Beurs gesloten -
Nasdaq Helsinki
14:39:47 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,84
EUR
|
-1,01%
|
|
+0,51%
|
+10,42%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
50,81
|
162,7
|
113,1
|
44,04
|
38,9
|
42,96
|
-
|
-
|
Bedrijfswaarde
1 |
45,98
|
158,4
|
116,1
|
49,42
|
44,24
|
46,86
|
45,16
|
42,96
|
K/w-verhouding
|
68,8
x
|
875
x
|
-87,5
x
|
-24,5
x
|
-22,9
x
|
-30,2
x
|
-112
x
|
65,3
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
4,11
x
|
11,8
x
|
4,61
x
|
1,57
x
|
1,33
x
|
1,36
x
|
1,25
x
|
1,14
x
|
Bedrijfswaarde/omzet
|
3,72
x
|
11,5
x
|
4,73
x
|
1,76
x
|
1,51
x
|
1,49
x
|
1,31
x
|
1,14
x
|
Bedrijfswaarde/EBITDA
|
13,4
x
|
93,9
x
|
38
x
|
15
x
|
11,4
x
|
10,9
x
|
8,68
x
|
6,93
x
|
Bedrijfswaarde/FCF
|
234
x
|
161
x
|
-139
x
|
-43,2
x
|
136
x
|
23,4
x
|
22,6
x
|
15,3
x
|
FCF Yield
|
0,43%
|
0,62%
|
-0,72%
|
-2,31%
|
0,73%
|
4,27%
|
4,43%
|
6,52%
|
Price to Book
|
6,69
x
|
17,9
x
|
5,84
x
|
2,14
x
|
2,43
x
|
2,97
x
|
3,06
x
|
-
|
Aantal aandelen (in duizenden)
|
4.619
|
4.648
|
5.388
|
5.437
|
5.479
|
5.479
|
-
|
-
|
Referentieprijs
2 |
11,00
|
35,00
|
21,00
|
8,100
|
7,100
|
7,840
|
7,840
|
7,840
|
Datum van publicatie
|
14/02/20
|
18/02/21
|
24/02/22
|
23/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
12,36
|
13,8
|
24,57
|
28,08
|
29,36
|
31,5
|
34,4
|
37,7
|
EBITDA
1 |
3,422
|
1,687
|
3,057
|
3,301
|
3,865
|
4,3
|
5,2
|
6,2
|
Bedrijfsresultaat (EBIT)
1 |
2,214
|
0,301
|
-0,99
|
-1,543
|
-1,09
|
-0,8
|
-0,1
|
0,9
|
Operationele Marge
|
17,92%
|
2,18%
|
-4,03%
|
-5,49%
|
-3,71%
|
-2,54%
|
-0,29%
|
2,39%
|
Resultaat voor belastingen (EBT)
1 |
0,852
|
0,251
|
-1,236
|
-1,713
|
-1,535
|
-1,3
|
-0,4
|
0,6
|
Nettowinst (verlies)
1 |
0,758
|
0,204
|
-1,285
|
-1,782
|
-1,685
|
-1,5
|
-0,4
|
0,6
|
Nettomarge
|
6,14%
|
1,48%
|
-5,23%
|
-6,35%
|
-5,74%
|
-4,76%
|
-1,16%
|
1,59%
|
WPA
2 |
0,1600
|
0,0400
|
-0,2400
|
-0,3300
|
-0,3100
|
-0,2600
|
-0,0700
|
0,1200
|
Free Cash Flow
1 |
0,1964
|
0,9847
|
-0,8354
|
-1,144
|
0,325
|
2
|
2
|
2,8
|
FCF-marge
|
1,59%
|
7,14%
|
-3,4%
|
-4,07%
|
1,11%
|
6,35%
|
5,81%
|
7,43%
|
Kasstroomconversie (ebitda)
|
5,74%
|
58,37%
|
-
|
-
|
8,41%
|
46,51%
|
38,46%
|
45,16%
|
Kasstroomconversie (nettowinst)
|
25,91%
|
482,69%
|
-
|
-
|
-
|
-
|
-
|
466,67%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/02/20
|
18/02/21
|
24/02/22
|
23/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
6,233
|
6,211
|
7,588
|
12,02
|
12,54
|
6,85
|
6,914
|
13,76
|
7,012
|
7,308
|
7,259
|
7,215
|
7,336
|
7,548
