slotkoers
Ho Chi Minh S.E.
00:00:00 07-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
34.100
VND
|
+1,79%
|
|
+7,57%
|
+12,54%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
927.723
|
770.185
|
1.715.412
|
2.650.637
|
1.067.756
|
1.515.364
|
Bedrijfswaarde
1 |
365.327
|
392.342
|
1.231.187
|
1.759.740
|
-13.911
|
505.900
|
K/w-verhouding
|
5,27
x
|
6,03
x
|
9,37
x
|
10,6
x
|
5,78
x
|
11,3
x
|
Dividendrendement
|
8,63%
|
12,3%
|
5,54%
|
-
|
8,9%
|
-
|
Marktkapitalisatie/omzet
|
2,16
x
|
1,29
x
|
2,67
x
|
3,39
x
|
1,7
x
|
3,84
x
|
Bedrijfswaarde/omzet
|
0,85
x
|
0,66
x
|
1,91
x
|
2,25
x
|
-0,02
x
|
1,28
x
|
Bedrijfswaarde/EBITDA
|
1,79
x
|
2,15
x
|
4,59
x
|
4,37
x
|
-0,06
x
|
2,64
x
|
Bedrijfswaarde/FCF
|
-1,91
x
|
-3,18
x
|
8,49
x
|
4,45
x
|
-0,07
x
|
-9,82
x
|
FCF Yield
|
-52,4%
|
-31,5%
|
11,8%
|
22,5%
|
-1.497%
|
-10,2%
|
Price to Book
|
0,81
x
|
0,65
x
|
1,34
x
|
1,81
x
|
0,7
x
|
0,95
x
|
Aantal aandelen (in duizenden)
|
50.012
|
50.012
|
50.012
|
50.012
|
50.012
|
50.012
|
Referentieprijs
2 |
18.550
|
15.400
|
34.300
|
53.000
|
21.350
|
30.300
|
Datum van publicatie
|
29/03/19
|
20/03/20
|
19/03/21
|
21/03/22
|
17/03/23
|
5/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
430.241
|
598.868
|
643.579
|
781.650
|
628.858
|
394.859
|
EBITDA
1 |
203.979
|
182.414
|
267.976
|
403.124
|
250.510
|
191.914
|
Bedrijfsresultaat (EBIT)
1 |
173.113
|
144.770
|
217.558
|
351.583
|
196.728
|
137.248
|
Operationele Marge
|
40,24%
|
24,17%
|
33,8%
|
44,98%
|
31,28%
|
34,76%
|
Resultaat voor belastingen (EBT)
1 |
214.598
|
179.299
|
246.410
|
374.876
|
254.960
|
211.965
|
Nettowinst (verlies)
1 |
175.976
|
142.695
|
198.630
|
296.295
|
203.891
|
166.187
|
Nettomarge
|
40,9%
|
23,83%
|
30,86%
|
37,91%
|
32,42%
|
42,09%
|
WPA
2 |
3.519
|
2.554
|
3.662
|
5.006
|
3.691
|
2.691
|
Free Cash Flow
1 |
-191.381
|
-123.429
|
144.931
|
395.592
|
208.216
|
-51.500
|
FCF-marge
|
-44,48%
|
-20,61%
|
22,52%
|
50,61%
|
33,11%
|
-13,04%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
54,08%
|
98,13%
|
83,12%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
72,97%
|
133,51%
|
102,12%
|
-
|
Dividend per aandeel
2 |
1.600
|
1.900
|
1.900
|
-
|
1.900
|
-
|
Datum van publicatie
|
29/03/19
|
20/03/20
|
19/03/21
|
21/03/22
|
17/03/23
|
5/03/24
|
Fiscaal tijdperk: december |
2022 Q2
|
2022 Q3
|
2023 Q1
|
---|
Omzet
1 |
233.365
|
177.903
|
115.695
|
EBITDA
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
79.715
|
-
|
Operationele Marge
|
-
|
44,81%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
40.846
|
82.433
|
50.746
|
Nettomarge
|
17,5%
|
46,34%
|
43,86%
|
WPA
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
Datum van publicatie
|
29/07/22
|
31/10/22
|
5/05/23
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
562.395
|
377.843
|
484.225
|
890.897
|
1.081.667
|
1.009.464
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-191.381
|
-123.429
|
144.931
|
395.592
|
208.216
|
-51.500
|
ROE (netto-inkomsten/eigen vermogen)
|
15,9%
|
12,2%
|
16,1%
|
21,6%
|
13,6%
|
10,6%
|
ROA (netto-inkomsten/totale activa)
|
5,3%
|
4,16%
|
5,62%
|
8,07%
|
4,2%
|
2,83%
|
Totale activa
1 |
3.320.055
|
3.431.830
|
3.531.328
|
3.671.015
|
4.849.688
|
5.869.207
|
Nettoactief per aandeel
2 |
22.922
|
23.805
|
25.654
|
29.262
|
30.673
|
31.885
|
Cashflow per aandeel
2 |
7.035
|
3.029
|
5.209
|
1.837
|
1.700
|
4.879
|
Capex
1 |
71.571
|
153.742
|
60.380
|
10.834
|
35.913
|
118.697
|
Capex/omzet
|
16,64%
|
25,67%
|
9,38%
|
1,39%
|
5,71%
|
30,06%
|
Datum van publicatie
|
29/03/19
|
20/03/20
|
19/03/21
|
21/03/22
|
17/03/23
|
5/03/24
|
Laatste slotkoers
34.100
VND Gemiddelde koersdoel
50.000
VND Spread / Gemiddelde doel +46,63% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,54% | 66,03 mln. | | -10,95% | 27,77 mld. | | +9,82% | 27,05 mld. | | +17,83% | 26,3 mld. | | +51,67% | 23,85 mld. | | +8,72% | 20,92 mld. | | +1,01% | 19,13 mld. | | +29,11% | 16,64 mld. | | -12,37% | 15,27 mld. | | +1,87% | 15,05 mld. |
andere onroerend goed ontwikkeling & transacties
|