Beurs gesloten -
Nasdaq
22:00:00 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,8787
USD
|
-2,48%
|
|
+28,63%
|
-37,68%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
197,7
|
53,19
|
59,69
|
43,75
|
-
|
-
|
Bedrijfswaarde
1 |
197,7
|
53,19
|
59,69
|
43,75
|
43,75
|
43,75
|
K/w-verhouding
|
-3,56
x
|
-0,88
x
|
-1,12
x
|
-0,88
x
|
-1,06
x
|
-1,67
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
395
x
|
141
x
|
24,6
x
|
7,63
x
|
2,65
x
|
0,97
x
|
Bedrijfswaarde/omzet
|
395
x
|
141
x
|
24,6
x
|
7,63
x
|
2,65
x
|
0,97
x
|
Bedrijfswaarde/EBITDA
|
-7,21
x
|
-0,98
x
|
-1,3
x
|
-1,07
x
|
-1,21
x
|
-1,27
x
|
Bedrijfswaarde/FCF
|
-10,7
x
|
-1,74
x
|
-
|
-1,08
x
|
-1,45
x
|
-3,17
x
|
FCF Yield
|
-9,37%
|
-57,5%
|
-
|
-92,9%
|
-69,1%
|
-31,6%
|
Price to Book
|
3,43
x
|
2,39
x
|
-
|
-1,06
x
|
-0,59
x
|
-
|
Aantal aandelen (in duizenden)
|
36.809
|
39.108
|
42.330
|
49.784
|
-
|
-
|
Referentieprijs
2 |
5,370
|
1,360
|
1,410
|
0,8787
|
0,8787
|
0,8787
|
Datum van publicatie
|
28/03/22
|
14/03/23
|
25/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
0,5
|
0,377
|
2,428
|
5,733
|
16,48
|
45,15
|
EBITDA
1 |
-
|
-27,42
|
-54,24
|
-45,98
|
-40,85
|
-36,2
|
-34,47
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-27,42
|
-56,17
|
-48,48
|
-45,37
|
-40,92
|
-27,57
|
Operationele Marge
|
-
|
-5.483,8%
|
-14.899,47%
|
-1.996,79%
|
-791,32%
|
-248,35%
|
-61,06%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-28,08
|
-56,17
|
-52,67
|
-46,68
|
-44,95
|
-42
|
Nettowinst (verlies)
1 |
-8,28
|
-28,08
|
-56,17
|
-52,67
|
-46,97
|
-42,59
|
-40,87
|
Nettomarge
|
-
|
-5.615,6%
|
-14.899,47%
|
-2.169,11%
|
-819,22%
|
-258,46%
|
-90,52%
|
WPA
2 |
-0,5882
|
-1,510
|
-1,550
|
-1,260
|
-0,9980
|
-0,8320
|
-0,5275
|
Free Cash Flow
1 |
-
|
-18,53
|
-30,59
|
-
|
-40,62
|
-30,22
|
-13,81
|
FCF-marge
|
-
|
-3.706%
|
-8.114,85%
|
-
|
-708,55%
|
-183,41%
|
-30,59%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22/09/21
|
28/03/22
|
14/03/23
|
25/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
0,2
|
0,3
|
0,189
|
-
|
0,076
|
0,112
|
0,446
|
0,159
|
0,783
|
1,04
|
1,046
|
1,292
|
1,556
|
1,868
|
1,633
|
EBITDA
1 |
-6,51
|
-11,24
|
-12,25
|
-13,92
|
-13,76
|
-14,31
|
-15,68
|
-10,66
|
-13,55
|
-10,82
|
-9,925
|
-10,35
|
-10,3
|
-10,28
|
-9,867
|
Bedrijfsresultaat (EBIT)
1 |
-6,566
|
-11,24
|
-12,77
|
-14,62
|
-14,35
|
-14,93
|
-14,32
|
-11,58
|
-11,13
|
-11,45
|
-11,36
|
-11,29
|
-11,32
|
-11,4
|
-11,47
|
Operationele Marge
|
-3.283%
|
-3.747%
|
-6.756,61%
|
-
|
-18.880,26%
|
-13.328,57%
|
-3.210,09%
|
-7.285,53%
|
-1.421,2%
|
-1.101,25%
|
-1.085,76%
|
-873,78%
|
-727,19%
|
-610,05%
|
-702,04%
|
Resultaat voor belastingen (EBT)
1 |
-7,013
|
-11,31
|
-12,27
|
-14,62
|
-14,35
|
-14,93
|
-16,25
|
-11,38
|
-14,21
|
-10,83
|
-11,53
|
-11,64
|
-11,67
|
-11,81
|
-12,15
|
Nettowinst (verlies)
1 |
-6,957
|
-11,31
|
-12,27
|
-14,62
|
-14,35
|
-14,93
|
-16,25
|
-11,38
|
-14,21
|
-10,83
|
-11,73
|
-11,73
|
-11,72
|
-11,8
|
-12,3
|
Nettomarge
|
-3.478,5%
|
-3.768,67%
|
-6.492,06%
|
-
|
-18.880,26%
|
-13.328,57%
|
-3.642,83%
|
-7.157,86%
|
-1.814,56%
|
-1.041,35%
|
-1.120,81%
|
-907,31%
|
-752,89%
|
-631,46%
|
-753,06%
|
WPA
2 |
-0,4900
|
-0,3200
|
-0,3500
|
-0,4100
|
-0,3900
|
-0,4000
|
-0,4000
|
-0,2700
|
-0,3400
|
-0,2500
|
-0,2680
|
-0,2480
|
-0,2440
|
-0,2420
|
-0,2500
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
16/11/21
|
28/03/22
|
11/05/22
|
15/08/22
|
14/11/22
|
14/03/23
|
15/05/23
|
14/08/23
|
13/11/23
|
25/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-18,5
|
-30,6
|
-
|
-40,6
|
-30,2
|
-13,8
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
1,570
|
0,5700
|
-
|
-0,8300
|
-1,490
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
0,86
|
0,91
|
-
|
1,41
|
2,37
|
4,07
|
Capex/omzet
|
-
|
172,4%
|
240,85%
|
-
|
24,68%
|
14,39%
|
9%
|
Datum van publicatie
|
22/09/21
|
28/03/22
|
14/03/23
|
25/03/24
|
-
|
-
|
-
|
Laatste slotkoers
0,8787
USD Gemiddelde koersdoel
3,833
USD Spread / Gemiddelde doel +336,25% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -37,68% | 43,75 mln. | | +73,09% | 12,37 mld. | | -18,39% | 7,96 mld. | | +14,33% | 7,09 mld. | | +4,19% | 5,83 mld. | | +11,77% | 5,35 mld. | | +29,65% | 4,63 mld. | | -17,74% | 4 mld. | | -35,92% | 2,41 mld. | | +2,60% | 2 mld. |
Medische apparatuur
|