Beurs gesloten -
Bombay S.E.
12:00:54 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
181,1
INR
|
+1,03%
|
|
-1,39%
|
+9,69%
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
100.458
|
232.084
|
196.041
|
200.084
|
393.875
|
447.040
|
-
|
-
|
Bedrijfswaarde
1 |
100.458
|
232.084
|
196.041
|
200.084
|
393.875
|
1.238.546
|
1.438.655
|
1.706.559
|
K/w-verhouding
|
6,06
x
|
21,4
x
|
18,7
x
|
12,5
x
|
17
x
|
15,5
x
|
12,5
x
|
9,99
x
|
Dividendrendement
|
1,75%
|
-
|
0,62%
|
-
|
1,58%
|
1,64%
|
2,12%
|
2,05%
|
Marktkapitalisatie/omzet
|
1,43
x
|
3,37
x
|
2,98
x
|
2,67
x
|
4,54
x
|
4,29
x
|
3,54
x
|
2,98
x
|
Bedrijfswaarde/omzet
|
1,43
x
|
3,37
x
|
2,98
x
|
2,67
x
|
4,54
x
|
11,9
x
|
11,4
x
|
11,4
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
62,2
x
|
52,3
x
|
50,6
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,7
x
|
1,26
x
|
1
x
|
-
|
-
|
1,75
x
|
1,58
x
|
1,4
x
|
Aantal aandelen (in duizenden)
|
1.958.247
|
2.421.329
|
2.432.275
|
2.438.565
|
2.488.942
|
2.467.514
|
-
|
-
|
Referentieprijs
2 |
51,30
|
95,85
|
80,60
|
82,05
|
158,2
|
181,2
|
181,2
|
181,2
|
Datum van publicatie
|
15/05/20
|
29/04/21
|
29/04/22
|
28/04/23
|
27/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
70.345
|
68.802
|
65.698
|
75.045
|
86.779
|
104.115
|
126.104
|
150.087
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
19.906
|
27.498
|
33.744
|
Bedrijfsresultaat (EBIT)
1 |
58.906
|
57.860
|
53.723
|
59.873
|
67.568
|
62.471
|
76.298
|
90.346
|
Operationele Marge
|
83,74%
|
84,1%
|
81,77%
|
79,78%
|
77,86%
|
60%
|
60,5%
|
60,2%
|
Resultaat voor belastingen (EBT)
1 |
26.801
|
14.952
|
12.228
|
-5.565
|
30.290
|
39.290
|
48.457
|
58.779
|
Nettowinst (verlies)
1 |
17.002
|
9.709
|
10.701
|
16.232
|
23.201
|
29.274
|
36.351
|
43.697
|
Nettomarge
|
24,17%
|
14,11%
|
16,29%
|
21,63%
|
26,74%
|
28,12%
|
28,83%
|
29,11%
|
WPA
2 |
8,460
|
4,470
|
4,320
|
6,540
|
9,300
|
11,67
|
14,54
|
18,13
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,9000
|
-
|
0,5000
|
-
|
2,500
|
2,979
|
3,839
|
3,717
|
Datum van publicatie
|
15/05/20
|
29/04/21
|
29/04/22
|
28/04/23
|
27/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
16.925
|
16.749
|
17.226
|
18.189
|
19.903
|
19.726
|
20.130
|
21.572
|
22.278
|
23.422
|
23.647
|
24.933
|
26.510
|
28.430
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
14.050
|
13.448
|
13.983
|
14.497
|
12.476
|
15.489
|
15.771
|
16.802
|
13.382
|
18.138
|
13.727
|
14.730
|
15.689
|
18.141
|
Operationele Marge
|
83,01%
|
80,29%
|
81,18%
|
79,7%
|
62,68%
|
78,52%
|
78,34%
|
77,89%
|
60,07%
|
77,44%
|
58,05%
|
59,08%
|
59,18%
|
63,81%
|
Resultaat voor belastingen (EBT)
|
3.691
|
4.191
|
3.068
|
5.556
|
-20.813
|
6.624
|
7.136
|
7.974
|
8.240
|
6.940
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
3.260
|
3.422
|
2.621
|
4.064
|
4.536
|
5.011
|
5.309
|
5.951
|
6.402
|
5.539
|
6.218
|
6.462
|
7.375
|
8.802
|
Nettomarge
|
19,26%
|
20,43%
|
15,22%
|
22,34%
|
22,79%
|
25,4%
|
26,37%
|
27,59%
|
28,74%
|
23,65%
|
26,3%
|
25,92%
|
27,82%
|
30,96%
|
WPA
|
1,320
|
-
|
1,070
|
1,630
|
-
|
-
|
2,130
|
2,390
|
2,570
|
2,220
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21/01/22
|
29/04/22
|
19/07/22
|
20/10/22
|
13/01/23
|
28/04/23
|
19/07/23
|
20/10/23
|
23/01/24
|
27/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
791.506
|
991.616
|
1.259.520
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
39,76
x
|
36,06
x
|
37,33
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,1%
|
5,8%
|
5,53%
|
7,79%
|
10,3%
|
11,9%
|
13,4%
|
14,4%
|
ROA (netto-inkomsten/totale activa)
|
1,58%
|
0,89%
|
0,99%
|
1,53%
|
2,22%
|
2,62%
|
2,76%
|
2,84%
|
Totale activa
1 |
1.077.967
|
1.092.540
|
1.079.371
|
1.060.948
|
1.045.420
|
1.117.094
|
1.317.095
|
1.539.562
|
Nettoactief per aandeel
2 |
73,30
|
76,00
|
80,60
|
-
|
-
|
103,0
|
115,0
|
130,0
|
Cashflow per aandeel
|
-
|
25,20
|
24,50
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/05/20
|
29/04/21
|
29/04/22
|
28/04/23
|
27/04/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
181,2
INR Gemiddelde koersdoel
190,2
INR Spread / Gemiddelde doel +5,01% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +74,95% | 27,12 mld. | | +26,79% | 18,97 mld. | | +27,26% | 16,56 mld. | | +12,17% | 9,4 mld. | | -20,47% | 7,56 mld. | | +15,05% | 7,05 mld. | | +85,25% | 6,23 mld. | | +7,14% | 4,67 mld. | | +60,00% | 4,01 mld. |
Financiële diensten voor bedrijven - Andere
|