|
7,685
|
7,83
|
7,87
|
8,11
|
EBITDA
1 |
2,707
|
0,623
|
1,064
|
1,868
|
1,189
|
0,685
|
0,663
|
-
|
0,996
|
0,957
|
0,916
|
0,902
|
1,095
|
0,951
|
0,945
|
1
|
1,3
|
1
|
Bedrijfsresultaat (EBIT)
1 |
2,109
|
-0,009
|
0,31
|
0,188
|
-1,178
|
-0,52
|
-0,52
|
-
|
-0,25
|
-
|
-
|
-
|
-
|
-
|
-0,2
|
-0,2
|
-
|
-0,3
|
Operationele Marge
|
33,84%
|
-0,14%
|
4,09%
|
1,56%
|
-9,39%
|
-7,59%
|
-7,52%
|
-
|
-3,57%
|
-
|
-
|
-
|
-
|
-
|
-2,59%
|
-2,55%
|
-
|
-3,7%
|
Resultaat voor belastingen (EBT)
1 |
1,937
|
-0,084
|
0,335
|
0,01
|
-1,244
|
-
|
-0,58
|
-1,16
|
-
|
-
|
-
|
-
|
-
|
-0,393
|
-0,3
|
-0,4
|
-0,1
|
-0,4
|
Nettowinst (verlies)
1 |
1,873
|
-0,104
|
0,308
|
-0,053
|
-1,232
|
-
|
-0,6
|
-
|
-
|
-
|
-
|
-
|
-
|
-0,5
|
-0,4
|
-0,4
|
-0,2
|
-0,4
|
Nettomarge
|
30,05%
|
-1,67%
|
4,06%
|
-0,44%
|
-9,82%
|
-
|
-8,68%
|
-
|
-
|
-
|
-
|
-
|
-
|
-6,62%
|
-5,19%
|
-5,11%
|
-2,54%
|
-4,93%
|
WPA
2 |
0,3900
|
-0,0200
|
0,0600
|
-0,0100
|
-0,2300
|
-
|
-0,1100
|
-0,2200
|
-
|
-
|
-
|
-
|
-
|
-0,0900
|
-0,0700
|
-0,0700
|
-0,0400
|
-0,0800
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/02/20
|
28/08/20
|
18/02/21
|
27/08/21
|
24/02/22
|
28/04/22
|
25/08/22
|
25/08/22
|
27/10/22
|
23/02/23
|
24/04/23
|
7/08/23
|
25/10/23
|
27/02/24
|
24/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
2,98
|
5,38
|
5,34
|
3,9
|
2,2
|
-
|
Nettokaspositie
1 |
4,83
|
4,31
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,9749
x
|
1,629
x
|
1,382
x
|
0,907
x
|
0,4231
x
|
-
|
Free Cash Flow
1 |
0,2
|
0,98
|
-0,84
|
-1,14
|
0,33
|
2
|
2
|
2,8
|
ROE (netto-inkomsten/eigen vermogen)
|
46,9%
|
2,41%
|
-9,09%
|
-9,9%
|
-10,1%
|
-9,5%
|
-2,8%
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
1,640
|
1,960
|
3,600
|
3,780
|
2,920
|
2,640
|
2,560
|
-
|
Cashflow per aandeel
2 |
0,3900
|
0,5200
|
0,4000
|
0,3100
|
0,6000
|
0,9200
|
0,9700
|
-
|
Capex
1 |
1,51
|
1,43
|
2,94
|
2,82
|
2,96
|
3,1
|
3,3
|
3,6
|
Capex/omzet
|
12,23%
|
10,38%
|
11,96%
|
10,05%
|
10,07%
|
9,84%
|
9,59%
|
9,55%
|
Datum van publicatie
|
14/02/20
|
18/02/21
|
24/02/22
|
23/02/23
|
27/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
7,84
EUR Gemiddelde koersdoel
9,5
EUR Spread / Gemiddelde doel +21,17% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,42% | 45,93 mln. | | +8,73% | 313 mld. | | +21,67% | 211 mld. | | +10,09% | 54,65 mld. | | +4,40% | 30,8 mld. | | -2,00% | 28,01 mld. | | +19,44% | 19,93 mld. | | +62,80% | 18,79 mld. | | +10,13% | 14,67 mld. | | -0,98% | 14,58 mld. |
Ondernemingssoftware
|