Beurs gesloten -
Nasdaq
22:00:00 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20,01
USD
|
-19,54%
|
|
+0,55%
|
+49,22%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
31,26
|
84,42
|
71
|
86
|
197
|
294
|
-
|
Bedrijfswaarde
1 |
31,26
|
84,42
|
71
|
86
|
197
|
294
|
283,5
|
K/w-verhouding
|
66,3
x
|
25,8
x
|
21,9
x
|
92,5
x
|
17,9
x
|
18,8
x
|
16,4
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,33
x
|
0,83
x
|
-
|
0,61
x
|
1,23
x
|
1,66
x
|
1,53
x
|
Bedrijfswaarde/omzet
|
0,33
x
|
0,83
x
|
-
|
0,61
x
|
1,23
x
|
1,66
x
|
1,53
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
11
x
|
10,1
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
18,2
x
|
16,2
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
5,49%
|
6,18%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
15.710
|
15.604
|
15.435
|
15.495
|
14.691
|
14.691
|
-
|
Referentieprijs
2 |
1,990
|
5,410
|
4,600
|
5,550
|
13,41
|
20,01
|
20,01
|
Datum van publicatie
|
14/04/20
|
25/03/21
|
21/07/22
|
27/03/23
|
20/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
93,66
|
102
|
-
|
141,6
|
160,1
|
176,8
|
192
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
26,63
|
29,04
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
2,349
|
17
|
21,83
|
24,04
|
Operationele Marge
|
-
|
-
|
-
|
1,66%
|
10,61%
|
12,35%
|
12,52%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
1,841
|
16,65
|
21,75
|
24,04
|
Nettowinst (verlies)
1 |
-
|
-
|
3,311
|
0,924
|
11,37
|
15,66
|
17,31
|
Nettomarge
|
-
|
-
|
-
|
0,65%
|
7,1%
|
8,86%
|
9,01%
|
WPA
2 |
0,0300
|
0,2100
|
0,2100
|
0,0600
|
0,7500
|
1,065
|
1,220
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
16,14
|
18,18
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
9,13%
|
9,47%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
60,64%
|
62,61%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
103,09%
|
105,04%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/04/20
|
25/03/21
|
21/07/22
|
27/03/23
|
20/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
34,1
|
33,49
|
38,14
|
35,84
|
37,9
|
39,23
|
40,9
|
42,09
|
42,25
|
43,75
|
45,25
|
45,5
|
45
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,205
|
6,596
|
7,125
|
6,7
|
6,735
|
Bedrijfsresultaat (EBIT)
1 |
-1,049
|
0,241
|
1,195
|
1,962
|
1,437
|
4,766
|
5,039
|
5,753
|
5,005
|
5,396
|
5,925
|
5,5
|
5,485
|
Operationele Marge
|
-3,08%
|
0,72%
|
3,13%
|
5,47%
|
3,79%
|
12,15%
|
12,32%
|
13,67%
|
11,85%
|
12,33%
|
13,09%
|
12,09%
|
12,19%
|
Resultaat voor belastingen (EBT)
1 |
-1,092
|
0,185
|
1,113
|
1,635
|
1,338
|
4,685
|
4,929
|
5,697
|
4,955
|
5,371
|
5,925
|
5,5
|
5,485
|
Nettowinst (verlies)
1 |
-0,895
|
0,12
|
0,983
|
0,716
|
0,83
|
3,156
|
3,412
|
3,969
|
3,568
|
3,867
|
4,266
|
3,96
|
3,949
|
Nettomarge
|
-2,62%
|
0,36%
|
2,58%
|
2%
|
2,19%
|
8,04%
|
8,34%
|
9,43%
|
8,44%
|
8,84%
|
9,43%
|
8,7%
|
8,78%
|
WPA
2 |
-0,0600
|
0,0100
|
0,0600
|
0,0500
|
0,0600
|
0,2100
|
0,2300
|
0,2600
|
0,2400
|
0,2600
|
0,2800
|
0,2800
|
0,2600
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/08/22
|
26/09/22
|
14/11/22
|
27/03/23
|
15/05/23
|
14/08/23
|
13/11/23
|
20/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
10,5
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
16,1
|
18,2
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
-
|
-
|
4
|
4
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
2,26%
|
2,08%
|
Datum van publicatie
|
14/04/20
|
25/03/21
|
21/07/22
|
27/03/23
|
20/03/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
20,01
USD Gemiddelde koersdoel
22,25
USD Spread / Gemiddelde doel +11,19% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +49,22% | 294 mln. | | +5,76% | 24,79 mld. | | -21,81% | 8,2 mld. | | -5,30% | 6,81 mld. | | +7,91% | 6,24 mld. | | -3,85% | 5,38 mld. | | -1,87% | 5,22 mld. | | +0,70% | 4,94 mld. | | +19,65% | 4,96 mld. | | +24,22% | 4,61 mld. |
Zuivelproducten
|