8% | 10,19% | 10,88% |
| Resultaat voor belastingen (EBT) | 208 | 121 | 985 | 2.336 | 2.545 | - | - | - |
| Nettowinst (verlies) 1 | 137 | 75 | 679 | 1.621 | 1.757 | 1.080 | 1.220 | 1.360 |
| Nettomarge | 1,65% | 1,02% | 7,12% | 11,34% | 9,71% | 6,62% | 6,9% | 7,4% |
| WPA 2 | 16,74 | 9,320 | 85,23 | 206,5 | 222,5 | 136,1 | 153,7 | 171,4 |
| Free Cash Flow 1 | 99 | 65 | - | 434 | 1.939 | 1.217 | 832 | 1.085 |
| FCF-marge | 1,19% | 0,88% | - | 3,04% | 10,71% | 7,46% | 4,71% | 5,9% |
| Kasstroomconversie (ebitda) | - | - | - | - | 54,35% | 47,73% | 30,25% | 36,78% |
| Kasstroomconversie (nettowinst) | 72,26% | 86,67% | - | 26,77% | 110,36% | 112,69% | 68,2% | 79,78% |
| Dividend per aandeel 2 | 10,00 | 5,000 | 13,33 | 23,33 | 30,00 | 35,00 | 40,00 | 45,00 |
| Datum van publicatie | 13/08/19 | 13/08/20 | 13/08/21 | 12/08/22 | 14/08/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Juni | 2020 S1 | 2021 S1 | 2022 S1 | 2022 Q3 | 2023 Q1 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | - | 4.202 | 7.199 | 3.309 | 4.771 | 9.824 | 3.497 | 4.778 | 3.472 | 3.904 | 7.376 | 3.253 | 5.158 | 3.795 | 4.120 | 4.170 | 5.585 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | - | 395 | 1.333 | 558 | 926 | 1.695 | 267 | 652 | 127 | 339 | 466 | 248 | 767 | 177 | 360 | 360 | 904 |
| Operationele Marge | - | 9,4% | 18,52% | 16,86% | 19,41% | 17,25% | 7,64% | 13,65% | 3,66% | 8,68% | 6,32% | 7,62% | 14,87% | 4,66% | 8,74% | 8,63% | 16,19% |
| Resultaat voor belastingen (EBT) | - | 396 | 1.315 | 569 | 869 | 1.623 | 288 | - | 124 | - | 430 | 242 | - | - | - | - | - |
| Nettowinst (verlies) | - | 271 | 913 | 394 | 600 | 1.121 | 199 | - | 81 | - | 293 | 166 | - | - | - | - | - |
| Nettomarge | - | 6,45% | 12,68% | 11,91% | 12,58% | 11,41% | 5,69% | - | 2,33% | - | 3,97% | 5,1% | - | - | - | - | - |
| WPA | - | 33,67 | 116,8 | 50,05 | 76,19 | 142,2 | 25,05 | - | 10,26 | - | 36,95 | 21,01 | - | - | - | - | - |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | - | 12/02/21 | 14/02/22 | 13/05/22 | 14/11/22 | 14/02/23 | 15/05/23 | 14/08/23 | 14/11/23 | 14/02/24 | 14/02/24 | 15/05/24 | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Juni | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie | 2.224 | 2.258 | 1.724 | 1.506 | - | - | - | - |
| Nettokaspositie | - | - | - | - | 352 | - | - | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 99 | 65 | - | 434 | 1.939 | 1.217 | 832 | 1.085 |
| ROE (netto-inkomsten/eigen vermogen) | 4,8% | 2,7% | 22,5% | 40,4% | 31,6% | 15,9% | 16,8% | 15,7% |
| ROA (netto-inkomsten/totale activa) | 3,15% | 2,98% | 12,2% | 24,4% | 23% | - | - | - |
| Totale activa 1 | 4.353 | 2.519 | 5.580 | 6.634 | 7.639 | - | - | - |
| Nettoactief per aandeel 2 | 350,0 | 346,0 | 415,0 | 607,0 | 802,0 | 907,0 | 1.026 | 1.157 |
| Cashflow per aandeel | 112,0 | 108,0 | 178,0 | 304,0 | 343,0 | - | - | - |
| Capex 1 | 657 | 602 | 761 | 726 | 1.044 | 1.100 | 1.100 | 1.100 |
| Capex/omzet | 7,92% | 8,16% | 7,97% | 5,08% | 5,77% | 6,74% | 6,23% | 5,98% |
| Datum van publicatie | 13/08/19 | 13/08/20 | 13/08/21 | 12/08/22 | 14/08/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +15,55% | 90,34 mln. | |
| +10,74% | 12,79 mld. | |
| +11,75% | 7,94 mld. | |
| -13,93% | 5,59 mld. | |
| -19,16% | 2,14 mld. | |
| -30,86% | 1,23 mld. | |
| +36,59% | 853 mln. | |
| +21,35% | 489 mln. | |
| +12,05% | 385 mln. | |
| +40,35% | 318 mln. |
- Beurs
- Aandelen
- Koers 7809
- Financiën Kotobukiya Co., Ltd.
